USCORP REPORT ON FORM 10-QSB FOR QTR ENDED MARCH 31, 2005


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


_______________


FORM 10-QSB


[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange

Act of 1934 for the quarterly period ended March 31, 2005


or


[    ] Transition Report pursuant to Section 13 or 15(d) of the Securities

Exchange Act of 1934 for the transition period from _____ to _______


Commission File Number 000-19061


USCORP


(Exact name of registrant as specified in its charter)


Nevada

87-0403330

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)


4535 W. SAHARA AVE. SUITE 204

Las Vegas, NV 89102

---------------------------------------------

(Address of principal executive offices)


(702) 933-4034

------------------

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


YES [X]      NO [_]


As of March 31, 2005, the Registrant had  29,781,459 shares of Common Stock, par value $.01, outstanding.





1





USCORP

TABLE OF CONTENTS


PART I -- FINANCIAL INFORMATION


Item 1. Financial Statements


Independent Auditors Report

3


Consolidated Balance Sheet as of March 31, 2005 (unaudited)

4


Consolidated Statements of Operations for the Six and Three Months Ended

March 31, 2005 and 2004 (unaudited)

5


Consolidated Statements of Shareholders’ Equity as of March 31, 2005

(unaudited)

6


Consolidated Statements of Cash Flows for the Six Months Ended

March 31, 2005 (unaudited)

7


Notes to Consolidated Financial Statements (unaudited)

8


Item 2.  Management’s Discussion and Analysis of Financial Condition and

                Results of Operations

12


Item 3.  Controls and Procedures

15


PART II -- OTHER INFORMATION


Item 6.  Exhibits

16


SIGNATURES

17







2






PART I    FINANCIAL INFORMATION


Item 1    Financial Statements


Independent Auditors’ Report



The Shareholders

USCorp

(a Development Stage Company)


We have reviewed the accompanying consolidated balance sheets of USCorp as of March 31, 2005 and the related statements of operations, cash flows, and changes in stockholders' equity for the six months ended March 31, 2005 and 2004. These financial statements are the responsibility of management. Our responsibility is to express an opinion on these financial statements based on our review.


We conducted our review in accordance with reviewing standards generally accepted in the United States of America.  Those standards require that we plan and perform the review to obtain reasonable assurance about whether the financial statements are free of material misstatement.  A review includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  A review also includes assessing the accounting principles used and significant estimates made by the management, as well as evaluating the overall financial statement presentation.  We believe that our review provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of USCorp as of the dates referred to above and the related consolidated statements of operations and consolidated statement of changes in shareholders’ equity and cash flows for the period then ended then ended in conformity with generally accepted accounting principles generally accepted in the United States of America.


As more fully discussed in Note 2 to the consolidated financial statements, there are significant matters concerning the Company that raise substantial doubt as to the ability of the Company to continue as a going concern.  Management’s plans with regard to these matters are also described in Note 2 to the consolidated financial statements.  The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the amounts and classifications of recorded liabilities that might be necessary in the event that the Company cannot continue in existence.



/s/ Donahue Associates, L.L.C.

DONAHUE ASSOCIATES, L.L.C.


Monmouth Beach, New Jersey

May 9, 2005







3







      USCorp.

             (a Development Stage Company)

Consolidated Balance Sheet

As of March 31, 2005 and September 30, 2004





      

Unaudited

 

Audited

ASSETS

    

3/31/2005

 

9/30/2004

         

Current assets:

      

   Cash

    

$4,864

 

$16,781

         

   Total current assets

   

4,864

 

16,781

         

Other assets:

       

   Mining rights

    

2,449,466

 

2,449,466

   Equipment- net

   

5,105

 

2,417

         
 

Total assets

   

$2,459,435

 

$2,468,664

         

LIABILITIES AND SHAREHOLDERS' EQUITY

    
         

Current liabilities:

      

   Accounts payable & accrued expenses

  

$6,298

 

$38,797

   Subscriptions payable-net

  

0

 

49,657

   Notes payable to shareholder

  

0

 

44,167

         
 

