UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
(Mark One)
S | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly period ended March 31, 2013 |
OR
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from ___________________ to _______________ |
Commission file number 1-7865
HMG/COURTLAND PROPERTIES, INC.
(Exact name of small business issuer as specified in its charter)
Delaware | 59-1914299 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1870 S. Bayshore Drive, Coconut Grove, Florida | 33133 | |
(Address of principal executive offices) | (Zip Code) |
305-854-6803
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes S No £
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes S No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | £ | Non-accelerated filer | £ | Accelerated filer | £ | Smaller reporting company | S | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the exchange Act). Yes £ No S
APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. 974,526 Common shares were outstanding as of May 15, 2013.
EXPLANATORY NOTE
This Amendment No. 1 on Form 10-Q/A is being filed to amend the Current Report on Form 10-Q previously filed by HMG/Courtland Properties, Inc. on May 15, 2013 because we were unable to upload the XBRL exhibits in the original filing due to time constraints.
HMG/COURTLAND PROPERTIES, INC.
Index
Cautionary Statement. This Form 10-Q contains certain statements relating to future results of the Company that are considered "forward-looking statements" within the meaning of the Private Litigation Reform Act of 1995. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to, changes in political and economic conditions; interest rate fluctuation; competitive pricing pressures within the Company's market; equity and fixed income market fluctuation; technological change; changes in law; changes in fiscal, monetary, regulatory and tax policies; monetary fluctuations as well as other risks and uncertainties detailed elsewhere in this Form 10-Q or from time-to-time in the filings of the Company with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.
HMG/COURTLAND PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
(UNAUDITED) | ||||||||
ASSETS | ||||||||
Investment properties, net of accumulated depreciation: | ||||||||
Office building and other commercial property | $ | 822,022 | $ | 826,061 | ||||
Total investment properties, net | 822,022 | 826,061 | ||||||
Cash and cash equivalents | 23,640,176 | 1,510,773 | ||||||
Assets associated with real estate interests held for sale | 100,000 | 18,098,789 | ||||||
Investments in marketable securities | 2,519,208 | 2,158,330 | ||||||
Other investments | 3,468,270 | 3,603,655 | ||||||
Investment in affiliate | 2,578,474 | 2,547,572 | ||||||
Loans, notes and other receivables | 1,307,813 | 295,562 | ||||||
Notes and advances due from related parties | 699,313 | 696,909 | ||||||
Deferred taxes | 173,000 | 698,000 | ||||||
Other assets | 63,550 | 36,731 | ||||||
TOTAL ASSETS | $ | 35,371,826 | $ | 30,472,382 | ||||
LIABILITIES | ||||||||
Note payable to affiliate | $ | 2,814,379 | $ | 2,814,379 | ||||
Accounts payable, accrued expenses and other liabilities | 83,153 | 46,550 | ||||||
Due to Adviser | 2,063,133 | — | ||||||
Income tax payable | 839,000 | — | ||||||
Obligations associated with real estate interests held for sale | — | 13,383,821 | ||||||
TOTAL LIABILITIES | 5,799,665 | 16,244,750 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Excess common stock, $1 par value; 100,000 shares authorized: no shares issued | — | — | ||||||
Common stock, $1 par value; 1,200,000 shares authorized and 974,526 and 969,526 issued and outstanding as of March 31, 2013 and December 31, 2012, respectively. | 974,526 | 969,526 | ||||||
Additional paid-in capital | 24,148,217 | 24,129,031 | ||||||
Undistributed gains from sales of properties, net of losses | 60,113,390 | 41,572,120 | ||||||
Undistributed losses from operations | (55,921,475 | ) | (54,377,617 | ) | ||||
Accumulated other comprehensive loss | — | (982,500 | ) | |||||
Total stockholders' equity | 29,314,658 | 11,310,560 | ||||||
Non controlling interest | 257,503 | 2,917,072 | ||||||
TOTAL EQUITY | 29,572,161 | 14,227,632 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 35,371,826 | $ | 30,472,382 |
See notes to the condensed consolidated financial statements
1 |
HMG/COURTLAND PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the three months ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
REVENUES | ||||||||
Real estate rentals and related revenue | $ | 16,200 | $ | 16,075 | ||||
EXPENSES | ||||||||
Operating expenses: | ||||||||
Rental and other properties | 16,405 | 36,099 | ||||||
Adviser's base fee | 255,000 | 255,000 | ||||||
General and administrative | 96,683 | 88,406 | ||||||
Professional fees and expenses | 68,807 | 12,342 | ||||||
Directors' fees and expenses | 22,500 | 24,750 | ||||||
Depreciation and amortization | 4,039 | 4,039 | ||||||
Interest expense | 22,572 | 25,770 | ||||||
Total expenses | 486,006 | 446,406 | ||||||
Loss before other income and income taxes | (469,806 | ) | (430,331 | ) | ||||
Net realized and unrealized gains from investments in marketable securities | 102,643 | 92,142 | ||||||
