UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007
Commission File Number: 000-50047
CALVIN B. TAYLOR BANKSHARES, INC.
I.R.S. Employer Identification No.: 52-1948274
State of incorporation: Maryland
Address of principal executive offices: 24 North Main
Street, Berlin, Maryland 21811
Issuer’s telephone number: (410) 641-1700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO ____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. Large accelerated filer ____ Accelerated filer X Non-accelerated filer ____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ____ NO X
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: The registrant
had 3,115,464 shares of common stock ($1.00 par) outstanding as of July 31, 2007.
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Form 10-Q
Index
Part I - | Financial Information | Page |
Item 1 | Consolidated Financial Statements | |
Consolidated Balance Sheets as of June 30, 2007 and December 31, 2006 | 3 | |
Consolidated Statements of Income for the three months | ||
ended June 30, 2007 and 2006 | 4 | |
Consolidated Statements of Income for the six months | ||
ended June 30, 2007 and 2006 | 5 | |
Consolidated Statements of Cash Flows for the six months | ||
ended June 30, 2007 and 2006 | 6-7 | |
Notes to Consolidated Financial Statements | 8-9 | |
Item 2 | Management’s Discussion and Analysis of Financial Condition | |
and Results of Operations | 10-14 | |
Item 3 | Quantitative and Qualitative Disclosures About Market Risks | 14 |
Item 4 | Controls and Procedures | 15 |
Part II - | Other Information | |
Item 1 | Legal Proceedings | 16 |
Item 1A | Risk Factors | 16 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 16-17 |
Item 3 | Defaults Upon Senior Securities | 17 |
Item 4 | Submission of Matters to a Vote of Security Holders | 17 |
Item 5 | Other Information | 17 |
Item 6 | Exhibit Index | 17 |
Signatures | 18 | |
Exhibits | 19-21 |
- 2 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | |||
Part I - Financial Information | |||
Consolidated Balance Sheets | |||
(unaudited) | |||
June 30, | December 31, | ||
2007 | 2006 | ||
Assets | |||
Cash and due from banks | $ 22,347,697 | $ 21,138,799 | |
Federal funds sold | 47,181,770 | 24,616,735 | |
Interest-bearing deposits | 1,765,428 | 2,055,689 | |
Investment securities available for sale | 20,820,763 | 18,854,192 | |
Investment securities held to maturity (approximate | |||
fair value of $41,355,500 and $56,031,190) | 41,507,457 | 56,271,631 | |
Loans, less allowance for loan losses | |||
of $2,180,894 and $2,175,418 | 231,522,497 | 231,251,783 | |
Premises and equipment | 6,552,600 | 6,562,837 | |
Accrued interest receivable | 1,783,515 | 1,692,622 | |
Computer software | 169,058 | 175,383 | |
Bank owned life insurance | 4,624,172 | 4,530,259 | |
Other assets | 482,801 | 382,236 | |
$ 378,757,758 | $ 367,532,166 | ||
Liabilities and Stockholders' Equity | |||
Deposits | |||
Noninterest-bearing | $ 81,626,257 | $ 79,625,853 | |
Interest-bearing | 218,132,659 | 210,698,907 | |
299,758,916 | 290,324,760 | ||
Securities sold under agreements to repurchase | 4,309,705 | 5,624,048 | |
Note payable | 109,583 | 120,737 | |
Accrued interest payable | 438,961 | 340,155 | |
Deferred income taxes | 760,995 | 719,714 | |
Other liabilities | 85,584 | 233,196 | |
305,463,744 | 297,362,610 | ||
Stockholders' equity | |||
Common stock, par value $1 per share | |||
authorized 10,000,000 shares, issued and outstanding | |||
3,132,922 shares at June 30, 2007, and | |||
3,149,356 shares at December 31, 2006 | 3,132,922 | 3,149,356 | |
Additional paid-in capital | 13,523,192 | 14,117,732 | |
Retained earnings | 54,738,012 | 51,053,985 | |
71,394,126 | 68,321,073 | ||
Accumulated other comprehensive income | 1,899,888 | 1,848,483 | |
73,294,014 | 70,169,556 | ||
$ 378,757,758 | $ 367,532,166 | ||
See accompanying Notes to Consolidated Financial Statements |
- 3 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | |||
Consolidated Statements of Income (unaudited) | |||
For the three months ended | |||
June 30, | |||
2007 | 2006 | ||
Interest and dividend revenue | |||
Loans, including fees | $ 4,198,828 | $ 3,928,251 | |
U.S. Treasury and government agency securities | 597,304 | 649,515 | |
State and municipal securities | 17,533 | 43,353 | |
Federal funds sold | 526,685 | 200,550 | |
Interest-bearing deposits | 22,772 | 18,090 | |
Equity securities | 13,371 | 18,409 | |
Total interest and dividend revenue | 5,376,493 | 4,858,168 | |
Interest expense | |||
Deposits | 1,124,916 | 739,085 | |
Borrowings | 7,754 | 11,207 | |
Total interest expense | 1,132,670 | 750,292 | |
Net interest income | 4,243,823 | 4,107,876 | |
Provision for loan losses | - | - | |