Total current liabilities

  

6,298

 

132,621

         

   Advances to shareholders

  

35,994

  
         

Shareholders' equity:

      

    Series A preferred stock, one share convertible to eight shares of common;

   

       10% stated dividend, stated value $0.50, 10,000,000 shares authorized,

   

       no shares outstanding

  

$0

 

$0

    Series B preferred stock, one share convertible to eight shares of common;

   

       10% cumulative stated dividend, stated value $0.50, 50,000,000 shares authorized,

   

       155,000 shares outstanding

  

71,982

 

0

   Common stock- $.01 par value, authorized 100,000,000 shares,

   
 

issued and outstanding, 29,531,459 shares at September 30, 2004

   
 

and 30,411, 431 at March 31, 2005

  

304,114

 

295,314

   Additional paid in capital

  

6,853,116

 

6,685,716

   Accumulated deficit

   

(4,812,069)

 

(4,644,987)

 

Total shareholders' equity

  

2,417,143

 

2,336,043

         
 

Total Liabilities & Shareholders' Equity

 

$2,459,435

 

$2,468,664

         

See the notes to the financial statements.

    




4







          USCorp.

    (a Development Stage Company)

Unaudited  Consolidated Statements of Operations

                For the Six Months and Quarters Ended March 31, 2005 and March 31, 2004

                   and from Inception, May 1989 through March 31, 2005




     

10/1/04 to

 

10/1/03 to

 

1/1/2005

 

1/1/2004

 

Inception

     

3/31/2005

 

3/31/2004

 

3/31/2005

 

3/31/2004

 

to Date

General and administrative expenses:

          
 

Consulting

  

$54,189

 

$56,641

 

$12,465

 

$29,663

 

$2,806,978

 

Administration

  

79,624

 

42,244

 

38,916

 

28,793

 

919,737

 

License expense

  

45

 

700

 

45

 

700

 

109,577

 

Professional fees

  

6,830

 

7,273

 

950

 

4,793

 

341,449

 

 Total general & administrative expenses

140,688

 

106,858

 

52,376

 

63,949

 

4,177,741

              

Net loss from operations

  

(140,688)

 

(106,858)

 

(52,376)

 

(63,949)

 

(4,177,741)

              

Other income (expenses):

           
 

Interest expense

  

(2,394)

 

(3,706)

 

(1,496)

 

(419)

 

(10,328)

 

Loss on mining claim

  

0

 

0

 

0

 

0

 

(600,000)

              

Net loss before provision for income taxes

 

(143,082)

 

(110,564)

 

(53,872)

 

(64,368)

 

(4,788,069)

              

Provision for income taxes

 

0

 

0

 

0

 

0

 

0

              

Net loss before extraordinary item

 

(143,082)

 

(110,564)

 

(53,872)

 

(64,368)

 

(4,788,069)

              

Extraordinary item:

           
 

Debt conversion (net of tax)

 

(24,000)

 

0

 

0

 

0

 

(24,000)

              
              

Net loss

   

($167,082)

 

($110,564)

 

($53,872)

 

($64,368)

 

($4,812,069)

              
              

Basic & fully diluted net loss per common share

($0.01)

 

($0.00)

 

($0.00)

 

($0.00)

  
              

Weighted average of common shares outstanding:

         

 Basic & fully diluted

  

29,827,647

 

26,898,968

 

30,113,034

 

27,040,818

  
              

See the notes to the financial statements.

         
              











5







USCorp.

     (a Development Stage Company)

Unaudited Consolidated Statements of Cash Flows

  For the Six Months Ended March 31, 2005 and March 31, 2004

                   and from Inception, May 1989 through March 31, 2005




     

10/1/04 to

 

10/1/03 to

 

Inception

     

3/31/2005

 

3/31/2004

 

to Date

Operating Activities:

       

  Net loss

   

($167,082)

 

($110,564)

 

($4,812,069)

  Adjustments to reconcile net income items

     

    not requiring the use of cash:

      
 

Loss on sale of mining claim

 

0

 

0

 

600,000

 

Consulting fees

  

64,200

 

