Skip to main content

Seacoast Reports Fourth Quarter and Full Year 2024 Results

Fourth Quarter 2024 Net Interest Margin Expands 22 Basis Points to 3.39%

Well-Positioned Balance Sheet with Strong Capital and Liquidity

Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the fourth quarter of 2024 of $34.1 million, or $0.40 per diluted share, compared to $30.7 million, or $0.36 per diluted share in the third quarter of 2024 and $29.5 million, or $0.35 per diluted share in the fourth quarter of 2023. For the year ended December 31, 2024, net income was $121.0 million, or $1.42 per diluted share, compared to $104.0 million, or $1.23 per diluted share, for the year ended December 31, 2023.

Adjusted net income1 for the fourth quarter of 2024 was $40.6 million, or $0.48 per diluted share, compared to $30.5 million, or $0.36 per diluted share in the third quarter of 2024 and $31.4 million, or $0.37 per diluted share in the fourth quarter of 2023. Adjusted net income1 for the year ended December 31, 2024 was $132.5 million, or $1.56 per diluted share, compared to $133.2 million, or $1.58 per diluted share, for the year ended December 31, 2023.

Pre-tax pre-provision earnings1 were $47.9 million in the fourth quarter of 2024, an increase of $1.8 million, or 4%, compared to the third quarter of 2024 and an increase of $5.9 million, or 14%, compared to the fourth quarter of 2023. Pre-tax pre-provision earnings1 for the year ended December 31, 2024 were $174.2 million, an increase of $0.4 million, or 0.2%, when compared to the year ended December 31, 2023. Adjusted pre-tax pre-provision earnings1 were $56.6 million in the fourth quarter of 2024, an increase of $10.2 million, or 22%, compared to the third quarter of 2024 and an increase of $11.6 million, or 26%, compared to the fourth quarter of 2023. Adjusted pre-tax pre-provision earnings1 for the year ended December 31, 2024 were $190.0 million, a decrease of $23.9 million, or 11%, when compared to the year ended December 31, 2023.

For the fourth quarter of 2024, return on average tangible assets was 1.06% and return on average tangible shareholders' equity was 10.90%, compared to 0.99% and 10.31%, respectively, in the prior quarter, and 0.99% and 11.22%, respectively, in the prior year quarter. Adjusted return on average tangible assets1 in the fourth quarter of 2024 was 1.24% and adjusted return on average tangible shareholders' equity1 was 12.74%, compared to 0.98% and 10.27%, respectively, in the prior quarter, and 1.04% and 11.80%, respectively, in the prior year quarter. For the year ended December 31, 2024, return on average tangible assets was 0.98%, and return on average tangible shareholders' equity was 10.39%, compared to 0.91% and 10.38%, respectively, for the year ended December 31, 2023. For the year ended December 31, 2024, adjusted return on average tangible assets1 was 1.06%, and adjusted return on average tangible shareholders' equity1 was 11.25%, compared to 1.12% and 12.80%, respectively, for the year ended December 31, 2023.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, "Our Seacoast associates weathered the impacts of two successive hurricanes to deliver remarkable revenue growth, record loan production, and a 33% increase in adjusted net income. The strong net interest margin expansion in the fourth quarter evidenced the solid, granular core deposit franchise that we have built over many decades through our relationship-focused banking model. With accelerating business momentum and tailwinds from fixed rate asset repricing, we remain focused on profitability improvement and growth in the year ahead."

Shaffer added, "We advanced several key initiatives this year including the expansion of our commercial lending team and treasury deposit products that will support the next phase of growth for Seacoast. With a tangible common equity ratio of 9.6% and a loan to deposit ratio of 84%, we have a tremendous opportunity ahead to serve clients in our economically vibrant footprint."

Shaffer concluded, "The Seacoast team remains unwavering to our core tenets of maintaining a fortress balance sheet and building one of the best, granular customer deposit franchises in the country."