Net interest income after provision for loan losses | 4,243,823 | 4,107,876 | |
Noninterest revenue | |||
Service charges on deposit accounts | 270,749 | 297,844 | |
ATM and debit card revenue | 123,841 | 115,336 | |
Miscellaneous revenue | 111,795 | 115,111 | |
Total noninterest revenue | 506,385 | 528,291 | |
Noninterest expenses | |||
Salaries | 863,550 | 809,015 | |
Employee benefits | 196,525 | 171,346 | |
Occupancy | 160,173 | 168,430 | |
Furniture and equipment | 108,019 | 130,272 | |
Other operating | 443,386 | 497,943 | |
Total noninterest expenses | 1,771,653 | 1,777,006 | |
Income before income taxes | 2,978,555 | 2,859,161 | |
Income taxes | 1,083,900 | 1,041,000 | |
Net income | $ 1,894,655 | $ 1,818,161 | |
Earnings per common share - basic and diluted | $ 0.60 | $ 0.57 | |
See accompanying Notes to Consolidated Financial Statements |
- 4 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | |||
Consolidated Statements of Income (unaudited) | |||
For the six months ended | |||
June 30, | |||
2007 | 2006 | ||
Interest and dividend revenue | |||
Loans, including fees | $ 8,351,726 | $ 7,642,850 | |
U.S. Treasury and government agency securities | 1,185,875 | 1,381,200 | |
State and municipal securities | 39,685 | 91,312 | |
Federal funds sold | 919,114 | 338,038 | |
Interest-bearing deposits | 45,511 | 35,323 | |
Equity securities | 41,148 | 43,402 | |
Total interest and dividend revenue | 10,583,059 | 9,532,125 | |
Interest expense | |||
Deposits | 2,147,163 | 1,378,727 | |
Borrowings | 16,451 | 22,255 | |
Total interest expense | 2,163,614 | 1,400,982 | |
Net interest income | 8,419,445 | 8,131,143 | |
Provision for loan losses | - | - | |
Net interest income after provision for loan losses | 8,419,445 | 8,131,143 | |
Noninterest revenue | |||
Service charges on deposit accounts | 529,466 | 580,065 | |
ATM and debit card revenue | 231,540 | 210,382 | |
Miscellaneous revenue | 210,956 | 213,470 | |
Total noninterest revenue | 971,962 | 1,003,917 | |
Noninterest expenses | |||
Salaries | 1,709,711 | 1,644,032 | |
Employee benefits | 406,019 | 383,487 | |
Occupancy | 340,401 | 348,909 | |
Furniture and equipment | 226,969 | 239,430 | |
Other operating | 918,780 | 930,640 | |
Total noninterest expenses | 3,601,880 | 3,546,498 | |
Income before income taxes | 5,789,527 | 5,588,562 | |
Income taxes | 2,105,500 | 2,007,000 | |
Net income | $ 3,684,027 | $ 3,581,562 | |
Earnings per common share - basic and diluted | $ 1.17 | $ 1.12 | |
See accompanying Notes to Consolidated Financial Statements |
- 5 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | |||
Consolidated Statements of Cash Flows (unaudited) | |||
For the six months ended | |||
June 30, | |||
2007 | 2006 | ||
Cash flows from operating activities | |||
Interest and dividends received | $ 10,304,624 | $ 9,366,111 | |
Fees and commissions received | 871,657 | 923,460 | |
Interest paid | (1,979,337) | (1,324,000) | |
Cash paid to suppliers and employees | (3,455,930) | (3,371,186) | |
Income taxes paid | (2,302,063) | (2,124,938) | |
3,438,951 | 3,469,447 | ||
Cash flows from investing activities | |||
Certificates of deposit purchased, net of maturities | 395,787 | (2,252) | |
Proceeds from maturities of investments available | |||
for sale | 12,000,000 | - | |
Purchase of investments available for sale | (13,692,486) | (2,050,203) | |
Proceeds from maturities of investments held to | |||
maturity | 25,760,000 | 35,395,000 | |
Purchase of investments held to maturity | (10,989,737) | - | |
Loans made, net of principal collected | (270,714) | (29,206,329) | |
Proceeds from sale of equipment | 5,824 | - | |
Purchases of premises, equipment, | |||
and computer software | (265,852) | (251,729) | |
12,942,822 | 3,884,487 | ||
Cash flows from financing activities | |||
Net increase (decrease) in | |||
Time deposits | 11,467,308 | 3,018,750 | |
Other deposits | (2,033,152) | (10,589,091) | |
Securities sold under agreements to repurchase | (1,314,343) | 682,756 | |
Payments on note payable | (11,154) | (10,506) | |
Common shares repurchased | (610,974) | (55,512) | |
Dividends paid | - | (4,462,578) | |
7,497,685 | (11,416,181) | ||
Net increase (decrease) in cash and cash equivalents | 23,879,458 | (4,062,247) | |
Cash and cash equivalents at beginning of period | 45,771,812 | 50,425,595 | |
Cash and cash equivalents at end of period | $ 69,651,270 | $ 46,363,348 |
- 6 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | |||
Consolidated Statements of Cash Flows (unaudited) | |||
For the six months ended | |||
June 30, | |||
2007 | 2006 | ||
Reconciliation of net income to net cash provided | |||
by operating activities | |||
Net income | $ 3,684,027 | $ 3,581,562 | |