41,448

 

2,010,692

 

Depreciation expense

 

893

 

0

 

1,476

 

Interest expense

  

2,394

 

3,706

 

10,328

 

Debt conversion (net of tax)

 

24,000

 

0

 

24,000

Changes in other operating assets and liabilities :

     
 

Accounts payable and accrued expenses

(32,499)

 

(43,832)

 

(336,248)

Net cash used by operations

 

(108,094)

 

(109,242)

 

(2,501,821)

          

Investing activities:

       
 

Purchase of equipment

 

(3,581)

 

(3,000)

 

(6,581)

Net cash used by investing activities

 

(3,581)

 

(3,000)

 

(6,581)

          

Financing activities:

       
 

Issuance of common stock

 

48,000

 

60,000

 

2,088,539

 

Issuance of preferred stock

 

27,843

 

0

 

27,843

 

Subscriptions received

 

0

 

0

 

123,952

 

Placement fees

  

(5,518)

 

0

 

(5,518)

 

Advance from shareholder

 

29,433

 

1,000

 

46,906

 

Capital contributed by shareholders

 

0

 

0

 

231,544

Net cash provided by financing activities

 

99,758

 

61,000

 

2,513,266

          

Net increase (decrease) in cash during the fiscal year

(11,917)

 

(51,242)

 

4,864

          

Cash balance at beginning of the fiscal year

16,781

 

59,555

 

0

          

Cash balance at end of the fiscal year

 

$4,864

 

$8,313

 

$4,864

          

Supplemental disclosures of cash flow information:

     

     Interest paid during the fiscal year

 

$0

 

$0

 

$0

     Income taxes paid during the fiscal year

$0

 

$0

 

$0

          

See the notes to the financial statements.

     







6






USCorp.

     (a Development Stage Company)

 

          Unaudited Consolidated Statement of Changes in Shareholders Equity

                     From October 1, 2004 to March 31, 2005 and

From October 1, 2003 to March 31, 2004





  

Common

 

Common

 

Paid in

 

Preferred

 

Preferred

 

Accumulated

  
  

Shares

 

Par Value

 

Capital

 

Shares

 

Value

 

Deficit

 

Total

               
               

Balance at October 1, 2003

 

25,793,073

 

$257,931

 

$5,366,425

 

0

 

$0

 

($3,680,879)

 

$1,943,477

               

Issuance of common stock

 

150,000

 

1,500

 

58,500

       

60,000

               

Issued stock to pay bills

 

1,069,945

 

10,699

 

460,077

       

470,776

               

Issued stock for services

 

116,800

 

1,168

 

40,280

       

41,448

               

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

(110,564)

 

(110,564)

               

Balance at March 31, 2004

 

27,129,818

 

$271,298

 

$5,925,282

 

0

 

$0

 

($3,791,443)

 

$2,405,137

               
               
               
               

Balance at October 1, 2004

 

29,531,459

 

$295,314

 

$6,685,716

 

0

 

$0

 

($4,644,987)

 

$2,336,043

               

Issuance of common stock

 

150,000

 

1,500

 

46,500

       

48,000

               

Issued stock for services

 

330,000

 

3,300

 

60,900

       

64,200

               

Issued stock to pay debt

 

400,000

 

4,000

 

60,000

       

64,000

               

Issuance of preferred stock

       

155,000

 

71,982

   

71,982

               

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

(167,082)

 

(167,082)

               

Balance at March 31, 2005

 

30,411,459

 

$304,114

 

$6,853,116

 

155,000

 

$71,982

 

($4,812,069)

 

$2,417,143

               
               
               
               
               

See the notes to the financial statements.




7





           

USCorp.

(a Development Stage Company)

Unaudited Notes to the Consolidated Financial Statements

For the Six Months and Quarters Ended March 31, 2005 and March 31, 2004



1.

 Organization of the Company and Significant Accounting Principles


USCorp. (the “Company”) is a publicly held corporation formed in May 1989 in the state of Nevada as The Movie Greats Network, Inc. In August 1992, the Company changed its name to The Program Entertainment Group, Inc. and in August 1997 the Company changed its name to Santa Maria Resources, Inc. In September 2000 the Company changed its name to Fantasticon, Inc. and in January 2002 the Company changed its name to US Corp.


