Nevada
|
88-0168936
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
7610
Miramar Road, Building 6000
San
Diego, California
|
92126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller reporting company x
|
January 31,
2010
|
October 31,
2009
|
|||||||
(Note
1)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 1,196,284 | $ | 1,225,927 | ||||
Certificates
of deposit
|
6,674,292 | 6,476,981 | ||||||
Trade
accounts receivable, net of allowance for doubtful accounts of $62,620 and
$52,892
|
1,985,887 | 2,263,265 | ||||||
Inventories
|
5,191,669 | 4,984,921 | ||||||
Other
current assets
|
512,241 | 340,362 | ||||||
Deferred
tax assets
|
478,200 | 478,200 | ||||||
TOTAL
CURRENT ASSETS
|
16,038,573 | 15,769,656 | ||||||
Equipment
and furnishings:
|
||||||||
Equipment
and tooling
|
2,375,446 | 2,365,160 | ||||||
Furniture
and office equipment
|
490,784 | 425,389 | ||||||
2,866,230 | 2,790,549 | |||||||
Less
accumulated depreciation
|
2,267,625 | 2,224,745 | ||||||
TOTALS
|
598,605 | 565,804 | ||||||
Goodwill
|
137,328 | 137,328 | ||||||
Amortizable
intangible asset, net
|
20,367 | 27,156 | ||||||
Note
receivable from stockholder
|
66,980 | 66,980 | ||||||
Other
assets
|
31,276 | 31,276 | ||||||
TOTAL
ASSETS
|
$ | 16,893,129 | $ | 16,598,200 |
January 31,
2010
|
October 31,
2009
|
|||||||
(Note
1)
|
||||||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 297,042 | $ | 224,974 | ||||
Accrued
expenses
|
643,284 | 673,080 | ||||||
Income
taxes payable
|
86,323 | 75,134 | ||||||
TOTAL
CURRENT LIABILITIES
|
1,026,649 | 973,188 | ||||||
Deferred
tax liabilities
|
50,500 | 50,500 | ||||||
Other
long-term liabilities
|
337,077 | 321,030 | ||||||
TOTAL
LIABILITIES
|
1,414,226 | 1,344,718 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 2,850,928 and
2,848,313 shares issued and outstanding
|
28,509 | 28,483 | ||||||
Additional
paid-in capital
|
6,584,475 | 6,502,447 | ||||||
Retained
earnings
|
8,865,919 | 8,722,552 | ||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
15,478,903 | 15,253,482 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 16,893,129 | $ | 16,598,200 |
2010
|
2009
|
|||||||
Net
sales
|
$ | 3,312,871 | $ | 3,582,583 | ||||
Cost
of sales
|
1,682,931 | 1,936,897 | ||||||
Gross
profit
|
1,629,940 | 1,645,686 | ||||||
Operating
expenses:
|
||||||||
Engineering
|
193,722 | 255,726 | ||||||
Selling
and general
|
1,217,733 | 1,248,791 | ||||||
Totals
|
1,411,455 | 1,504,517 | ||||||
Operating
income
|
218,485 | 141,169 | ||||||
Other
income - interest
|
26,073 | 82,348 | ||||||
Income
before taxes
|
244,558 | 223,517 | ||||||
Provision
for income taxes
|
101,189 | 61,078 | ||||||
Net
income
|
$ | 143,369 | $ | 162,439 | ||||
Basic
earnings per share
|
$ | 0.05 | $ | 0.05 | ||||
Diluted
earnings per share
|
$ | 0.05 | $ | 0.05 | ||||
Basic
weighted average shares outstanding
|
2,848,773 | 3,122,700 | ||||||
Diluted
weighted average shares outstanding
|
3,179,413 | 3,447,665 |
2010
|
2009
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 143,369 | $ | 162,439 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Bad
debt expense
|
9,728 | 4,956 | ||||||
Depreciation
and amortization
|
49,669 | 62,420 | ||||||
Stock-based
compensation expense
|
72,055 | 49,646 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
267,649 | 166,715 | ||||||
Inventories
|
(206,748 | ) | 170,558 | |||||
Other
current assets
|
(171,880 | ) | (330,840 | ) | ||||
Other
long-term assets
|
- | (6,394 | ) | |||||
Accounts
payable
|
72,068 | (111,041 | ) | |||||
Income
taxes payable
|
11,189 | (213,466 | ) | |||||
Accrued
expenses
|
(19,800 | ) | (6,156 | ) | ||||
Other
long-term liabilities
|
16,047 | (7,761 | ) | |||||
Net
cash provided by (used in) operating activities
|
243,346 | (58,924 | ) | |||||
INVESTING
ACTIVITIES:
|
||||||||
Purchase
of short term investments
|
(1,661,636 | ) | (1,500,000 | ) | ||||
Sale
of short term investments
|
1,464,327 | 2,572,386 | ||||||
Capital
expenditures
|
(75,680 | ) | (114,725 | ) | ||||
Net
cash provided by (used in) investing activities
|
(272,989 | ) | 957,661 | |||||
FINANCING
ACTIVITIES:
|
||||||||
Purchases
of treasury stock
|
- | (705,010 | ) | |||||
Dividends
paid
|
- | (94,780 | ) | |||||
Net
cash used in financing activities
|
- | (799,790 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(29,643 | ) | 98,947 | |||||