Net income from other investments | 89,618 | 47,548 | ||||||
Other than temporary impairment losses from other investments | — | (27,666 | ) | |||||
Interest, dividend and other income | 41,826 | 34,227 | ||||||
Total other income | 234,087 | 146,251 | ||||||
Loss before income taxes | (235,719 | ) | (284,080 | ) | ||||
Provision for (benefit from) income taxes | — | (4,000 | ) | |||||
Loss from continuing operations | (235,719 | ) | (280,080 | ) | ||||
Income from discontinued operations | 17,305,749 | 464,989 | ||||||
Net income | 17,070,030 | 184,909 | ||||||
Noncontrolling interests in continuing operations | (12,339 | ) | (3,261 | ) | ||||
Noncontrolling interests in discontinued operations | (60,279 | ) | (113,027 | ) | ||||
Net income attributable to noncontrolling interest | (72,618 | ) | (116,288 | ) | ||||
Net income attributable to the Company | $ | 16,997,412 | $ | 68,621 | ||||
Amounts attributable to the Company | ||||||||
Continuing operations | (248,058 | ) | (283,341 | ) | ||||
Discontinued operations | 17,245,470 | 351,962 | ||||||
Net income attributable to the Company | $ | 16,997,412 | $ | 68,621 | ||||
Weighted average common shares outstanding-basic | 970,526 | 1,010,426 | ||||||
Weighted average common shares outstanding-diluted | 1,016,191 | 1,010,426 | ||||||
Net income (loss) per common: | ||||||||
Continuing operations basic and diluted | $ | (0.26 | ) | $ | (0.28 | ) | ||
Discontinued operations-basic | $ | 17.77 | $ | 0.35 | ||||
Discontinued operations-diluted | $ | 16.97 | $ | 0.35 | ||||
Basic net income per share | $ | 17.51 | $ | 0.07 | ||||
Diluted net income per share | $ | 16.73 | $ | 0.35 | ||||
Other comprehensive income: | ||||||||
Unrealized gain on interest rate swap agreement | $ | 982,500 | $ | 69,000 | ||||
Total other comprehensive income | 982,500 | 69,000 | ||||||
Comprehensive income | $ | 17,979,912 | $ | 137,621 |
See notes to the condensed consolidated financial statements
2 |
HMG/COURTLAND PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the three months ended March 31, | ||||||||
2013 | 2012 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income attributable to the Company | $ | 16,997,412 | $ | 68,621 | ||||
Adjustments to reconcile net income attributable to the Company to net cash (used in) provided by operating activities: | ||||||||
Depreciation and amortization | 4,039 | 223,491 | ||||||
Non-employee stock compensation expense | 186 | 4,485 | ||||||
Net income from other investments, excluding impairment losses | (89,618 | ) | (28,529 | ) | ||||
Other than temporary impairment losses from other investments | — | 27,666 | ||||||
Gain from the sale of discontinued operations | (17,245,470 | ) | ||||||
Net gain from investments in marketable securities | (102,643 | ) | (92,142 | ) | ||||
Net income attributable to non controlling interest | 12,339 | 116,288 | ||||||
Deferred income tax benefit | — | (4,000 | ) | |||||
Changes in assets and liabilities: | ||||||||
Other assets and other receivables | (63,737 | ) | 146,589 | |||||
Accounts payable, accrued expenses and other liabilities | 36,603 | 34,245 | ||||||
Total adjustments | (17,448,301 | ) | 428,093 | |||||
Net cash (used in) provided by operating activities | (450,889 | ) | 496,714 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from sales of discontinued operations | 22,620,426 | — | ||||||
Purchases and improvements of properties | — | (82,518 | ) | |||||
Distributions from other investments | 217,351 | 107,058 | ||||||
Contributions to other investments | (23,250 | ) | (73,190 | ) | ||||
Net proceeds from sales and redemptions of securities | 193,271 | 446,698 | ||||||
Purchase of marketable securities | (451,506 | ) | (226,233 | ) | ||||
Net cash provided by investing activities | 22,556,292 | 171,815 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Stock options exercised | 24,000 | |||||||
Repayment of mortgages and notes payables | — | (113,930 | ) | |||||
Net cash provided by (used in) financing activities | 24,000 | (113,930 | ) | |||||
Net increase in cash and cash equivalents | 22,129,403 | 554,599 | ||||||
Cash and cash equivalents at beginning of the period | 1,510,773 | 2,366,363 | ||||||
Cash and cash equivalents at end of the period | $ | 23,640,176 | $ | 2,920,962 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for interest | $ | 23,000 | $ | 221,000 | ||||
Cash paid during the period for income taxes | — | $ | — | |||||
Non-cash Investing Activities: | ||||||||
Note receivable received for sales of discontinued operations | $ | 1,000,000 | $ | — |
See notes to the condensed consolidated financial statements
3 |
HMG/COURTLAND PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements prepared in accordance with instructions for Form 10-Q, include all adjustments (consisting only of normal recurring accruals) which are necessary for a fair presentation of the results for the periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the Company's Annual Report for the year ended December 31, 2012. The balance sheet as of December 31, 2012 was derived from audited consolidated financial statements as of that date. The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year.