In April 2002 the Company acquired US Metals, Inc. (“USMetals”), a Nevada corporation, by issuing 24,200,000 shares of common stock. US Metals became a wholly owned subsidiary of the Company.


The Company, through its wholly owned subsidiary, USMetals, owns 141 Lode Mining Claims in the Eureka Mining District of Yavapai County, Arizona, called the Twin Peaks Mine; and through its wholly owned subsidiary Southwest Resource Development, Inc., owns 8 Lode and 21 Placer Claims in the Mesquite Mining District of Imperial County, California, which the Company refers to as the Chocolate Mountain Region Claims.


The Company has no business operations to date.


Use of Estimates- The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make reasonable estimates and assumptions that affect the reported amounts of the assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses at the date of the financial statements and for the period they include.  Actual results may differ from these estimates.


Cash and interest bearing deposits- For the purpose of calculating changes in cash flows, cash includes all cash balances and highly liquid short-term investments with an original maturity of three months or less.


Long Lived Assets- The Company reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount.


Shareholder Loans Payable- The Company applies Emerging Issues Task Force (EITF) No. 98-5, Accounting for Convertible Debt Issued with Beneficial Conversion Features.  EITF No.98-5 requires that a beneficial conversion feature be recognized upon the issuance of the debt with a favorable conversion feature, and the resultant debt discount be amortized to interest expense during the period from the date of issuance to the date the securities become convertible.


Property and Equipment- Property and equipment are stated at cost. Depreciation expense is computed using the straight-line method over the estimated useful life of the asset, which is estimated at three years.




8






Income taxes- The Company accounts for income taxes in accordance with the Statement of Accounting Standards No. 109  (SFAS No. 109), "Accounting for Income Taxes".  SFAS No. 109 requires an asset and liability approach to financial accounting and reporting for income taxes.  Deferred income tax assets and liabilities are computed annually for differences between financial statement and income tax bases of assets and liabilities that will result in taxable income or deductible expenses in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.  Valuation allowances are established when necessary to reduce deferred tax assets and liabilities to the amount expected to be realized.  Income tax expense is the tax payable or refundable for the period adjusted for the change during the period in deferred tax assets and liabilities.


Mineral Properties- The Company uses the successful efforts method of accounting for mineral properties. Costs incurred to acquire mineral interest in properties, to drill and equip exploratory sites within the claims groups are capitalized. Costs to conduct exploration and assay work that does not find proved reserves, geological and geophysical costs and costs of carrying and retaining unproved sites are expensed. Potential mineral properties are periodically assessed for impairment of value and a loss will be recognized at the time of impairment.


Revenue Recognition- Mineral sales will result from undivided interests held by the Company in mineral properties. Sales of minerals will be recognized when delivered to be picked up by the purchaser. Mineral sales from marketing activities will result from sales by the Company of minerals produced by the Company (or affiliated entities) and will be recognized when delivered to purchasers. Mining revenues generated from the Company’s day rate contracts, included in mine services revenue, will be recognized as services are performed or delivered.


Development Stage Company- the Company has had no operations or revenues since its inception and therefore qualifies for treatment as a development stage company as per Statement of Financial Accounting Standards (SFAS) No. 7.  As per SFAS No.7, financial transactions are accounted for as per generally accepted accounted principles.  Costs incurred during the development stage are accumulated in “losses accumulated during the development stage” and are reported in the Stockholders’ Equity section of the balance sheet.


2.

Going Concern


The accompanying financial statements have been presented in accordance with generally accepted accounting principals, which assume the continuity of the Company as a going concern.  However, the Company has incurred significant losses since its inception and has no business operations and continues to rely on the issuance of shares to raise capital to fund its business operations.


Management’s plans with regard to this matter are as follows:


- Raise capital to complete the company’s mining plan of operations.