Adjustments to reconcile net income to net cash | |||
provided by operating activities | |||
Depreciation and amortization | 278,098 | 299,092 | |
Deferred income taxes | 118 | - | |
Amortization of premiums and accretion of | |||
discount, net | (187,607) | (42,727) | |
(Gain) loss on disposition of assets | (1,508) | - | |
Decrease (increase) in | |||
Accrued interest receivable | (90,893) | (123,287) | |
Cash surrender value of bank owned life insurance | (93,913) | (78,519) | |
Other assets | (100,565) | (17,751) | |
Increase (decrease) in | |||
Accrued interest payable | 98,806 | 76,982 | |
Accrued income taxes | 113 | - | |
Other liabilities | (147,725) | (225,905) | |
$ 3,438,951 | $ 3,469,447 | ||
Composition of cash and cash equivalents | |||
Cash and due from banks | $ 22,347,697 | $ 20,258,241 | |
Federal funds sold | 47,181,770 | 26,008,837 | |
Interest-bearing deposits, except for time deposits | 121,803 | 96,270 | |
$ 69,651,270 | $ 46,363,348 | ||
See accompanying Notes to Consolidated Financial Statements
- 7 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of financial position and results of operations have been made. These adjustments are of a normal recurring nature. Results of operations for the six months ended June 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007. For further information, refer to the audited consolidated financial statements and related footnotes included in the Company's Form 10-K for the year ended December 31, 2006.
Consolidation has resulted in the elimination of all significant intercompany accounts and transactions.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and interest-bearing deposits except for time deposits. Federal funds are purchased and sold for one-day periods.
Per share data
Earnings per common share are determined by dividing net income by the weighted average number of common shares outstanding for the period, as follows:
2007 | 2006 | ||
Three months ended June 30 | 3,139,456 | 3,186,014 | |
Six months ended June 30 | 3,142,584 | 3,186,333 |
2. Comprehensive Income
Comprehensive income consists of:
For the six months ended | |||
June 30, | |||
2007 | 2006 | ||
Net income | $ 3,684,027 | $ 3,581,562 | |
Unrealized gain on investment securities | |||
available for sale, net of income taxes | 51,405 | 139,921 | |
Comprehensive income | $ 3,735,432 | $ 3,721,483 |
- 8 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loan commitments
Loan commitments are agreements to lend to customers as long as there is no violation of any conditions of the contracts. Outstanding loan commitments and letters of credit consist of:
June 30, 2007 | December 31, 2006 | ||||
Loan commitments | $ 33,916,121 | $ 40,423,268 | |||
Standby letters of credit | $ 1,113,035 | $ 1,682,942 |
4. New accounting standards
The following accounting pronouncements have been approved by the Financial Accounting Standards Board and would apply to the Company if the Company or the Bank entered into an applicable activity.
FASB Statement No. 157, Fair Value Measurements defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS No. 157 will be applied prospectively and is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Management does not expect SFAS No. 157 to have a material impact on the Company’s consolidated financial statements.
FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - including an amendment of FASB Statement No. 115. This Statement permits companies to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. Management does not expect SFAS No. 159 to have a material impact on the Company's consolidated financial statements.
In September 2006, the Financial Accounting Standards Board (FASB) ratified the consensus reached by the Emerging Issues Task Force ("EITF") on issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements determining whether the postretirement benefit associated with an endorsement split-dollar life insurance arrangement is effectively settled in accordance with FASB Statement No. 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions (or Opinion 12, Omnibus Opinion-1967, if the arrangement does not constitute a plan). The Task Force concluded that for a split-dollar life insurance arrangement, an employer should recognize a liability for future benefits in accordance with Statement 106 or Opinion 12 (depending on whether a substantive plan is deemed to exist) based on the substantive agreement with the employee. Management does not expect the adoption of EITF Issue No. 06-4, which is effective for fiscal years beginning after December 15, 2007, to have a material impact on the Company's consolidated financial statements.