The condensed consolidated financial statements include the accounts of HMG/Courtland Properties, Inc. (the "Company") and entities in which the Company owns a majority voting interest or controlling financial interest. All material transactions and balances with consolidated and unconsolidated entities have been eliminated in consolidation or as required under the equity method.
2. RECENT ACCOUNTING PRONOUNCEMENTS
Refer to the consolidated financial statements and footnotes thereto included in the HMG/Courtland Properties, Inc. Annual Report on Form 10-K for the year ended December 31, 2012 for recent accounting pronouncements. The Company does not believe that any recently issued, but not yet effective accounting standards, if currently adopted, will have a material effect on the Company’s consolidated financial position, results of operations and cash flows.
3. SALE OF REAL ESTATE INTERESTS
As previously reported, on February 25, 2013 the Company completed the sale of its interests in Grove Isle Associates LLLP, Grove Isle Yacht Club Associates, Grove Isle Investments Inc. and CII Yacht Club, Inc., which represent interests in the Grove Isle hotel, club, tennis courts and marina (collectively, the “Grove Isle Property”) to Grove Isle Yacht & Tennis, LLC, a Florida limited liability company and an unrelated entity (“the Purchaser”), pursuant to a purchase agreement entered into on the same day (the “Agreement”). The purchase price was $24.4 million, consisting of $23.4 million in cash and a $1 million promissory note due from the Purchaser. Approximately $2.7 million of the proceeds were used to pay off the existing mortgage on the Grove Isle Property. The Company realized gain on the sale of these interests of approximately $18.7 million (or $18.71 per share) net of incentive fee due to the Adviser of approximately $2.1 million.
As previously reported, on March 29, 2013, pursuant to a Membership Interests Purchase Agreement (the “Agreement”) entered into in December 2012, HMG/Courtland Properties, Inc. and its 95% owned subsidiary, Courtland Investments, Inc. (the “Company”), completed the sale of the Company’s 50% membership interests in Bayshore Landing LLC, Bayshore Rawbar LLC and Bayshore Restaurant LLC, (collectively the “Monty’s property) to the other 50% owner, The Christoph Family Trusts, which are unrelated entities. The purchase price for the membership interests of $3 million was paid in cash. The Company realized a loss on the sale of these interests of approximately $184,000 (or $.19 per share).
4. INVESTMENTS IN MARKETABLE SECURITIES
Investments in marketable securities consist primarily of large capital corporate equity and debt securities in varying industries or issued by government agencies with readily determinable fair values. These securities are stated at market value, as determined by the most recent traded price of each security at the balance sheet date. Consistent with the Company's overall current investment objectives and activities its entire marketable securities portfolio is classified as trading.
4 |
Net realized and unrealized gain (loss) from investments in marketable securities for the three months ended March 31, 2013 and 2012 is summarized below:
Three Months Ended March 31, | ||||||||
Description | 2013 | 2013 | ||||||
Net realized (loss) gain from sales of securities | $ | (3,000 | ) | $ | 49,000 | |||
Unrealized net gain in trading securities | 106,000 | 43,000 | ||||||
Total net gain from investments in marketable securities | $ | 103,000 | $ | 92,000 |
For the three months ended March 31, 2013 net realized loss from sales of marketable securities of approximately $3,000 consisted of approximately $23,000 of gross losses net of $20,000 of gross gains. For the three months ended March 31, 2012 net realized gain from sales of marketable securities of approximately $49,000 consisted of approximately $65,000 of gross gains net of $16,000 of gross losses.
Investment gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company's net earnings. However, the amount of investment gains or losses on marketable securities for any given period has no predictive value and variations in amount from period to period have no practical analytical value.
