UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file Number 811-568 ------- The Value Line Fund, Inc. -------------------------------- (Exact name of registrant as specified in charter) 220 East 42nd Street, New York, NY 10017 ---------------------------------------- David T. Henigson ------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 212-907-1500 ------------ Date of fiscal year end: December 31, 2004 ------------------ Date of reporting period: September 30, 2005 ------------------ Item 1: Schedule of Investments. The Value Line Fund, Inc. Schedule of Investments (unaudited) September 30, 2005 -------------------------------------------------------------------------------- Value Shares (in thousands) -------------------------------------------------------------------------------- COMMON STOCKS (96.0%) ADVERTISING (0.8%) 53,000 Monster Worldwide, Inc.* $ 1,628 AEROSPACE/DEFENSE (0.7%) 90,000 AAR CORP.* 1,546 APPAREL (0.9%) 96,000 Guess?, Inc.* 2,057 BIOTECHNOLOGY (5.0%) 37,500 Amgen, Inc.* 2,988 34,000 Genentech, Inc.* 2,863 34,150 Invitrogen Corp.* 2,569 42,000 Techne Corp.* 2,393 ------------ 10,813 BUILDING MATERIALS (1.8%) 28,000 Universal Forest Products, Inc. 1,605 42,500 Watsco, Inc. 2,257 ------------ 3,862 CANADIAN ENERGY (2.2%) 62,400 EnCana Corp. 3,639 25,000 Talisman Energy, Inc. 1,221 ------------ 4,860 CEMENT & AGGREGATES (1.9%) 13,000 Eagle Materials, Inc. 1,578 41,000 Florida Rock Industries, Inc. 2,628 ------------ 4,206 COAL (4.5%) 18,000 CONSOL Energy, Inc. 1,373 68,100 Joy Global, Inc. 3,436 26,900 Park Electrochemical Corp. 717 52,000 Peabody Energy Corp. 4,386 ------------ 9,912 COMPUTER & PERIPHERALS (2.4%) 37,000 Apple Computer, Inc.* 1,984 112,000 Hewlett-Packard Co. 3,270 ------------ 5,254 COMPUTER SOFTWARE SERVICES (7.9%) 115,000 Accenture Ltd. Class "A" (Bermuda)* 2,928 54,200 Anteon International Corp.* 2,318 34,000 Autodesk, Inc.* 1,579 49,800 Fiserv, Inc.* 2,284 50,000 Intergraph Corp.* 2,235 55,000 ManTech International Corp.* 1,453 44,000 Paychex, Inc. 1,631 219,000 Western Digital Corp.* 2,832 ------------ 17,260 DIVERSIFIED COMPANY (1.4%) 79,000 GATX Corp. 3,124 DRUG (3.2%) 83,000 Biovail Corp.* 1,940 68,000 Celgene Corp.* 3,694 25,000 Pharmaceutical Product Development, Inc. 1,438 ------------ 7,072 E-COMMERCE (1.7%) 94,000 Internet Security Systems, Inc.* 2,257 84,000 Oakley, Inc. 1,457 ------------ 3,714 ELECTRICAL EQUIPMENT (1.6%) 177,700 Corning, Inc.* 3,435 ELECTRICAL UTILITY - EAST (1.0%) 70,000 Jabil Circuit, Inc.* 2,164 ENTERTAINMENT (0.6%) 82,000 Plexus Corp.* 1,401 ENVIRONMENTAL (0.6%) 23,500 Stericycle. Inc.* 1,343 GROCERY (0.8%) 13,000 Whole Foods Market, Inc. 1,748 HEALTH CARE INFORMATION SYSTEMS (1.6%) 23,800 Cerner Corp.* 2,069 118,000 WebMD Corp.* 1,307 ------------ 3,376 HOMEBUILDING (4.1%) 30,000 Beazer Homes USA, Inc. 1,760 30,000 KB Home 2,196 27,400 Pulte Homes, Inc. 1,176 38,200 Standard Pacific Corp. 1,586 50,000 Toll Brothers, Inc.* 2,233 ------------ 8,951 HOTEL/GAMING (1.1%) 56,000 MGM MIRAGE* 2,451 INFORMATION SERVICES (1.2%) 51,500 Advisory Board Co. (The)* 2,680 INSURANCE PROPERTY - CASUALTY (1.5%) 35,500 Allmerica Financial Corp.* 1,460 38,000 St. Paul Travelers Companies, Inc. (The) 1,705 ------------ 3,165 MACHINERY (1.0%) 93,300 Columbus McKinnon Corp.* 2,207 MARITIME (0.6%) 45,000 Astec Industries, Inc.* 1,278 MEDICAL SERVICES (1.9%) 89,000 Allscripts Healthcare Solutions, Inc.* 1,604 70,500 LCA-Vision, Inc. 2,617 ------------ 4,221 MEDICAL SUPPLIES (3.4%) 40,000 Advanced Neuromodulation Systems, Inc.* 1,898 13,500 Alcon, Inc. 1,726 37,000 Mentor Corp. 2,035 40,000 Respironics, Inc.* 1,687 ------------ 7,346 METAL FABRICATING (0.9%) 51,500 Champion Enterprises, Inc.* 761 23,200 Lone Star Technologies, Inc.* 1,290 ------------ 2,051 METALS & MINING - DIVERSIFIED (0.8%) 57,000 Allegheny Technologies, Inc. 1,766 NATURAL GAS - DIVERSIFIED (8.8%) 18,000 Allergan, Inc. 1,649 34,000 Cabot Oil & Gas Corp. 1,717 22,500 Devon Energy Corp. 1,544 52,000 EOG Resources, Inc. 3,895 25,000 Newfield Exploration Co.* 1,228 18,000 Questar Corp. 1,586 67,000 Southwestern Energy Co.* 4,918 24,000 Western Gas Resources, Inc. 1,230 34,000 XTO Energy, Inc. 1,541 ------------ 19,308 NEWSPAPER (1.1%) 60,000 Trinity Industries, Inc. 2,429 OILFIELD SERVICES/EQUIPMENT (3.2%) 40,000 Cal Dive International, Inc.