The accounting policies adopted by management are consistent with accounting principles generally accepted in the United States of America and are consistent with those followed by peer Banks.
- 9 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part I. Financial Information
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
This Report contains statements which constitute
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and the Securities Exchange Act of 1934. These statements appear in
a number of places in this Report and include all statements regarding the
intent, belief or current expectations of the Company, its directors, or its
officers with respect to, among other things: (i) the Company's financing plans;
(ii) trends affecting the Company's financial condition or results of
operations; (iii) the Company's growth strategy and operating strategy; and (iv)
the declaration and payment of dividends. Investors are cautioned that any such
forward-looking statements are not guarantees of future performance and involve
risks and uncertainties, and that actual results may differ materially from
those projected in the forward-looking statements as a result of various factors
discussed herein and those factors discussed in detail in the Company's filings
with the Securities and Exchange Commission.
The following discussion of the financial condition and
results of operations of the Registrant (the Company) should be read in
conjunction with the Company's financial statements and related notes and other
statistical information included elsewhere herein.
General
Calvin B. Taylor Bankshares, Inc. (Company) was incorporated
as a Maryland corporation on October 31, 1995. The Company owns all of the stock
of Calvin B. Taylor Banking Company (Bank), a commercial bank that was
established in 1890 and incorporated under the laws of the State of Maryland on
December 17, 1907. The Bank operates nine banking offices in Worcester County,
Maryland and one banking office in Ocean View, Delaware. The Bank's
administrative office is located in Berlin, Maryland. The Bank is engaged in a
general commercial and retail banking business serving individuals, businesses,
and governmental units in Worcester County, Maryland, Ocean View, Delaware, and
neighboring counties.
The Company currently engages in no business other than
owning and managing the Bank.
Critical Accounting Policies
The Company’s financial condition and results of operations
are sensitive to accounting measurements and estimates of inherently uncertain
matters. When applying accounting policies in areas that are subjective in
nature, management uses its best judgment to arrive at the carrying value of
certain assets. One of the most critical accounting policies applied is related
to the valuation of the loan portfolio. Management estimates the appropriate
allowance for loan losses, including the timing of loan charge-offs.
The allowance for loan losses represents a reserve for
potential losses in the loan portfolio. It is one of the most difficult and
subjective judgments. The adequacy of the allowance for loan losses is evaluated
quarterly based on a review of the loan portfolio, with particular emphasis on
non-accruing, past due, and other loans that management believes require
attention. The determination of the reserve level relies on management's
judgment about factors affecting loan quality, current trends in delinquencies
and charge-offs, and anticipated changes in the composition and size of the
portfolio, as well as an analysis of historical loan loss ratios. Management
also considers external factors such as changes in the interest rate
environment, the view of the Bank’s regulators, economic conditions in the
Bank’s service area and beyond, and legislation that affects the banking
industry.
Financial Condition
Total assets of the Company increased $11.2 million from
December 31, 2006 to June 30, 2007. Combined deposits and customer repurchase
agreements increased $8.1 million during the same period. During the second
quarter of the year, the Bank typically experiences growth in deposits from
seasonal business customers, summer residents and tourists. From first quarter
to second quarter 2007, the Bank’s average assets and average deposits increased
modestly by $5.1 million (1.42%) and $4.3 million (1.50%), respectively.
Management carefully monitors deposit levels and their effect on liquidity,
taking steps to retain core deposits.
- 10 -
The Company’s investment portfolio has decreased by $12.8 million in the first six months of 2007. Investment securities that are classified as available for sale are comprised of both equity and debt securities. Due to loan portfolio growth, combined with deposit balance reductions during 2005 and 2006, management has begun classifying purchases of short-term U. S. Treasury Bills as available for sale. This has resulted in a gradual shift of investment balances from held to maturity into available for sale. This strategy provides increased availability of liquid funds for loan growth or deposit demand.Liquidity
The Company’s major sources of liquidity are loan repayments,
maturities of short-term investments including federal funds sold, and increases
in core deposits. Throughout the first quarter of the year, when the Bank
typically experiences a decline in deposits, federal funds sold and investment
securities are primary sources of liquidity. During the second quarter of the
year, additional sources of liquidity become more readily available as business
borrowers start repaying loans, and the Bank receives seasonal deposits.
Throughout the second and third quarters the Bank maintains a high liquidity
level. Funds from seasonal deposits are generally invested in short-term U.S.
Treasury Bills and overnight federal funds.