5. OTHER INVESTMENTS
As of March 31, 2013, the Company’s portfolio of other investments had an aggregate carrying value of approximately $3.5 million and we have committed to fund approximately $749,000 as required by agreements with the investees. The carrying value of these investments is equal to contributions less distributions and loss valuation adjustments. During the three months ended March 31, 2013, cash distributions received from other investments totaled approximately $217,000 from several investments in privately owned partnerships owning diversified operating companies. The Company contributed an additional $23,000 toward fulfilling capital commitments on existing investments.
Net income from other investments for the three months ended March 31, 2013 and 2012, is summarized below:
2013 | 2012 | |||||||
Partnership owning real estate & related | $ | 33,000 | — | |||||
Partnership owning diversified businesses | 26,000 | $ | 31,000 | |||||
Venture capital fund – technology | — | — | ||||||
Income from investment in affiliate -T.G.I.F. Texas, Inc. | 31,000 | 17,000 | ||||||
Total net income from other investments | $ | 90,000 | $ | 48,000 |
5 |
The following tables present gross unrealized losses and fair values for those investments that were in an unrealized loss position as of March 31, 2013 and December 31, 2012, aggregated by investment category and the length of time that investments have been in a continuous loss position:
As of March 31, 2013 | ||||||||||||||||||||||||
Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
Investment Description | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
Partnerships owning investments in technology related industries | $ | 7,000 | $ | (13,000 | ) | $ | 392,000 | $ | (55,000 | ) | $ | 399,000 | $ | (68,000 | ) | |||||||||
Partnerships owning diversified businesses | — | — | 241,000 | (5,000 | ) | 241,000 | (5,000 | ) | ||||||||||||||||
Partnerships owning real estate and related investments | — | — | 233,000 | (48,000 | ) | 233,000 | (48,000 | ) | ||||||||||||||||
Total | $ | 7,000 | $ | (13,000 | ) | $ | 866,000 | $ | (108,000 | ) | $ | 873,000 | $ | (121,000 | ) |
As of December 31, 2012 | ||||||||||||||||||||||||
Less than 12 Months | Greater than 12 Months | Total | ||||||||||||||||||||||
Investment Description | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
Partnerships owning investments in technology related industries | $ | 11,000 | $ | (10,000 | ) | $ | 374,000 | $ | (69,000 | ) | $ | 384,000 | $ | (79,000 | ) | |||||||||
Partnerships owning diversified businesses | — | — | 241,000 | (5,000 | ) | 241,000 | (5,000 | ) | ||||||||||||||||
Partnerships owning real estate and related investments | — | — | 231,000 | (49,000 | ) | 231,000 | (49,000 | ) | ||||||||||||||||
Total | $ | 11,000 | $ | (10,000 | ) | $ | 846,000 | $ | (123,000 | ) | $ | 856,000 | $ | (133,000 | ) |
When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer and any changes thereto, and the Company’s intent to sell, or whether it is more likely than not it will be required to sell, the investment before recovery of the investment’s amortized cost basis.
In accordance with ASC Topic 320-10-65, Recognition and Presentation of Other-Than-Temporary Impairments as of March 31, 2012 the Company recorded a loss of approximately $28,000 from an investment in a partnership which operates and leases executive suites in Miami, Florida. The Company has funded $120,000 to date in this investment and the losses incurred were associated with the initial start up of the venture in 2010. There were no OTTI impairment valuation adjustments for the three months ended March 31, 2013.
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with ASC Topic 820, the Company measures cash and equivalents, marketable debt and equity securities at fair value on a recurring basis. Other investments are measured at fair value on a nonrecurring basis.