- Complete exploration and drilling on claims of the Twin Peaks Mine and Chocolate Mountain        Region Claims.

- Complete testing operations on all properties.

- Complete reports and feasibility studies on the Twin Peaks Mine and Chocolate Mountain Region Claims.

- Bring the Twin Peaks Mine and Chocolate Mountain Region Claims to full-scale commercial mining.



9





- Obtain a credit facility based in part on the value of its proven reserves when necessary and if appropriate given market conditions.

- Continue to acquire mineral bearing properties.



3.  Net Loss per Share


The Company applies SFAS No. 128, “Earnings per Share” to calculate loss per share.  In accordance with SFAS No. 128, basic net loss per share has been computed based on the weighted average of common shares outstanding during the years.  Fully diluted loss per share includes the dilutive effects of outstanding common stock equivalents. There are no financial instruments convertible into common stock at March 31, 2005.


    

2004

 

2003

       

Shares outstanding

 

30,411,461

 

25,793,073

       

Weighted average

 

29,827,647

 

25,352,944

       



4. Related Party Transactions


The Company is provided office space by the chief executive officer and majority shareholder at no cost to the Company.


In September 2003, the Company issued convertible debt at no interest to shareholders in the Company and received proceeds of $40,000.  The debt matured in September 2004 and entitled the shareholders to convert the debt into 100,000 shares of common stock at an exercise price of $0.40 per share.  The Company recorded a beneficial conversion feature of $3,767 as a result of the transaction and amortized the beneficial conversion feature to interest expense during fiscal year 2004.  In addition, the Company imputed interest on the shareholder advance of 10% and recorded the interest expense in the statement of operations.  


This debt and the attendant detachable warrants were extinguished by the Company in February 2005 by issuing 400,000 shares of common stock.  The Company recognized a loss on the retirement of this debt of $24,000, net of tax, in the statement of operations.


5. Property and Equipment


A summary of equipment is as follows:


    

3/31/2005

 

9/30/2004

       

Office equipment

   

6,581

 

3,000

Accumulated depreciation

   

(1,476)

 

(583)

       

Net property & equipment

   

$5,105

 

$2,417




10





6. Issuances of Common stock


In December 2004, the Company issued 150,000 shares of common stock and received proceeds of $48,000.  In addition, the Company issued 330,000 shares of common stock to consultants for services rendered.


7. Income Tax Provision



Provision for income taxes is comprised of the following:

   
     

3/31/2005

 

3/31/2004

        

Net loss before provision for income taxes

 

($140,688)

 

($110,564)

        

Current tax expense:

      

  Federal

    

$0

 

$0

  State

    

0

 

0

  Total

    

$0

 

$0

       

       

Less deferred tax benefit:

     

  Timing differences

   

(1,539,566)

 

(1,527,616)

  Allowance for recoverability

  

1,539,566

 

1,527,616

  Provision for income taxes

  

$0

 

$0

       

       

A reconciliation of provision for income taxes at the statutory rate to provision

  

for income taxes at the Company's effective tax rate is as follows:

  

         

       

Statutory U.S. federal rate

  

34%

 

34%

Statutory state and local income tax

 

10%

 

10%

Less allowance for tax recoverability

 

-44%

 

-44%

Effective rate

   

0%

 

0%

        

Deferred income taxes are comprised of the following:

   
        

Timing differences

   

$1,539,566

 

$1,527,616

Allowance for recoverability

  

(1,539,566)

 

(1,527,616)

Deferred tax benefit

   

$0

 

$0

        

Note:  The deferred tax benefits arising from the timing differences begin to expire in fiscal year

2010 and may not be recoverable upon the purchase of the Company under current IRS statutes.

        





11





ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


You should read the following discussion and analysis in conjunction with the Consolidated Financial Statements and Notes thereto, and the other financial data appearing elsewhere in this Report.


The information set forth in Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among others (i) expected changes in the Company's revenues and profitability, (ii) prospective business opportunities and (iii) the Company's strategy for financing its business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as "believes", "anticipates", "intends" or "expects". These forward-looking statements relate to the plans, objectives and expectations of the Company for future operations. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of its knowledge of its business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this report should not be regarded as a representation by the Company or any other person that the objectives or plans of the Company will be achieved.