Financial Results

Income Statement

  • Net income in the fourth quarter of 2024 was $34.1 million, or $0.40 per diluted share, compared to $30.7 million, or $0.36 per diluted share in the prior quarter and $29.5 million, or $0.35 per diluted share in the prior year quarter. For the year ended December 31, 2024, net income was $121.0 million, or $1.42 per diluted share, compared to $104.0 million, or $1.23 per diluted share, for the year ended December 31, 2023. Adjusted net income1 for the fourth quarter of 2024 was $40.6 million, or $0.48 per diluted share, compared to $30.5 million, or $0.36 per diluted share, for the prior quarter, and $31.4 million, or $0.37 per diluted share, for the prior year quarter. For the year ended December 31, 2024, adjusted net income1 was $132.5 million, or $1.56 per diluted share, compared to $133.2 million, or $1.58 per diluted share, for the year ended December 31, 2023.
  • Net revenues were $132.9 million in the fourth quarter of 2024, an increase of $2.5 million, or 2%, compared to the prior quarter, and an increase of $4.7 million, or 4%, compared to the prior year quarter. For the year ended December 31, 2024, net revenues were $515.4 million, a decrease of $52.0 million, or 9%, compared to the year ended December 31, 2023. Adjusted net revenues1 were $141.6 million in the fourth quarter of 2024, an increase of $11.1 million, or 9%, compared to the prior quarter, and an increase of $10.8 million, or 8%, compared to the prior year quarter. For the year ended December 31, 2024, adjusted net revenues1 were $524.5 million, a decrease of $44.5 million, or 8%, compared to the year ended December 31, 2023.
  • Pre-tax pre-provision earnings1 were $47.9 million in the fourth quarter of 2024, an increase of $1.8 million, or 4%, compared to the third quarter of 2024 and an increase of $5.9 million, or 14%, compared to the fourth quarter of 2023. For the year ended December 31, 2024, pre-tax pre-provision earnings1 were $174.2 million, an increase of $0.4 million, or 0.2%, compared to the year ended December 31, 2023. Adjusted pre-tax pre-provision earnings1 were $56.6 million in the fourth quarter of 2024, an increase of $10.2 million, or 22%, compared to the third quarter of 2024 and an increase of $11.6 million, or 26%, compared to the fourth quarter of 2023. For the year ended December 31, 2024, adjusted pre-tax pre-provision earnings1 were $190.0 million, a decrease of $23.9 million, or 11%, compared to the year ended December 31, 2023.
  • Net interest income totaled $115.8 million in the fourth quarter of 2024, an increase of $9.1 million, or 9%, compared to the prior quarter, and an increase of $5.0 million, or 4%, compared to the prior year quarter. For the year ended December 31, 2024, net interest income was $432.0 million, a decrease of $56.3 million, or 12%, compared to the year ended December 31, 2023. The increase in the fourth quarter of 2024 was largely driven by a 26 basis point decline in the cost of deposits. Included in loan interest income was accretion on acquired loans of $11.7 million in the fourth quarter of 2024, $9.2 million in the third quarter of 2024, and $11.3 million in the fourth quarter of 2023. For the year ended December 31, 2024, accretion on acquired loans totaled $41.7 million, compared to $56.7 million for the year ended December 31, 2023.
  • Net interest margin increased 22 basis points to 3.39% in the fourth quarter of 2024 compared to 3.17% in the third quarter of 2024. Excluding the effects of accretion on acquired loans, net interest margin expanded 15 basis points to 3.05% in the fourth quarter of 2024 compared to 2.90% in the third quarter of 2024. Loan yields were 5.93%, a decrease of one basis point from the prior quarter. Securities yields increased two basis points to 3.77%, compared to 3.75% in the prior quarter. The cost of deposits declined 26 basis points from 2.34% in the prior quarter, to 2.08% in the fourth quarter of 2024. Lower interest expense on deposits reflects the impact of recent cuts to the Federal Funds rate.
  • Noninterest income totaled $17.1 million in the fourth quarter of 2024, a decrease of $6.6 million, or 28%, compared to the prior quarter, and a decrease of $0.3 million, or 2%, compared to the prior year quarter. For the year ended December 31, 2024, noninterest income totaled $83.4 million, an increase of $4.3 million, or 5%, compared to the year ended December 31, 2023. Results for the fourth quarter of 2024 included an $8.0 million loss on the repositioning of a portion of the available-for-sale securities portfolio. Securities with an average book yield of 2.8% were sold, and the proceeds of approximately $113 million were reinvested in agency mortgage-backed securities with an average book yield of 5.4%, for an estimated earnback of less than three years. Other changes compared to the third quarter of 2024 included the following:
    • Service charges on deposits totaled $5.1 million, a decrease of $0.3 million, or 5%, from the prior quarter and an increase of $0.3 million, or 6%, from the prior year quarter. The fourth quarter of 2024 was modestly impacted by hurricane-related fee waivers, while our investments in talent and significant market expansion across the state have resulted in continued growth in treasury management services to commercial customers compared to the prior year.
    • Wealth management income totaled $4.0 million, an increase of $0.2 million, or 5%, from the prior quarter and an increase of $0.8 million, or 23%, from the prior year quarter. During 2024, assets under management increased $341.7 million, or 20%, reaching $2.1 billion at December 31, 2024.
    • Insurance agency income totaled $1.2 million, a decrease of 18% from the prior quarter, reflecting typical fourth quarter seasonality, and an increase of 8% from the prior year quarter. For the full year 2024, insurance agency income totaled $5.2 million, an increase of $0.7 million, or 15%, from the prior year.
    • Other income totaled $10.3 million, an increase of $2.5 million, or 31%, from the prior quarter and an increase of $4.7 million, or 85% from the prior year quarter. Fourth quarter 2024 results include gains on SBIC investments and gains on the sale of two nonperforming commercial real estate loans.
  • The provision for credit losses was $3.7 million in the fourth quarter of 2024, compared to $6.3 million in the third quarter of 2024 and $4.0 million in the fourth quarter of 2023. In the fourth quarter of 2024, no hurricane-related adjustment to the allowance for credit losses was determined to be necessary.
  • Noninterest expense was $85.6 million in the fourth quarter of 2024, an increase of $0.8 million, or 1%, compared to the prior quarter, and a decrease of $0.8 million, or 1%, compared to the prior year quarter. Noninterest expense for the year ended December 31, 2024, totaled $343.3 million, a decrease of $52.3 million, or 13%, compared to the year ended December 31, 2023. Seacoast has prudently managed expenses while strategically investing to support continued growth. Results in the fourth quarter of 2024 included:
    • Salaries and wages totaled $42.4 million, an increase of $1.7 million, or 4%, compared to the prior quarter and an increase of $3.9 million, or 10%, from the prior year quarter, reflecting continued onboarding of banking teams and talent across our footprint.
    • Employee benefits totaled $6.5 million, a decrease of $0.4 million, or 6%, compared to the prior quarter and a decrease of $0.1 million, or 2%, from the prior year quarter. The decrease from the prior quarter is due to seasonally lower 401(k) and payroll tax expense.
    • Outsourced data processing costs totaled $8.3 million, an increase of $0.3 million, or 4%, compared to the prior quarter and a decrease of $0.3 million, or 4%, from the prior year quarter. Higher customer transaction volume contributed to the increase over the prior quarter.
    • Occupancy costs totaled $7.2 million, an increase of $0.1 million, or 2%, compared to the prior quarter and a decrease of $0.3 million, or 4%, from the prior year quarter. The fourth quarter of 2024 included $0.2 million in preparation and recovery costs related to Hurricane Milton.
    • Marketing expenses totaled $2.1 million, reflecting a decrease of $0.6 million, or 22%, compared to the prior quarter and a decrease of $0.9 million, or 29%, from the prior year quarter, primarily associated with the timing of various campaigns. We will continue to invest in marketing and branding supporting customer growth initiatives.
    • Legal and professional fees totaled $2.8 million, an increase of $0.1 million, or 4%, compared to the prior quarter and a decrease of $0.5 million, or 15%, from the prior year quarter.
  • Seacoast recorded $9.5 million of income tax expense in the fourth quarter of 2024, compared to $8.6 million in the third quarter of 2024, and $8.3 million in the fourth quarter of 2023. Tax expense related to stock-based compensation totaled $0.2 million in the fourth quarter of 2024, compared to tax benefit of $0.1 million in the third quarter of 2024 and a tax benefit of $0.6 million in the fourth quarter of 2023.
  • The efficiency ratio was 56.26% in the fourth quarter of 2024, benefiting from lower deposit costs and higher revenues, compared to 59.84% in the third quarter of 2024 and 60.32% in the prior year quarter. The adjusted efficiency ratio1 was 56.07% in the fourth quarter of 2024, compared to 59.84% in the third quarter of 2024 and 60.32% in the prior year quarter. The efficiency ratio for the year ended December 31, 2024 was 60.63% compared to 63.86% for the year ended December 31, 2023. The adjusted efficiency ratio1 for the year ended December 31, 2024 was 59.22% compared to 57.35% for the year ended December 31, 2023. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.