The Company has available lines of credit, including
overnight federal funds, reverse repurchase agreements and letters of credit,
totaling $21,000,000 as of June 30, 2007.
Average liquid assets (cash and amounts due from banks,
interest-bearing deposits in other banks, federal funds sold, and investment
securities) compared to average deposits and retail repurchase agreements were
39.66% for the second quarter of 2007 compared to 38.08% for the first quarter
of 2007 and 44.06% for the second quarter of 2006. Contributing to the
year-to-year decrease is growth of the loan portfolio which has been funded by
decreased investments in debt securities.
Results of Operations
Net income for the three months ended June 30, 2007,
was $1,894,655 or $.60 per share, compared to $1,818,161 or $.57 per
share for the second quarter of 2006. This represents an increase of $76,494 or
4.21% from the prior year. Year to date net income has increased $102,465 or
$.05 per share from $3,581,562 or $1.12 per share in 2006 to $3,684,027 or $1.17
per share in 2007. The key components of net income are discussed in the
following paragraphs.
For the first six months of 2007 compared to 2006, net
interest income increased $288,302 (3.55%). Net interest income increased
$135,947 (3.31%)in the second quarter 2007 compared to the second quarter 2006.
This increase is attributable to a shift in earning assets from investment
securities to higher yielding loans, while the expense increase is due to the
movement of deposits from noninterest-bearing and lower rate interest-bearing
deposits to higher rate time deposits.
The tax-equivalent quarterly yield on
interest-earning assets increased by 67 basis points from 5.84% for second
quarter 2006 to 6.51% in 2007. The quarterly yield on interest-bearing
liabilities increased by 74 basis points from 1.36% in 2006 to 2.10% in 2007. In combination, these shifts
contributed to an increase in net margin on interest-earning assets of 21 basis
points.
- 11 -
The following table presents information including average balances of interest-earning assets and interest-bearing liabilities, the amount of related interest income and interest expense, and the resulting yields by category of interest-earning asset and interest-bearing liability. In this table, dividends and interest on tax-exempt securities and loans are reported on a fully taxable equivalent basis, which is a non-GAAP measure as defined in SEC Regulation G and Item 10 of SEC Regulation S-K. Management believes that these measures provide better yield comparability as a tool for managing net interest income.
Average Balances, Interest, and Yields | |||||||||
For the quarter ended | For the quarter ended | ||||||||
June 30, 2007 | June 30, 2006 | ||||||||
Average | Average | ||||||||
balance | Interest | Yield | balance | Interest | Yield | ||||
Assets | |||||||||
Federal funds sold | $40,680,165 | $526,685 | 5.19% | $16,961,214 | $200,550 | 4.74% | |||
Interest-bearing deposits | 2,021,169 | 22,772 | 4.52% | 2,224,899 | 18,090 | 3.26% | |||
Investment securities | 57,593,773 | 670,450 | 4.67% | 95,624,286 | 770,520 | 3.23% | |||
Loans, net of allowance | 235,225,454 | 4,226,327 | 7.21% | 223,805,472 | 3,940,651 | 7.06% | |||
Total interest-earning assets | 335,520,561 | 5,446,234 | 6.51% | 338,615,871 | 4,929,811 | 5.84% | |||
Noninterest-bearing cash | 16,068,149 | 18,042,747 | |||||||
Other assets | 13,462,537 | 13,408,287 | |||||||
Total assets | $365,051,247 | $370,066,905 | |||||||
Liabilities and Stockholders' Equity | |||||||||
Interest-bearing deposits | |||||||||
NOW | $50,648,543 | 44,620 | 0.35% | $59,032,074 | 33,890 | 0.23% | |||
Money market | 34,237,355 | 80,852 | 0.95% | 42,249,574 | 82,497 | 0.78% | |||
Savings | 44,869,370 | 82,849 | 0.74% | 48,192,270 | 71,317 | 0.59% | |||
Other time | 82,776,690 | 916,595 | 4.44% | 66,812,366 | 551,381 | 3.31% | |||
Total interest-bearing deposits | 212,531,958 | 1,124,916 | 2.12% | 216,286,284 | 739,085 | 1.37% | |||
Securities sold under agreements to repurchase & federal funds purchased | 3,593,834 | 6,053 | 0.68% | 5,504,844 | 9,180 | 0.67% | |||
Borrowed funds | 111,525 | 1,701 | 6.12% | 133,410 | 2,027 | 6.09% | |||
Total interest-bearing liabilities | 216,237,317 | 1,132,670 | 2.10% | 221,924,538 | 750,292 | 1.36% | |||
Noninterest-bearing deposits | 77,266,064 | - | 79,718,655 | - | |||||
293,503,381 | 1,132,670 | 1.55% | 301,643,193 | 750,292 | 1.00% | ||||
Other liabilities | 624,267 | 518,141 | |||||||
Stockholders' equity | 70,923,599 | 67,905,571 | |||||||
Total liabilities and | |||||||||
stockholders' equity | $365,051,247 | $370,066,905 | |||||||
Net interest spread | 4.41% | 4.48% | |||||||
Net interest income | $4,313,564 | $4,179,519 | |||||||
Net margin on interest-earning assets | 5.16% | 4.95% | |||||||
Tax equivalent adjustment in: | |||||||||
Investment income | $42,242 | $59,243 | |||||||
Loan income | $27,499 | $12,400 |
- 12 -
The Company’s net interest income is one of the most
important factors in evaluating its financial performance. Management uses
interest sensitivity analysis to determine the effect of rate changes. Net
interest income is projected over a one-year period to determine the effect of
an increase or decrease in the prime rate of 100 basis points. If prime were to
decrease one hundred basis points, and all assets and liabilities maturing
within that period were fully adjusted for the rate change, the Company would
experience a decrease of approximately 5.6% in net interest income. Conversely,
if prime were to increase one hundred basis points, and all assets and
liabilities maturing within that period were fully adjusted for the rate change,
the Company would experience a corresponding increase in net interest income.