The Company's revenues and results of operations could differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to, the following: (i) changes in external competitive market factors, (ii) termination of certain operating agreements or inability to enter into additional operating agreements, (iii) inability to satisfy anticipated working capital or other cash requirements, (iv) changes in or developments under domestic or foreign laws, regulations, governmental requirements or in the mining industry, (v) changes in the Company's business strategy or an inability to execute its strategy due to unanticipated changes in the market, (vi) various competitive factors that may prevent the Company from competing successfully in the marketplace, and (ix) the Company's lack of liquidity and its ability to raise additional capital. In light of these risks and uncertainties, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. The foregoing review of important factors should not be construed as exhaustive. The Company undertakes no obligation to release publicly the results of any future revisions it may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


The Company is a "development stage" company. During period ended March 31, 2005, the Company's operations centered on the development of USMetals' mining property known as the Twin Peaks Mine, Southwest’s mining property known as the Chocolate Mountain Region claims, and its mining property known as the Kingman Area Mine Tailings. During the period, the Company did not engage in any commercially viable operations and realized no revenues from operations. The annual operating costs incurred to date were primarily for the continued development of the Company's mining properties, development and maintenance of the Company's website, legal,  accounting costs in conjunction with the Company's general and administrative expenses in anticipation of completing exploration and development of USMetals' and Southwest’s mining properties and related acquisition costs. The annual lease payment for the 172 claims owned by the Registrant is $125 per claim effective September 1, 2004.




12






Significant Accounting Policies and Estimates


Management's Discussion and Analysis of Financial Condition and Results of Operations discusses the Company's consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to reserves and intangible assets.  Management bases its estimates and judgments on historical experiences and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of the Company's financial statements include estimates as to the appropriate carrying value of certain assets which are not readily apparent from other sources, primarily allowance for the cost of the Mineral Properties based on the successful efforts method of accounting.  These accounting policies are described at relevant sections in this discussion and analysis and in the notes to the consolidated financial statements included in our Annual Report on Form l0-KSB for the fiscal year ended September 30, 2004.


OVERVIEW


On April 2, 2002, the Company acquired USMetals, Inc. ("USMetals") for 24,200,000 shares of its common stock in a share-for-share exchange whereby USMetals became a wholly owned subsidiary of USCorp.  The fair value of the property owned by USMetals is based upon the values that were estimated by field personnel. The estimated fair market values of the assets acquired and liabilities assumed* in the acquisition of USMetals are as follows:



Estimated fair value of assets acquired:


 

Property

 

$19,600

 

Mine Development under prior owners

and contractors

 

 

 

Hayes Mining, Phillips Mining

400,000

 

 

American Metals and Minerals

297,758

 

 

Santa Maria Resources

600,000

 

 

International Energy and Resources

818,000

 

 

 

 

 

 

Total fair value of assets

2,435,358

 

 

 

 

 

*Liabilities assumed:

 

 

 

Annual Lease Payment 2002

14,100

 

 

 

 

 

 

Estimated fair value of acquisition

$2,449,466

 

 

 

 




13





Complete details of the transaction were disclosed in a Current Report on Form 8-K dated April 2, 2002.


All of the Company's mining business operations are conducted at this time through its operating subsidiaries, USMetals, Inc. and Southwest Resource Development, Inc.


As a result of the USMetals acquisition, Registrant owns 141 unpatented contiguous mining claims totaling approximately 2,820 acres in Township 13, Yavapai County, Arizona. These claims have a history of mining activity from the middle of the 19th century to the beginning of World War II. Gold, silver, copper and other minerals were recovered in important quantities. The previous owners started acquisition of this claim group in the early 1940's and by the mid-1980's the claims group totaled 134 claims. Exploration, drilling and assessment work was done and several geological reports were completed indicating the presence of economically viable deposits of precious metals and complex ores.