Balance Sheet

  • At December 31, 2024, the Company had total assets of $15.2 billion and total shareholders' equity of $2.2 billion. Book value per share was $25.51 as of December 31, 2024, compared to $25.68 as of September 30, 2024, and $24.84 as of December 31, 2023. Tangible book value per share was $16.12 as of December 31, 2024, compared to $16.20 as of September 30, 2024, and $15.08 as of December 31, 2023. The decline in the value of the available-for-sale securities portfolio driven by rising longer term interest rates negatively impacted tangible book value per share by $0.38 during the fourth quarter of 2024.
  • Debt securities totaled $2.9 billion as of December 31, 2024, an increase of $55.6 million compared to September 30, 2024. Debt securities include approximately $2.2 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $635.2 million in securities classified as held-to-maturity with a fair value of $507.6 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.
  • Loans increased $94.7 million, or 3.7% annualized, totaling $10.3 billion as of December 31, 2024. Loan originations increased 37% to $902.6 million in the fourth quarter of 2024, compared to $657.9 million in the third quarter of 2024. Gross production during the fourth quarter of 2024 was offset by elevated payoffs, the sale of two nonperforming commercial real estate loans totaling $19.0 million in aggregate, and the transfer to held-for-sale of $20.0 million in consumer loans previously acquired through bank acquisitions (the “consumer fintech loans”). The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional banks across its markets. This talent is onboarding significant new relationships, resulting in increased loan production.
  • Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $693.3 million as of December 31, 2024, compared to $831.1 million at September 30, 2024 and $393.0 million at December 31, 2023.
    • Commercial pipelines were $605.4 million as of December 31, 2024, compared to $744.5 million at September 30, 2024, and $306.5 million at December 31, 2023.
    • SBA pipelines were $28.8 million as of December 31, 2024, compared to $28.9 million at September 30, 2024, and $20.6 million at December 31, 2023.
    • Residential saleable pipelines were $6.7 million as of December 31, 2024, compared to $11.2 million at September 30, 2024, and $2.7 million at December 31, 2023. Retained residential pipelines were $35.1 million as of December 31, 2024, compared to $21.9 million at September 30, 2024, and $44.4 million at December 31, 2023.
    • Consumer pipelines were $17.4 million as of December 31, 2024, compared to $24.4 million at September 30, 2024 and $18.7 million at December 31, 2023.
  • Total deposits were $12.2 billion as of December 31, 2024, near flat when compared to September 30, 2024.
    • At December 31, 2024, customer transaction account balances represented 50% of total deposits.
    • The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 4% of total deposits.
    • Average deposits per banking center were $159 million at December 31, 2024, compared to $153 million at December 31, 2023.
    • Uninsured deposits represented only 36% of overall deposit accounts as of December 31, 2024. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 30% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank that represent 138% of uninsured deposits, and 167% of uninsured and uncollateralized deposits.
    • Consumer deposits represent 41% of overall deposit funding with an average consumer customer balance of $25 thousand. Commercial deposits represent 59% of overall deposit funding with an average business customer balance of $112 thousand.
  • Federal Home Loan Bank advances totaled $245.0 million at December 31, 2024 with a weighted average interest rate of 4.19%.

Asset Quality

  • The ratio of criticized and classified loans to total loans decreased to 2.17% at December 31, 2024 from 2.59% at September 30, 2024 and from 2.32% at December 31, 2023, benefiting from the strategic sale of two nonperforming commercial real estate loans.
  • Nonperforming loans were $92.4 million at December 31, 2024, compared to $80.9 million at September 30, 2024, and $65.1 million at December 31, 2023. New nonperforming loans in the fourth quarter of 2024 have collateral values well in excess of balances outstanding, and therefore, no loss is expected. Nonperforming loans to total loans outstanding were 0.90% at December 31, 2024, 0.79% at September 30, 2024, and 0.65% at December 31, 2023.
  • Accruing past due loans were $15.6 million, or 0.15% of total loans, at December 31, 2024, compared to $50.7 million, or 0.50% of total loans, at September 30, 2024, and $30.5 million, or 0.30% of total loans, at December 31, 2023.
  • Nonperforming assets to total assets were 0.65% at December 31, 2024, compared to 0.58% at September 30, 2024, and 0.50% at December 31, 2023.
  • The ratio of allowance for credit losses to total loans was 1.34% at December 31, 2024, 1.38% at September 30, 2024, and 1.48% at December 31, 2023.
  • Net charge-offs were $6.1 million in the fourth quarter of 2024, compared to $7.4 million in the third quarter of 2024 and $4.7 million in the fourth quarter of 2023. During the fourth quarter of 2024, the Company entered into arrangements to sell approximately $20.0 million in consumer fintech loans and, as a result, charged down these loans by $3.0 million.
  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $383 thousand, and the average commercial loan size is $814 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance as of December 31, 2024 at 38% and 237% of total bank-level risk-based capital2, respectively, compared to 36% and 241%, respectively, at September 30, 2024. On a consolidated basis and as of December 31, 2024, construction and land development and commercial real estate loans represent 36% and 224%, respectively, of total consolidated risk-based capital2.

Capital and Liquidity

  • The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at December 31, 2024 of 14.8%2 compared to 14.8% at September 30, 2024, and 14.0% at December 31, 2023. The Total capital ratio was 16.2%2, the Common Equity Tier 1 capital ratio was 14.2%2, and the Tier 1 leverage ratio was 11.2%2 at December 31, 2024. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.
  • Cash and cash equivalents at December 31, 2024 totaled $476.6 million.
  • The Company’s loan to deposit ratio was 84.27% at December 31, 2024, which should continue to provide liquidity and flexibility moving forward.
  • Tangible common equity to tangible assets was 9.60% at December 31, 2024, compared to 9.64% at September 30, 2024, and 9.31% at December 31, 2023. If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 8.96% at December 31, 2024.
  • At December 31, 2024, in addition to $476.6 million in cash, the Company had $5.6 billion in available borrowing capacity, including $4.0 billion in available collateralized lines of credit, $1.3 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion. These liquidity sources as of December 31, 2024, represented 167% of uninsured and uncollateralized deposits.