The sensitivity analysis does not consider the likelihood of these rate changes
nor whether management’s reaction to this rate change would be to reprice its
loans or deposits.
No provision for loan losses was charged to expense during
the first six months of 2007 or 2006. Net loan charged-off (recovered) were
($5,476) during the first half of 2007 versus ($69) in the same period in 2006.
Noninterest revenue for the second quarter of 2007 is $21,906
(4.15%) less than last year. Noninterest revenue for the year-to-date is $31,955
(3.18%) less than last year. For both the quarter and the year-to-date,
increased ATM and VISA debit card revenue helped to offset declines in deposit
account service charges which are volume-related. Included in miscellaneous
revenue is the increase in cash surrender value of bank owned life insurance,
which is $15,394 (19.61%) higher in the first six months of 2007 than in the
same period for 2006.
Noninterest expense for the second quarter of 2007 is $5,353
(.30%) less than last year. During the quarter, increased salary and benefit
expense is offset by lower occupancy, furniture and equipment, and other
operating expenses. Noninterest expense for the year-to-date is $55,382 (1.56%)
more than last year. Included in this is a $10,377 (10.80%) increase in
ATM/Debit Card processing fees which relates primarily to volume of
transactions. Other notable variances in this category are due to the timing of
routine period expenses that are recognized on a cash basis.
The Bank employed 98 full time equivalent employees as of
June 30, 2007. The Bank hires seasonal employees during the summer, and employs
year-round part-time employees to meet peak-time demands. The Company has no
employees other than those hired by the Bank.
Income taxes are $98,500 higher this year than last, on a
pre-tax income increase of $200,965. The Company’s effective tax rate has
increased from 35.91% through June 2006 to 36.37% through June 2007. This
results from the decrease of tax preferenced revenues in actual dollars and as a
percentage of total revenues. Additionally, the Company’s marginal federal
statutory rate has increased due to annualized taxable income exceeding $10
million.
Plans of Operation
The Bank offers a full range of deposit services including
checking, NOW, Money Market, and savings accounts, and time deposits including
certificates of deposit. The transaction accounts and time certificates are
tailored to the Bank’s principal market areas at rates competitive to those
offered in the area. In addition, the Bank offers certain retirement account
services, such as Individual Retirements Accounts ("IRAs"). All deposits are
insured by the Federal Deposit Insurance Corporation (the "FDIC") up to the
maximum amount allowed by law (generally, $100,000 for non-IRA accounts per
depositor and $250,000 for IRAs per depositor, subject to aggregation rules).
The Bank solicits these accounts from individuals, businesses, associations and
organizations, and governmental authorities.
The Company, through the Bank, offers a full range of short-
to medium-term commercial and personal loans. Commercial loans include both
secured and unsecured loans for working capital (including inventory and
receivables), business expansion (including acquisition of real estate and
improvements), and purchase of equipment and machinery. Consumer loans include
secured and unsecured loans for financing automobiles, home improvements,
education, and personal investments. The Company originates commercial and
residential mortgage loans and real estate construction and acquisition loans.
These lending activities are subject to a variety of lending limits imposed by
state and federal law. The Bank may not make any loans to any director or
executive officer (except for commercial loans to directors who are not officers
or employees) unless the Board of Directors of the Bank approves the loans. The
Board of Directors reviews such loans every six months.