Chocolate Mountain Region Claims Acquisition


On June 15, 2004 the Company filed a Form 8-K with the Securities and Exchange Commission reporting that on May 29, 2004, the Company concluded the acquisition of an aggregate of 29 additional gold mining claims located in Imperial County, California from two individuals.   In lieu of cash payment for the claims the Company entered into what is essentially a joint venture with the former owners whereby the Company is obligated to commence production on these claims within two years with the former owners entitled to receive 20% of all net smelter returns of gold, whether paid in cash or in kind.


Under the terms of the acquisition, the Company granted each of the two sellers an option to acquire 50,000 shares of the Company’s common stock at the then current market price at any time within a two year period.  The agreements further provide that the Company’s obligation to commence gold production within two years would be terminated in the event that the foregoing stock options were exercised.  Further, in the event that the Company subsequently sells the claims within two years of the acquisition date, then the sellers will be entitled to receive 20% of the net proceeds of such sale.

On June 15, 2004, we issued a press release regarding these acquisitions.


On February 14, 2005 the Company filed a Form 8-K with the Securities and Exchange Commission reporting that the Company concluded the acquisition of 2 additional gold mining claims located near Kingman, Arizona from a private corporation.   In lieu of cash payment for the claims the Company entered into what is essentially a joint venture with the former owners whereby the Company is obligated to commence production on these claims within two years with the former owners entitled to receive 30% of all net smelter returns of gold, whether paid in cash or in kind.


Under the terms of the acquisition, the Company granted the former owners of the claims an option to acquire 250,000 shares of the Company’s common stock at the then current market price at any time within a two year period. The option was exercised on March 23, 2005. On February 14, 2005, we issued a press release regarding this acquisition.


MANAGEMENT'S DEVELOPMENT PLANS


In order to improve operations and liquidity and meet its cash flow needs, the company has or intends to do the following:


- Secure additional equity financing needed to accomplish Corporate goals from private sources and institutional funds, nationally and internationally;



14





- Complete acquisitions of other potential producing properties in the region surrounding the Twin Peaks Mine and in other areas of California and Nevada;

- Establish a corporate office in Arizona, a field office on or near the Twin Peaks Mine site and an office centrally located near the financial markets of Southern California;

 - Development of the Twin Peaks Mine and the Chocolate Mountain Region Claims by implementing a comprehensive exploration program of the entire group of 170 claims;

- Complete Twin Peaks Mine and Chocolate Mountain Region Claims ore testing program in order to determine the best mining methods and recovery rates;

- Retain an environmental consulting firm to design a post-production reclamation program;

- Complete bankable feasibility studies meeting SEC standards for placing the true reserve value of existing claims on the financial statements; and

- Complete, file and secure approval of major Mining Plans of Operations with the U.S. Bureau of Land Management (BLM).


As a result of these plans, management believes that it will generate sufficient cash flows to meet its obligations in 2005.


Discussion of Financial Condition.


As of March 31, 2005 the Company had total assets of $2,459,435 with total liabilities of $6,298 (compared with $$2,460,779 and $55,642 respectively for March 31, 2004). The company has incurred a net loss of approximately $167,082 for the three months ended March 31, 2005 (compared to $110,564 net loss at March 31, 2004).


Registrant will require significant additional funds in order to complete exploration and development of the Twin Peaks Mine and its other properties. The Company has made plans to undertake an offering or private placement of its securities in order to raise the needed funding.  Based upon available cash on hand, management is of the opinion that, without additional financing, the Company will have adequate funds available to meet its cash needs for the next three (3) months.  Thereafter, it will need to secure additional funds in order to continue its operations.



ITEM 3. CONTROLS AND PROCEDURES


Under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.




15





There has been no change in the Company's internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.



PART II - OTHER INFORMATION



ITEM 6. EXHIBITS


(a)   Exhibits:


31.1

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


31.2

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


32.1

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


32.2

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002




16






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


USCORP


By: /s/ Robert Dultz

Robert Dultz

Chief Executive Officer



By:  /s/ Spencer Eubank

Spencer Eubank, Secretary,-Treasurer and

Acting Chief Financial Officer

Date: May 11, 2005







17