1

Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

2

Estimated

 

FINANCIAL HIGHLIGHTS

(Amounts in thousands except per share data)

(Unaudited)

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

4Q'24

 

3Q'24

 

2Q'24

 

1Q'24

 

4Q'23

Selected balance sheet data:

 

 

 

 

 

 

 

 

 

Gross loans

$

10,299,950

 

 

$

10,205,281

 

 

$

10,038,508

 

 

$

9,978,052

 

 

$

10,062,940

 

Total deposits

 

12,242,427

 

 

 

12,243,585

 

 

 

12,116,118

 

 

 

12,015,840

 

 

 

11,776,935

 

Total assets

 

15,176,307

 

 

 

15,168,371

 

 

 

14,952,613

 

 

 

14,830,015

 

 

 

14,580,249

 

Performance measures:

 

 

 

 

 

 

 

 

 

Net income

$

34,085

 

 

$

30,651

 

 

$

30,244

 

 

$

26,006

 

 

$

29,543

 

Net interest margin

 

3.39

%

 

 

3.17

%

 

 

3.18

%

 

 

3.24

%

 

 

3.36

%

Pre-tax pre-provision earnings1

$

47,858

 

 

$

46,086

 

 

$

44,555

 

 

$

35,674

 

 

$

42,006

 

Average diluted shares outstanding

 

85,302

 

 

 

85,069

 

 

 

84,816

 

 

 

85,270

 

 

 

85,336

 

Diluted earnings per share (EPS)

 

0.40

 

 

 

0.36

 

 

 

0.36

 

 

 

0.31

 

 

 

0.35

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

Average assets (ROA)

 

0.89

%

 

 

0.81

%

 

 

0.82

%

 

 

0.71

%

 

 

0.80

%

Average tangible assets (ROTA)2

 

1.06

 

 

 

0.99

 

 

 

1.00

 

 

 

0.89

 

 

 

0.99

 

Average tangible common equity (ROTCE)2

 

10.90

 

 

 

10.31

 

 

 

10.75

 

 

 

9.55

 

 

 

11.22

 

Tangible common equity to tangible assets2

 

9.60

 

 

 

9.64

 

 

 

9.30

 

 

 

9.25

 

 

 

9.31

 

Tangible book value per share2

$

16.12

 

 

$

16.20

 

 

$

15.41

 

 

$

15.26

 

 

$

15.08

 

Efficiency ratio

 

56.26

%

 

 

59.84

%

 

 

60.21

%

 

 

66.78

%

 

 

60.32

%

Adjusted operating measures1:

 

 

 

 

 

 

 

 

 

Adjusted net income4

$

40,556

 

 

$

30,511

 

 

$

30,277

 

 

$

31,132

 

 

$

31,363

 

Adjusted pre-tax pre-provision earnings4

 

56,610

 

 

 

46,390

 

 

 

44,490

 

 

 

42,513

 

 

 

45,016

 

Adjusted diluted EPS4

 

0.48

 

 

 

0.36

 

 

 

0.36

 

 

 

0.37

 

 

 

0.37

 

Adjusted ROTA2

 

1.24

%

 

 

0.98

%

 

 

1.00

%

 

 

1.04

%

 

 

1.04

%

Adjusted ROTCE2

 

12.74

 

 

 

10.27

 

 

 

10.76

 

 

 

11.15

 

 

 

11.80

 

Adjusted efficiency ratio

 

56.07

 

 

 

59.84

 

 

 

60.21

 

 

 

61.13

 

 

 

60.32

 

Net adjusted noninterest expense as a

percent of average tangible assets2

 

2.19

%

 

 

2.19

%

 

 

2.19

%

 

 

2.23

%

 

 

2.25

%

Other data:

 

 

 

 

 

 

 

 

 

Market capitalization3

$

2,355,679

 

 

$

2,277,003

 

 

$

2,016,472

 

 

$

2,156,529

 

 

$

2,415,158

 

Full-time equivalent employees

 

1,504

 

 

 

1,493

 

 

 

1,449

 

 

 

1,445

 

 

 

1,541

 

Number of ATMs

 

96

 

 

 

96

 

 

 

95

 

 

 

95

 

 

 

96

 

Full-service banking offices

 

77

 

 

 

77

 

 

 

77

 

 

 

77

 

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2 The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

3 Common shares outstanding multiplied by closing bid price on last day of each period.

4 As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change.

 

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call January 28, 2025, at 10:00 a.m. (Eastern Time) to discuss the fourth quarter of 2024 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 8804483). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)

Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $15.2 billion in assets and $12.2 billion in deposits as of December 31, 2024. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 77 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may," "will," "anticipate," "assume," "should," "support," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further," "plan," "point to," "project," "could," "intend," "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, including those highlighted by high-profile bank failures, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes including overdraft and late fee caps (if implemented), including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, customer and client behavior, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2023 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

 
 
 

FINANCIAL HIGHLIGHTS

(Unaudited)

 

 

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except ratios and per share data)

4Q'24

 

3Q'24

 

2Q'24

 

1Q'24

 

4Q'23

 

4Q'24

 

4Q'23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

34,085

 

 

$

30,651

 

 

$

30,244

 

 

$

26,006

 

 

$

29,543

 

 

$

120,986

 

 

$

104,033

 

Adjusted net income1,6

 

40,556

 

 

 

30,511

 

 

 

30,277

 

 

 

31,132

 

 

 

31,363

 

 

 

132,476

 

 

 

133,240

 

Net interest income2

 

116,115

 

 

 

106,975

 

 

 

104,657

 

 

 

105,298

 

 

 

111,035

 

 

 

433,045

 

 

 

489,043

 

Net interest margin2,3

 

3.39

%

 

 

3.17

%

 

 

3.18

%

 

 

3.24

%

 

 

3.36

%

 

 

3.24

%

 

 

3.77

%

Pre-tax pre-provision earnings1

 

47,858

 

 

 

46,086

 

 

 

44,555

 

 

 

35,674

 

 

 

42,006

 

 

 

174,173

 

 

 

173,812

 

Adjusted pre-tax pre-provision earnings1,6

 

56,610

 

 

 

46,390

 

 

 

44,490

 

 

 

42,513

 

 

 

45,016

 

 

 

190,003

 

 

 

213,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets-GAAP basis3

 

0.89

%

 

 

0.81

%

 

 

0.82

%

 

 

0.71

%

 

 

0.80

%

 

 

0.81

%

 

 

0.71

%

Return on average tangible assets-GAAP basis3,4

 

1.06

 

 

 

0.99

 

 

 

1.00

 

 

 

0.89

 

 

 

0.99

 

 

 

0.98

 

 

 

0.91

 

Adjusted return on average tangible assets1,3,4

 

1.24

 

 

 

0.98

 

 

 

1.00

 

 

 

1.04

 

 

 

1.04

 

 

 

1.06

 

 

 

1.12

 

Net adjusted noninterest expense to average tangible assets1,3,4

 

2.19

 

 

 

2.19

 

 

 

2.19

 

 

 

2.23

 

 

 

2.25

 

 

 

2.20

 

 

 

2.36

 

Return on average shareholders' equity-GAAP basis3

 

6.16

 

 

 

5.62

 

 

 

5.74

 

 

 

4.94

 

 

 

5.69

 

 

 

5.62

 

 

 

5.14

 

Return on average tangible common equity-GAAP basis3,4

 

10.90

 

 

 

10.31

 

 

 

10.75

 

 

 

9.55

 

 

 

11.22

 

 

 

10.39

 

 

 

10.38

 

Adjusted return on average tangible common equity1,3,4

 

12.74

 

 

 

10.27

 

 

 

10.76

 

 

 

11.15

 

 

 

11.80

 

 

 

11.25

 

 

 

12.80

 

Efficiency ratio5

 

56.26

 

 

 

59.84

 

 

 

60.21

 

 

 

66.78

 

 

 

60.32

 

 

 

60.63

 

 

 

63.86

 

Adjusted efficiency ratio1

 

56.07

 

 

 

59.84

 

 

 

60.21

 

 

 

61.13

 

 

 

60.32

 

 

 

59.22

 

 

 

57.35

 

Noninterest income to total revenue (excluding securities gains/losses)

 

18.02

 

 

 

18.05

 

 

 

17.55

 

 

 

16.17

 

 

 

15.14

 

 

 

17.47

 

 

 

14.39

 

Tangible common equity to tangible assets4

 

9.60

 

 

 

9.64

 

 

 

9.30

 

 

 

9.25

 

 

 

9.31

 

 

 

9.60

 

 

 

9.31

 

Average loan-to-deposit ratio

 

83.14

 

 

 

83.79

 

 

 

83.11

 

 

 

84.50

 

 

 

83.38

 

 

 

83.63

 

 

 

82.99

 

End of period loan-to-deposit ratio

 

84.27

 

 

 

83.44

 

 

 

82.90

 

 

 

83.12

 

 

 

85.48

 

 

 

84.27

 

 

 

85.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income diluted-GAAP basis

$

0.40

 

 

$

0.36

 

 

$

0.36

 

 

$

0.31

 

 

$

0.35

 

 

$

1.42

 

 

$

1.23

 