The following are the major categories of assets and liabilities measured at fair value on a recurring basis during the three months ended March 31, 2013 and for the year ended December 31, 2012, using quoted prices in active markets for identical assets (Level 1) and significant other observable inputs (Level 2). For the periods presented, there were no major assets measured at fair value on a recurring basis which uses significant unobservable inputs (Level 3):
6 |
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair value measurement at reporting date using | ||||||||||||||||
Description | Total March 31, 2013 | Quoted Prices in Active Markets for
Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Cash equivalents: | ||||||||||||||||
U.S. Treasury bills | $ | 18,951,000 | $ | 18,951,000 | $ | — | — | |||||||||
Money market mutual funds | 4,189,000 | 4,189,000 | — | — | ||||||||||||
Time deposits | 55,000 | — | 55,000 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
Marketable equity securities | 1,844,000 | 1,844,000 | — | — | ||||||||||||
Corporate debt securities | 675,000 | — | 675,000 | — | ||||||||||||
Total assets | $ | 25,714,000 | $ | 24,984,000 | $ | 730,000 | $ | — |
Fair value measurement at reporting date using | ||||||||||||||||
Total December 31, | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Description | 2012 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Cash equivalents: | ||||||||||||||||
Time deposits | $ | 54,000 | — | $ | 54,000 | — | ||||||||||
Money market mutual funds | 783,000 | $ | 783,000 | — | — | |||||||||||
Marketable securities: | ||||||||||||||||
Corporate debt securities | 662,000 | — | 662,000 | — | ||||||||||||
Marketable equity securities | 1,497,000 | 1,497,000 | — | — | ||||||||||||
Total assets | $ | 2,996,000 | $ | 2,280,000 | $ | 716,000 | $ | — |
Assets measured at fair value on a nonrecurring basis are summarized below:
Fair value measurement at reporting date using | ||||||||||||||||||||
Total March 31, | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Total gains (losses) for three months ended | ||||||||||||||||
Description | 2013 | (Level 1) | (Level 2) (a) | (Level 3) (b) | 3/31/2013 | |||||||||||||||
Assets: | ||||||||||||||||||||
Other investments by investment focus: | ||||||||||||||||||||
Technology & Communication | $ | 519,000 | $ | — | $ | 519,000 | $ | — | $ | — | ||||||||||
Diversified businesses | 1,198,000 | — | 1,198,000 | — | — | |||||||||||||||
Real estate and related | 1,451,000 | — | 500,000 | 951,000 | — | |||||||||||||||
Other | 300,000 | — | — | 300,000 | — | |||||||||||||||
$ | 3,468,000 | $ | — | $ | 2,217,000 | $ | 1,251,000 | $ | — |
7 |
Fair value measurement at reporting date using | ||||||||||||||||||||
Total December 31, | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Total losses for year ended | ||||||||||||||||
Description | 2012 | (Level 1) | (Level 2) (a) | (Level 3) (b) | 12/31/2012 | |||||||||||||||
Assets: | ||||||||||||||||||||
Other investments by investment focus: | ||||||||||||||||||||
Technology & Communication | $ | 514,000 | $ | — | $ | 514,000 | $ | — | $ | — | ||||||||||
Diversified businesses | 1,337,000 | — | 1,337,000 | — | — | |||||||||||||||
Real estate and related | 1,453,000 | — | 500,000 | 953,000 | 28,000 | |||||||||||||||
Other | 300,000 | — | — | 300,000 | — | |||||||||||||||
$ | 3,604,000 | $ | — | $ | 2,351,000 | $ | 1,253,000 | $ | 28,000 |
(a) | Other investments measured at fair value on a non-recurring basis include investments in certain entities that calculate net asset value per share (or its equivalent such as member units or an ownership interest in partners’ capital to which a proportionate share of net assets is attributed, “NAV”). This class primarily consists of private equity funds that have varying investment focus. These investments can never be redeemed with the funds. Instead, the nature of the investments in this class is that distributions are received through the liquidation of the underlying assets of the fund. If these investments were held it is estimated that the underlying assets of the fund would be liquidated over 5 to 10 years. As of March 31, 2013, it is probable that all of the investments in this class will be sold at an amount different from the NAV of the Company’s ownership interest in partners’ capital. Therefore, the fair values of the investments in this class have been estimated using recent observable information such as audited financial statements and/or statements of partners’ capital obtained directly from investees on a quarterly or other regular basis. During the three months ended March 31, 2013, the Company received distributions of approximately $217,000 from this type of investment primarily from investments in diversified businesses and real estate. During the three months ended March 31, 2013 the Company made contributions totaling $23,000 in this type of investment. As of March 31, 2013, the amount of the Company’s unfunded commitments related to the aforementioned investments is approximately $749,000. |
(b) | Other investments above which are measured on a nonrecurring basis using Level 3 unobservable inputs consist of investments primarily in commercial real estate in Florida through private partnerships and two investments in the stock of private banks in Florida and Texas. The Company does not know when it will have the ability to redeem the investments and has categorized them as a Level 3 fair value measurement. The Level 3 real estate and related investments of approximately $953,000 include one investment in a commercial building located near the Company’s offices purchased in 2005 with a carrying value as of March 31, 2013 of $724,000. These investments are measured using primarily inputs provided by the managing member of the partnerships with whom the Company has done similar transactions in the past and is well known to management. The fair values of these real estate investments have been estimated using the net asset value of the Company’s ownership interest in partners’ capital. The investments in private bank stocks include a private bank and trust located in Coral Gables, Florida in the amount of $250,000 made in 2009, and a $50,000 investment in a bank located in El Campo, Texas made in 2010. The fair values of these bank stock investments have been estimated using the cost method less distributions received and other than temporary impairments. This investment is valued using inputs provided by the management of the banks. |
There was no activity investments classified within level 3 of the fair value hierarchy for the three months ended March 31, 2013.