Other bank services include cash management services, 24-hour
ATM’s, debit cards, safe deposit boxes, travelers’ checks, direct deposit of
payroll and social security, and automatic drafts for various accounts. The Bank
offers bank-by-phone and Internet banking services, including electronic
bill-payment, to both commercial and retail customers. The Bank also offers
non-deposit products including retail repurchase agreements and discount
brokerage services through a correspondent bank. Effective May 2007, the Bank
offers individual customers up to $30 million in FDIC insured deposits through
the Certificate of Deposit Account Registry Services
- 13 -
Capital Resources and Adequacy
Total stockholders’ equity increased $3,124,458 from December
31, 2006 to June 30, 2007. This increase is attributable to comprehensive income
recorded during the period, as detailed in Note 2 of the Notes to Financial
Statements, reduced by $610,974 used to repurchase and retire 16,434 shares of
common stock. Stock repurchases were at prices ranging from $36.00 to $38.50 per
share.
Under the capital guidelines of the Federal Reserve Board and
the FDIC, the Company and Bank are currently required to maintain a minimum
risk-based total capital ratio of 8%, with at least 4% being Tier 1 capital.
Tier 1 capital consists of stockholders' equity less accumulated other
comprehensive income. In addition, the Company and the Bank must maintain a
minimum Tier 1 leverage ratio (Tier 1 capital to total assets) of at least 4%,
but this minimum ratio is increased by 100 to 200 basis points for other than
the highest-rated institutions.
Tier one risk-based capital ratios of the Company as of June
30, 2007 and December 31, 2006 were 32.3% and 32.2%, respectively. Both are
substantially in excess of regulatory minimum requirements.
Fair value of debt securities
The following is a clarification of the method by which the Company establishes fair value of debt securities, as disclosed in its Annual Report as of December 31, 2006, 2005, and 2004:
The fair values of readily marketable debt securities are provided by an independent third party and are based on quoted market price. Debt securities that are not readily marketable are assigned values based on prices from multiple sources, mostly from dealers’ bids and offers.
Website Access to SEC Reports
The Bank maintains an Internet website at
www.taylorbank.com. The Company’s periodic SEC reports, including annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, are accessible through this website. Access to these filings is free of charge. The reports are available as soon as practicable after they are filed electronically with the SEC.Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s principal market risk exposure relates to
interest rates on interest-earning assets and interest-bearing liabilities.
Unlike most industrial companies, the assets and liabilities of financial
institutions such as the Company and the Bank are primarily monetary in nature.
Therefore, interest rates have a more significant effect on the Company's
performance than do the effects of changes in the general rate of inflation and
change in prices. In addition, interest rates do not necessarily move in the
same direction or in the same magnitude as the prices of goods and services. As
discussed previously, management monitors and seeks to manage the relationships
between interest sensitive assets and liabilities in order to protect against
wide interest rate fluctuations, including those resulting from inflation.
At June 30, 2007, the Company’s interest rate sensitivity, as
measured by gap analysis, showed the Company was asset-sensitive with a one-year
cumulative gap of 26.78%, as a percentage of interest-earning assets. Generally
asset-sensitivity indicates that assets reprice more quickly than liabilities
and in a rising rate environment net interest income typically increases.
Conversely, if interest rates decrease, net interest income would decline. The
Bank has classified its demand mortgage and commercial loans as immediately
repriceable. Unlike loans tied to prime, these rates do not necessarily change
as prime changes since the decision to call the loans and change the rates rests
with management.
- 14 -
Item 4. Controls and procedures
Disclosure controls and procedures are designed and
maintained by the Company to ensure that information required to be disclosed in
the Company’s publicly filed reports is recorded, processed, summarized and
reported in a timely manner. Such information must be available to management,
including the Chief Executive Officer (CEO) and Treasurer, to allow them to make
timely decisions about required disclosures. Even a well-designed and maintained
control system can provide only reasonable, not absolute, assurance that its
objectives are achieved. Inherent limitations in any system of controls include
flawed judgment, errors, omissions, or intentional circumvention of controls.
The Company’s management, including the CEO and Treasurer,
performed an evaluation of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures as of June 30, 2007. Based on that
evaluation, the Company’s management, including the CEO and Treasurer, has
concluded that the Company’s disclosure controls and procedures are effective.
The projection of an evaluation of controls to future periods is subject to the
risk that procedures may become inadequate due to changes in conditions
including the degree of compliance with procedures.
Changes in Internal Controls
During the quarter ended on the date of this report, there were no significant changes in the Company’s internal control over financial reporting that have had or are reasonably likely to have a material affect on the Company’s internal control over financial reporting. As of June 30, 2007, the Company’s management, including the CEO and Treasurer, has concluded that the Company’s internal controls over financial reporting are effective.
- 15 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part II. Other Information
Item 1 Legal Proceedings
Item 1A Risk Factors
The Company and the Bank are subject to various types of risk during the normal conduct of business. There has been no material increase in any level of risk incurred by the Company or the Bank during the quarter covered by this report. Following are descriptions of the significant categories of risk most relevant to the Company.