Net income basic-GAAP basis

 

0.40

 

 

 

0.36

 

 

 

0.36

 

 

 

0.31

 

 

 

0.35

 

 

 

1.43

 

 

 

1.24

 

Adjusted earnings1,6

 

0.48

 

 

 

0.36

 

 

 

0.36

 

 

 

0.37

 

 

 

0.37

 

 

 

1.56

 

 

 

1.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share common

 

25.51

 

 

 

25.68

 

 

 

24.98

 

 

 

24.93

 

 

 

24.84

 

 

 

25.51

 

 

 

24.84

 

Tangible book value per share

 

16.12

 

 

 

16.20

 

 

 

15.41

 

 

 

15.26

 

 

 

15.08

 

 

 

16.12

 

 

 

15.08

 

Cash dividends declared

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.72

 

 

 

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2 Calculated on a fully taxable equivalent basis using amortized cost.

3 These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

4 The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

5 Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

6 As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change.

 
 
 
 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

Quarterly Trends

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except per share data)

4Q'24

 

3Q'24

 

2Q'24

 

1Q'24

 

4Q'23

 

4Q'24

 

4Q'23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

26,945

 

 

$

25,963

 

$

24,155

 

 

$

22,393

 

 

$

21,383

 

 

$

99,456

 

 

$

82,926

 

Nontaxable

 

34

 

 

 

34

 

 

33

 

 

 

34

 

 

 

55

 

 

 

135

 

 

 

354

 

Interest and fees on loans

 

151,999

 

 

 

150,980

 

 

147,292

 

 

 

147,095

 

 

 

147,801

 

 

 

597,366

 

 

 

581,105

 

Interest on interest bearing deposits and other investments

 

6,952

 

 

 

7,138

 

 

8,328

 

 

 

6,184

 

 

 

7,616

 

 

 

28,602

 

 

 

24,590

 

Total Interest Income

 

185,930

 

 

 

184,115

 

 

179,808

 

 

 

175,706

 

 

 

176,855

 

 

 

725,559

 

 

 

688,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

47,394

 

 

 

51,963

 

 

51,319

 

 

 

47,534

 

 

 

44,923

 

 

 

198,210

 

 

 

126,535

 

Interest on time certificates

 

16,726

 

 

 

19,002

 

 

17,928

 

 

 

17,121

 

 

 

15,764

 

 

 

70,777

 

 

 

52,254

 

Interest on borrowed money

 

6,006

 

 

 

6,485

 

 

6,137

 

 

 

5,973

 

 

 

5,349

 

 

 

24,601

 

 

 

21,946

 

Total Interest Expense

 

70,126

 

 

 

77,450

 

 

75,384

 

 

 

70,628

 

 

 

66,036

 

 

 

293,588

 

 

 

200,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

115,804

 

 

 

106,665

 

 

104,424

 

 

 

105,078

 

 

 

110,819

 

 

 

431,971

 

 

 

488,240

 

Provision for credit losses

 

3,699

 

 

 

6,273

 

 

4,918

 

 

 

1,368

 

 

 

3,990

 

 

 

16,258

 

 

 

37,518

 

Net Interest Income After Provision for Credit Losses

 

112,105

 

 

 

100,392

 

 

99,506

 

 

 

103,710

 

 

 

106,829

 

 

 

415,713

 

 

 

450,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

5,138

 

 

 

5,412

 

 

5,342

 

 

 

4,960

 

 

 

4,828

 

 

 

20,852

 

 

 

18,278

 

Interchange income

 

1,860

 

 

 

1,911

 

 

1,940

 

 

 

1,888

 

 

 

2,433

 

 

 

7,599

 

 

 

13,877

 

Wealth management income

 

4,019

 

 

 

3,843

 

 

3,766

 

 

 

3,540

 

 

 

3,261

 

 

 

15,168

 

 

 

12,780

 

Mortgage banking fees

 

326

 

 

 

485

 

 

582

 

 

 

381

 

 

 

378

 

 

 

1,774

 

 

 

1,790

 

Insurance agency income

 

1,151

 

 

 

1,399

 

 

1,355

 

 

 

1,291

 

 

 

1,066

 

 

 

5,196

 

 

 

4,510

 

BOLI income

 

2,627

 

 

 

2,578

 

 

2,596

 

 

 

2,264

 

 

 

2,220

 

 

 

10,065

 

 

 

8,401

 

Other

 

10,335

 

 

 

7,864

 

 

6,647

 

 

 

5,944

 

 

 

5,589

 

 

 

30,790

 

 

 

22,409

 

 

 

25,456

 

 

 

23,492

 

 

22,228

 

 

 

20,268

 

 

 

19,775

 

 

 

91,444

 

 

 

82,045

 

Securities (losses) gains, net

 

(8,388

)

 