7. INCOME TAXES
The Company (excluding CII) qualifies as a real estate investment trust and distributes its taxable ordinary income to stockholders in conformity with requirements of the Internal Revenue Code and is not required to report deferred items due to its ability to distribute all taxable income. In addition, net operating losses can be carried forward to reduce future taxable income but cannot be carried back. Distributed capital gains on sales of real estate as they relate to REIT activities are not subject to taxes; however, undistributed capital gains may be subject to corporate tax.
As of March 31, 2013 the Company (excluding CII) had an estimated net operating loss carryover of approximately $4.9 million which is available to partially offset 2013 REIT taxable income generated from gains realized from discontinued operations in 2013. The estimated REIT tax capital gain from the sale of real estate interests in 2013 is $14.8 million. The Company has not determined when and what if any dividend distribution will be made that could fully or partially offset any REIT taxable income.
8 |
The Company’s 95%-owned subsidiary, CII, files a separate income tax return and its operations are not included in the REIT’s income tax return.
As of March 31, 2013 CII has an estimated net operating loss carryover of approximately $1.3 million which is available to partially offset 2013 CII taxable income generated primarily from capital gains realized from the sale of real estate interests in 2013. After utilization of net operating loss carryover, CII has estimated a current provision for state and federal income taxes of $839,000.
The Company accounts for income taxes in accordance with ASC Topic 740, "Accounting for Income Taxes". ASC Topic 740 requires a Company to use the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred taxes only pertain to CII. As a result of timing differences associated with the carrying value of other investments and depreciable assets and the future benefit of a net operating loss, the Company has recorded a net deferred tax asset as of March 31, 2013 and December 31, 2012 of $173,000 and $698,000, respectively. This decrease of $525,000 is a deferred tax expense and was primarily the result of the utilization of CII net operating loss carryover of $471,000 and a net decrease in investments with tax basis in excess of book of $ 54,000 .
The provision for (benefit from) income taxes in the consolidated statements of comprehensive income consists of the following:
Quarter ended March 31, | 2013 | 2012 | ||||||
Current: | ||||||||
Federal | $ | 676,000 | — | |||||
State | 163,000 | — | ||||||
839,000 | — | |||||||
Deferred: | ||||||||
Federal | $ | 472,000 | $ | (60,000 | ) | |||
State | 53,000 | (6,000 | ) | |||||
525,000 | (66,000 | ) | ||||||
Total | $ | 1,364,000 | $ | (66,000 | ) |
We adopted the provisions of ASC Topic 740-10, “Accounting for Uncertainty in Income Taxes” on January 1, 2007. This topic clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with ASC Topic 740, “Accounting for Income Taxes”, and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Topic 740-10 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our consolidated financial statements. Our evaluation was performed for the tax years ended December 31, 2009, 2010, 2011 and 2012, the tax years which remain subject to examination by major tax jurisdictions as of March 31, 2013.
We may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. In the event we have received an assessment for interest and/or penalties, it has been classified in the consolidated financial statements as selling, general and administrative expense.
9 |
8. DISCONTINUED OPERATIONS AND REAL ESTATE INTERESTS HELD FOR SALE
As previously reported, on February 25, 2013 the Company completed the sale of its interests in Grove Isle Associates LLLP, Grove Isle Yacht Club Associates, Grove Isle Investments Inc. and CII Yacht Club, Inc., which represent interests in the Grove Isle hotel, club, tennis courts and marina (collectively, the “Grove Isle Property”) to Grove Isle Yacht & Tennis, LLC, a Florida limited liability company and an unrelated entity (“the Purchaser”), pursuant to a purchase agreement entered into on the same day (the “Agreement”). The purchase price was $24.4 million, consisting of $23.4 million in cash and a $1 million promissory note due from the Purchaser. Approximately $2.7 million of the proceeds were used to pay off the existing mortgage on the Grove Isle Property. The Company realized gain on the sale of these interests of approximately $18.7 million (or $18.71 per share) net of incentive fee due to the Adviser of approximately $2,063,000.
The Company did not receive any rental income for Grove Isle during the three month ended March 31, 2013 and its interest in Grove Spa, LLC was not sold as part of the transaction described above, however the Purchaser has an option to purchase our 50% interest in the spa for $100,000. At March 31, 2013 the remaining interest in the Spa has been written down to $100,000 and is classified as held for sale and not consolidated effective January 1, 2013.