Credit risk is the risk to the Company’s
earnings or capital from the potential of an obligor to fulfill its
contractual commitment to the Company. Credit risk is most closely
associated with the Company’s lending activities.
Interest rate risk is the risk to earnings or
capital from the potential movement in interest rates. It is the
sensitivity of the Company’s future earnings to interest rate changes.
Liquidity risk is the risk to earnings or
capital from the Company’s inability to meet its obligations when they
come due without incurring unacceptable losses or costs.
Market risk is the risk to earnings or capital
from changes in the value of portfolios of financial instruments. For
the Company, market risk is the risk of a decline in market value of its
securities portfolio.
Transaction risk is the risk to earnings or
capital arising from problems with service or product delivery.
Transaction risk is the risk of a failure in the Company’s operating
processes, such as automation, employee integrity, or internal controls.
Compliance risk is the risk to earnings or
capital from noncompliance with laws, rules, and regulations. Compliance
risk is one of the greatest risks the Company faces.
Reputation risk is the risk to earnings or
capital from negative public opinion. Customer and public relations are
critical to the Company’s success. Accordingly, the Company’s reputation
is extremely important and anything that would impair that reputation is
a significant risk.
Strategic risk is the risk to earnings or
capital arising from adverse business decisions or improper
implementation of those decisions.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
( c ) The following table presents information about the Company’s repurchase of its equity securities during the calendar quarter ended on the date of this Form 10-Q.
(c) Total number | (d) Maximum number | ||||||||
(a) Total | (b) Average | of Shares Puchased | of Shares that may | ||||||
Number | Price Paid | as Part of a Publicly | yet be Purchased | ||||||
Period | of Shares | per Share | Announced Program | Under the Program | |||||
April | 4,600 | 36.00 | 4,600 | 253,092 | |||||
Plan renewal | 314,072 | ||||||||
May | 300 | 38.00 | 300 | 313,772 | |||||
June | 7,500 | 38.50 | 7,500 | 306,272 | |||||
Totals | 12,400 | 12,400 |
- 16 -
The Company publicly announced on August 14, 2003, that it would repurchase up to 10% of its outstanding equity stock at that time, which equated to a total of 324,000 common shares available for repurchase. As of January 1, 2005, and again on May 18, 2007, this plan was renewed, by public announcement, making up to 10% of the Company’s outstanding equity stock at the time of renewal. This equated to a total of 314,072 common shares, available for repurchase as of May 18, 2007. There is no expiration date for this program. No other stock repurchase plan or program existed or exists simultaneously, nor has any other plan or program expired during the period covered by this table. Common shares repurchased under this plan are retired.
Item 3 Defaults Upon Senior Securities
Item 4 Submission of Matters to a Vote of Security Holders
The Company held its annual meeting on May 9, 2007, during which the items detailed in the proxy statement dated March 23, 2007, were approved. This includes the reelection of the Board of Directors.
Item 5 Other information
Item 6 Exhibits
Exhibits
- 17 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Calvin B. Taylor Bankshares, Inc. |
||
Date: August 7, 2007_______ |
By: |
/s/ Raymond M. Thompson |
Raymond M. Thompson |
||
Chief Executive Officer |
||
Date: August 7, 2007_______ |
By: |
/s/ Jennifer G Hawkins |
Jennifer G. Hawkins |
||
Treasurer (Principal Financial Officer) |
- 18 -
Exhibit 31.1
Certification - Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Raymond M. Thompson, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor Bankshares, Inc.;
1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
2. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
3. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc. |
||
Date: August 7, 2007_______ |
By: |
/s/ Raymond M. Thompson |
Raymond M. Thompson |
||
Chief Executive Officer |
- 19 -
Exhibit 31.2
Certification - Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Jennifer G. Hawkins, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor Bankshares, Inc.;
1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
2. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
3. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc. |
||
Date: August 7, 2007_______ |
By: |
/s/ Jennifer G Hawkins |
Jennifer G. Hawkins |
||
Treasurer (Principal Financial Officer) |
- 20 -
Exhibit 32
Certification - Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
We, the undersigned, certify that to the best of our knowledge, based upon a review of the Quarterly Report on Form 10-Q for the period ended June 30, 2007 of the Registrant (the "Report"):
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Calvin B. Taylor Bankshares, Inc. |
||
Date: August 7, 2007_______ |
By: |
/s/ Raymond M. Thompson |
Raymond M. Thompson |
||
Chief Executive Officer |
||
Date: August 7, 2007_______ |
By: |
/s/ Jennifer G Hawkins |
Jennifer G. Hawkins |
||
Treasurer (Principal Financial Officer) |
- 21 -