* 2,536 36,000 Halliburton Co. 2,467 24,000 Schlumberger Ltd. 2,025 ------------ 7,028 PETROLEUM - PRODUCING (2.8%) 40,000 Burlington Resources, Inc. 3,253 36,000 Chesapeake Energy Corp. 1,377 30,400 Noble Energy, Inc. 1,426 ------------ 6,056 PHARMACY SERVICES (1.4%) 23,000 Cooper Cameron Corp.* 1,700 20,600 Express Scripts, Inc.* 1,281 ------------ 2,981 POWER INDUSTRY (0.7%) 43,500 Headwaters, Inc.* 1,627 R.E.I.T. (0.6%) 75,000 Veeco Instruments, Inc.* 1,203 RAILROAD (0.5%) 25,000 CSX Corp. 1,162 RETAIL AUTOMOTIVE (0.5%) 30,000 Advance Auto Parts, Inc.* 1,160 RETAIL BUILDING SUPPLY (2.0%) 46,900 Building Materials Holding Corp. 4,371 RETAIL - SPECIAL LINES (1.3%) 35,000 Bed Bath & Beyond, Inc.* 1,406 73,500 Brightpoint, Inc.* 1,407 ------------ 2,813 RETAIL STORE (1.0%) 64,000 Nordstrom, Inc. 2,196 SECURITIES BROKERAGE (1.5%) 5,000 Chicago Mercantile Exchange Holdings, Inc. 1,687 14,000 Legg Mason, Inc. 1,536 ------------ 3,223 SEMICONDUCTOR (4.5%) 150,000 LSI Logic Corp.* 1,478 74,000 Motorola, Inc. 1,635 111,000 NVIDIA Corp.* 3,805 85,000 Texas Instruments, Inc. 2,882 ------------ 9,800 STEEL - GENERAL (0.7%) 51,500 ATMI, Inc.* 1,597 TELECOMMUNICATIONS EQUIPMENT (3.8%) 100,000 ADTRAN, Inc. 3,150 76,000 Juniper Networks, Inc.* 1,808 74,800 Marvell Technology Group Ltd.* 3,449 ------------ 8,407 TRUCKING (1.0%) 144,600 Goodyear Tire & Rubber Co. (The)* 2,254 WIRELESS NETWORKING (3.5%) 97,200 Itron, Inc.* 4,438 242,000 Powerwave Technologies, Inc.* 3,144 ------------ 7,582 TOTAL COMMON STOCKS AND TOTAL INVESTMENT SECURITIES (96.0%) (Cost $177,960,000) $ 210,088 ------------ Principal Amount (in thousands) ------------------- REPURCHASE AGREEMENT** (3.2%) (including accrued interest) $ 7,000 With UBS Warburg LLC, 3.25%, dated 9/30/05, due 10/3/05, delivery value $7,002,000 (collateralized by $5,707,000 U.S. Treasury Bonds, 6.375%, due 8/15/27, with a value of $7,119,483) (Cost $7,001,000) $ 7,001 ----------- CASH AND OTHER ASSETS IN EXCESS OF LIABILITIES (0.8%) 1,647 ----------- NET ASSETS (100.0%) $ 218,736 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER OUTSTANDING SHARE ($218,735,621 / 14,427,626 shares of capital stock outstanding) $ 15.16 =========== * Non-income producing ** The Fund's custodian takes possession of the underlying collateral securities, the value of which exceeds the principal amount of the repurchase transaction, including accrued interest. The Fund's unrealized appreciation/depreciation as of September 30, 2005 was as follows: Total Net Unrealized Total Cost Appreciation Depreciation Appreciation -------------------------------------------------------------------------------- $ 184,961,000 $34,796,000 $(2,668,000) $32,128,000 -------------------------------------------------------------------------------- Item 2. Controls and Procedures. (a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in rule 30a-2(c) under the Act (17 CFR 270.30a-2(c) ) based on their evaluation of these controls and procedures as of the date within 90 days of filing date of this report, are approximately designed to ensure that material information relating to the registrant is made known to such officers and are operating effectively. (b) The registrant's principal executive officer and principal financial officer have determined that there have been no significant changes in the registrant's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including corrective actions with regard to significant deficiencies and material weaknesses. Item 3. Exhibits: (a) Certifications of principal executive officer and principal financial officer of the registrant. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. By /s/ Jean B. Buttner ------------------------------------- Jean B. Buttner, President Date: 11/28/05 ------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Jean B. Buttner ------------------------------------------------------------ Jean B. Buttner, President, Principal Executive Officer By: /s/ David T. Henigson ------------------------------------------------------------ David T. Henigson, Vice President, Treasurer, Principal Financial Officer Date: 11/28/05 -----------------------------