As previously reported, on March 29, 2013, pursuant to a Membership Interests Purchase Agreement (the “Agreement”) entered into in December 2012, HMG/Courtland Properties, Inc. and its 95% owned subsidiary, Courtland Investments, Inc. (the “Company”), completed the sale of the Company’s 50% membership interests in Bayshore Landing LLC, Bayshore Rawbar LLC and Bayshore Restaurant LLC, (collectively the “Monty’s property) to the other 50% owner, The Christoph Family Trusts, which are unrelated entities. The purchase price for the membership interests of $3 million was paid in cash. The Company realized a loss on the sale of these interests of approximately $184,000 (or $.19 per share).
We have classified the results of operations for the real estate interests discussed above into discontinued operations in the accompanying condensed consolidated financial statements of comprehensive income.
For the three ended March 31, | ||||||||
2013 | 2012 | |||||||
Revenues: | ||||||||
Rental and related revenue | $ | 171,000 | $ | 459,000 | ||||
Food and beverage sales | 1,950,000 | 1,746,000 | ||||||
Marina revenue | 382,000 | 412,000 | ||||||
Total revenue | 2,503,000 | 2,617,000 | ||||||
Expenses: | ||||||||
Rental operating expenses | 97,000 | 50,000 | ||||||
Food and beverage expenses | 1,430,000 | 1,407,000 | ||||||
Marina expenses | 178,000 | 214,000 | ||||||
Profession expenses | 53,000 | 36,000 | ||||||
Interest expense | 190,000 | 195,000 | ||||||
Depreciation, amortization and other expenses | 199,000 | 250,000 | ||||||
Income attributable to noncontrolling Bayshore interest sold in 2013 | 212,000 | — | ||||||
Total expenses | 2,359,000 | 2,152,000 | ||||||
Gain on sale of real estate interests | 18,526,000 | — | ||||||
Provision for income taxes on gain on sale of real estate interests (Note 7) | (1,364,000 | ) | — | |||||
Income from discontinued operations | $ | 17,306,000 | $ | 465,000 |
The major classes of assets and liabilities associated with the real estate interest held for sale as of March 31, 2013 and December 31, 2012 were as follows:
10 |
March 31, 2013 | December 31, 2012 | |||||||
Grove Isle Spa remaining interest | $ | 100,000 | $ | 1,434,000 | ||||
Grove Isle land, hotel, club building and marina | — | 1,801,000 | ||||||
Grove Isle other assets | — | 222,000 | ||||||
Bayshore Restaurant, marina and retail offices | — | 7,822,000 | ||||||
Bayshore goodwill | — | 5,629,000 | ||||||
Bayshore other receivables | — | 206,000 | ||||||
Bayshore other assets | — | 985,000 | ||||||
Assets associated with real estate interest held for sale | $ | 100,000 | $ | 18,099,000 | ||||
Grove Isle mortgage note payable | $ | — | $ | 2,696,000 | ||||
Grove Isle accrued and other liabilities | — | 23,000 | ||||||
Bayshore mortgage note payable | — | 8,190,000 | ||||||
Bayshore interest rate swap contract payable | — | 1,965,000 | ||||||
Bayshore accrued and other liabilities | — | 510,000 | ||||||
Obligations associated with real estate interest held for sale | $ | — | $ | 13,384,000 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
The Company reported net income of approximately $16,997,000 ($17.51 per basic share and $16.73 per diluted share) and $69,000 ($.07 per basic and diluted shares) for the three months ended March 31, 2013 and 2012, respectively.
As previously reported, on February 25, 2013 the Company completed the sale of its interests in Grove Isle Associates LLLP, Grove Isle Yacht Club Associates, Grove Isle Investments Inc. and CII Yacht Club, Inc., which represent interests in the Grove Isle hotel, club, tennis courts and marina (collectively, the “Grove Isle Property”) to Grove Isle Yacht & Tennis, LLC, a Florida limited liability company and an unrelated entity (“the Purchaser”), pursuant to a purchase agreement entered into on the same day (the “Agreement”). The purchase price was $24.4 million, consisting of $23.4 million in cash and a $1 million promissory note due from the Purchaser. Approximately $2.7 million of the proceeds were used to pay off the existing mortgage on the Grove Isle Property. The Company realized gain on the sale of these interests of approximately $18.7 million (or $18.71 per share) net of incentive fee due to the Adviser of approximately $2.1 million.
As previously reported, on March 29, 2013, pursuant to a Membership Interests Purchase Agreement (the “Agreement”) entered into in December 2012, HMG/Courtland Properties, Inc. and its 95% owned subsidiary, Courtland Investments, Inc. (the “Company”), completed the sale of the Company’s 50% membership interests in Bayshore Landing LLC, Bayshore Rawbar LLC and Bayshore Restaurant LLC, (collectively the “Monty’s property) to the other 50% owner, The Christoph Family Trusts, which are unrelated entities. The purchase price for the membership interests of $3 million was paid in cash. The Company realized a loss on the sale of these interests of approximately $184,000 (or $.17 per share).