Cash
and cash equivalents, beginning of period
|
1,225,927 | 1,060,838 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,196,284 | $ | 1,159,785 | ||||
Supplemental
cash flow information – income taxes paid
|
$ | 90,000 | $ | 295,000 | ||||
Noncash
investing and financing activities:
|
||||||||
Retirement
of treasury stock
|
$ | - | $ | 705,010 | ||||
Stock
issuance related to contingent liability
|
$ | 10,000 | $ | 30,000 |
January 31,
2010
|
October 31,
2009
|
|||||||
Raw
materials and supplies
|
$ | 1,463,203 | $ | 1,355,504 | ||||
Work
in process
|
19,426 | 8,105 | ||||||
Finished
goods
|
3,723,509 | 3,685,950 | ||||||
Inventory
reserve
|
(14,469 | ) | (64,638 | |||||
Totals
|
$ | 5,191,669 | $ | 4,984,921 |
Three Months Ended January
31
|
||||||||
2010
|
2009
|
|||||||
Weighted
average shares outstanding for basic earnings per share
|
2,848,773 | 3,122,700 | ||||||
Add
effects of potentially dilutive securities-assumed exercise of stock
options
|
330,640 | 324,965 | ||||||
Weighted
average shares for diluted net earnings per share
|
3,179,413 | 3,447,665 |
2010
|
2009
|
|||||||
Risk-free
interest rate
|
1.41 | % | 1.01 | % | ||||
Dividend
yield
|
0.00 | % | 2.96 | % | ||||
Expected
life of the option
|
2.5 years
|
2.5 years
|
||||||
Volatility
factor
|
57.67 | % | 60.37 | % |
Shares
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding
at November 1, 2009
|
1,243,306 | $ | 3.74 | |||||
Options
granted
|
16,000 | $ | 4.49 | |||||
Options
exercised
|
- | $ | - | |||||
Options
canceled or expired
|
(333 | ) | $ | 4.50 | ||||
Options
outstanding at January 31, 2010
|
1,258,973 | $ | 3.75 | |||||
Options
exercisable at January 31, 2010
|
903,909 | $ | 3.73 | |||||
Options
vested and expected to vest at January 31, 2010
|
1,250,711 | 3.69 |
2010
|
RF Connectors
and
Cable Assembly
|
Medical
Cabling and
Interconnector
|
RF
Wireless
|
Corporate
|
Total
|
|||||||||||||||
Net
sales
|
$
|
2,901,876
|
$
|
358,188
|
$
|
52,807
|
$
|
3,312,871
|
||||||||||||
Income
(loss) before provision for income taxes
|
342,699
|
48,392
|
(172,606)
|
$
|
26,073
|
244,558
|
||||||||||||||
Depreciation
and amortization
|
38,664
|
4,040
|
6,965
|
49,669
|
||||||||||||||||
2009
|
||||||||||||||||||||
Net
sales
|
$
|
3,128,257
|
273,157
|
$
|
181,169
|
$
|
3,582,583
|
|||||||||||||
Income
(loss) before provision for income taxes
|
300,348
|
(15,795)
|
(143,384)
|
$
|
82,348
|
223,517
|
||||||||||||||
Depreciation
and amortization
|
52,090
|
3,421
|
6,909
|
62,420
|
January 31, 2010
|
October 31, 2009
|
|||||||
Intangible
assets
|
||||||||
Software
|
$ | 47,522 | $ | 47,522 | ||||
Accumulated
amortization
|
(35,641 | ) | (31,681 | ) | ||||
11,881 | 15,841 | |||||||
Customer
list
|
33,945 | 33,945 | ||||||
Accumulated
amortization
|
(25,459 | ) | (22,630 | ) | ||||
8,486 | 11,315 | |||||||
Totals
|
$ | 20,367 | $ | 27,156 |
January 31, 2010
|
October 31, 2009
|
|||||||
Wages
payable
|
$ | 335,269 | $ | 426,596 | ||||
Accrued
receipts
|
252,712 | 183,212 | ||||||
Other
current liabilities
|
55,303 | 63,272 | ||||||
Totals
|
$ | 643,284 | $ | 673,080 |
January 31, 2010
|
October 31, 2009
|
|||||||
Tax
related liabilities
|
$ | 241,344 | $ | 241,344 | ||||
Deferred
lease liabilities
|
89,085 | 79,686 | ||||||
Other
long-term liabilities
|
6,648 | - | ||||||
Totals
|
$ | 337,077 | $ | 321,030 |
|
·
|
As of January 31, 2010, the
amount of cash and cash equivalents was equal to $1,196,000 in the
aggregate and the Company had $6,674,000 of investments in certificates of
deposit.
|
|
·
|
As of January 31, 2010, the
Company had $16,039,000 in current assets and $1,027,000 in current
liabilities.
|
|
·
|
As of January 31, 2010, the
Company had no outstanding indebtedness (other than accounts payable,
accrued expenses and income taxes
payable).
|
Exhibit
|
|
31.1:
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2:
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1:
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2:
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
99.1:
|
Press release, dated March 11, 2010. |
RF
INDUSTRIES, LTD.
|
||
|
|
|
Dated:
March 11, 2010
|
By:
|
/s/ Howard F. Hill
|
Howard
F. Hill, President
|
||
Chief
Executive Officer
|
||
Dated:
March 11, 2010
|
By:
|
/s/ James Doss
|
James
Doss
|
||
Chief
Financial Officer
|