REVENUES
Rentals and related revenues for the three months ended March 31, 2013 and 2012 consists of rent from the Advisor to CII for its corporate office.
Net realized and unrealized gain from investments in marketable securities:
Net realized and unrealized gain from investments in marketable securities for the three months ended March 31, 2013 and 2012 was approximately $103,000 and $92,000, respectively. For further details refer to Note 4 to Condensed Consolidated Financial Statements (unaudited).
Net income from other investments:
Net income from other investments for the three months ended March 31, 2013 and 2012 was approximately $90,000 and $48,000, respectively. For further details refer to Note 5 to Condensed Consolidated Financial Statements (unaudited).
11 |
EXPENSES
Expenses for rental and other properties for the three months ended March 31, 2013 and 2012 relate solely to the operating of the Company’s corporate office leased to the Adviser. The decrease in rental and related operating expenses of approximately $20,000 was primarily due to non recurring repairs and maintenance in 2012.
Professional fees and expenses for the three months ended March 31, 2013 as compared with the same period in 2012 increased by approximately $56,000 (or 457%) was due to increased accounting fees due to change in accrual method in 2012.
EFFECT OF INFLATION:
Inflation affects the costs of holding the Company's investments. Increased inflation would decrease the purchasing power of our mainly liquid investments.
LIQUIDITY, CAPITAL EXPENDITURE REQUIREMENTS AND CAPITAL RESOURCES
The Company's material commitments primarily consist of a note payable to the Company’s 49% owned affiliate, T.G.I.F. Texas, Inc. (“TGIF”) of approximately $2.8 million due on demand and contributions committed to other investments of approximately $749,000 due upon demand. The funds necessary to meet these obligations are expected from the proceeds from the sales of investments, distributions from investments and available cash.
MATERIAL COMPONENTS OF CASH FLOWS
For the three months ended March 31, 2013, net cash used in operating activities was approximately $451,000, primarily consisting of the Advisers regular fee of 255,000 and other general and administrative expenses.
For the three months ended March 31, 2013, net cash provided by investing activities was approximately $22.6 million and consisted primarily of net cash proceeds from the sale of real estate interests, as previously reported.
For the three months ended March 31, 2013, net cash provided by financing activities was $24,000 consisting solely of proceeds from the exercise of stock options.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures.
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q have concluded that, based on such evaluation, our disclosure controls and procedures were effective and designed to ensure that material information relating to us and our consolidated subsidiaries, which we are required to disclose in the reports we file or submit under the Securities Exchange Act of 1934, was made known to them by others within those entities and reported within the time periods specified in the SEC's rules and forms.
(b) Changes in Internal Control Over Financial Reporting.
There were no changes in the Company's internal controls over financial reporting identified in connection with the evaluation of such internal control over financial reporting that occurred during our last fiscal quarter which have materially affected, or reasonably likely to materially affect, our internal control over financial reporting.
Grove Isle Associates, LLLP was a co-defendant in two lawsuits in the circuit court in Miami Dade County Florida. These cases arose from claims by a condominium association and resident seeking a declaratory judgment regarding certain provisions of the declaration of condominium relating to the Grove Isle Club and the developer. The claim by the association has been dismissed as to all counts related to the Company; however the association has filed an appeal. Pursuant to an agreement dated February 25, 2013 in which the company sold its interests in Grove Isle Associates, LLLP the company will continue to defend the lawsuit in the event the appellate court reverses the dismissal and will indemnify the purchaser for any related judgment. The ultimate outcome of this litigation cannot presently be determined. However, in management’s opinion the likelihood of a material adverse outcome is remote. Accordingly, adjustments, if any that might result from the resolution of this matter have not been reflected in the consolidated financial statements.
12 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds: None
Item 3. Defaults Upon Senior Securities: None.
Item 4. Mine Safety Disclosures: None
Item 5. Other Information: None
(a) Certifications pursuant to 18 USC Section 1350-Sarbanes-Oxley Act of 2002. Filed herewith.
13 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HMG/COURTLAND PROPERTIES, INC. | ||
Dated: May 15, 2013 | /s/ Larry Rothstein | |
President, Treasurer and Secretary | ||
Principal Financial Officer | ||
Dated: May 15, 2013 | /s/ Carlos Camarotti | |
Vice President- Finance and Controller | ||
Principal Accounting Officer |
14