 

187

 

 

(44

)

 

 

229

 

 

 

(2,437

)

 

 

(8,016

)

 

 

(2,893

)

Total Noninterest Income

 

17,068

 

 

 

23,679

 

 

22,184

 

 

 

20,497

 

 

 

17,338

 

 

 

83,428

 

 

 

79,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

42,378

 

 

 

40,697

 

 

38,937

 

 

 

40,304

 

 

 

38,435

 

 

 

162,316

 

 

 

177,637

 

Employee benefits

 

6,548

 

 

 

6,955

 

 

6,861

 

 

 

7,889

 

 

 

6,678

 

 

 

28,253

 

 

 

29,918

 

Outsourced data processing costs

 

8,307

 

 

 

8,003

 

 

8,210

 

 

 

12,118

 

 

 

8,609

 

 

 

36,638

 

 

 

52,098

 

Occupancy

 

7,234

 

 

 

7,096

 

 

7,180

 

 

 

8,037

 

 

 

7,512

 

 

 

29,547

 

 

 

31,872

 

Furniture and equipment

 

2,004

 

 

 

2,060

 

 

1,956

 

 

 

2,011

 

 

 

2,028

 

 

 

8,031

 

 

 

8,692

 

Marketing

 

2,126

 

 

 

2,729

 

 

3,266

 

 

 

2,655

 

 

 

2,995

 

 

 

10,776

 

 

 

9,156

 

Legal and professional fees

 

2,807

 

 

 

2,708

 

 

1,982

 

 

 

2,151

 

 

 

3,294

 

 

 

9,648

 

 

 

17,514

 

FDIC assessments

 

2,274

 

 

 

1,882

 

 

2,131

 

 

 

2,158

 

 

 

2,813

 

 

 

8,445

 

 

 

8,630

 

Amortization of intangibles

 

5,587

 

 

 

6,002

 

 

6,003

 

 

 

6,292

 

 

 

6,888

 

 

 

23,884

 

 

 

28,726

 

Other real estate owned expense and net loss (gain) on sale

 

84

 

 

 

491

 

 

(109

)

 

 

(26

)

 

 

573

 

 

 

440

 

 

 

985

 

Provision for credit losses on unfunded commitments

 

250

 

 

 

250

 

 

251

 

 

 

250

 

 

 

 

 

 

1,001

 

 

 

1,239

 

Other

 

5,976

 

 

 

5,945

 

 

5,869

 

 

 

6,532

 

 

 

6,542

 

 

 

24,322

 

 

 

29,155

 

Total Noninterest Expense

 

85,575

 

 

 

84,818

 

 

82,537

 

 

 

90,371

 

 

 

86,367

 

 

 

343,301

 

 

 

395,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

43,598

 

 

 

39,253

 

 

39,153

 

 

 

33,836

 

 

 

37,800

 

 

 

155,840

 

 

 

134,252

 

Provision for income taxes

 

9,513

 

 

 

8,602

 

 

8,909

 

 

 

7,830

 

 

 

8,257

 

 

 

34,854

 

 

 

30,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

34,085

 

 

$

30,651

 

$

30,244

 

 

$

26,006

 

 

$

29,543

 

 

$

120,986

 

 

$

104,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

$

0.40

 

 

$

0.36

 

$

0.36

 

 

$

0.31

 

 

$

0.35

 

 

$

1.42

 

 

$

1.23

 

Basic

 

0.40

 

 

 

0.36

 

 

0.36

 

 

 

0.31

 

 

 

0.35

 

 

 

1.43

 

 

 

1.24

 

Cash dividends declared

 

0.18

 

 

 

0.18

 

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.72

 

 

 

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

85,302

 

 

 

85,069

 

 

84,816

 

 

 

85,270

 

 

 

85,336

 

 

 

85,040

 

 

 

84,329

 

Basic

 

84,510

 

 

 

84,434

 

 

84,341

 

 

 

84,908

 

 

 

84,817

 

 

 

84,367

 

 

 

83,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
 
 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Amounts in thousands)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

171,615

 

 

$

182,743

 

 

$

168,738

 

 

$

137,850

 

 

$

167,511

 

Interest bearing deposits with other banks

 

 

304,992

 

 

 

454,315

 

 

 

580,787

 

 

 

544,874

 

 

 

279,671

 

Total cash and cash equivalents

 

 

476,607

 

 

 

637,058

 

 

 

749,525

 

 

 

682,724

 

 

 

447,182

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits with other banks

 

 

3,215

 

 

 

5,207

 

 

 

7,856

 

 

 

7,856

 

 

 

5,857

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities:

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale (at fair value)

 

 

2,226,543

 

 

 

2,160,055

 

 

 

1,967,204

 

 

 

1,949,463

 

 

 

1,836,020

 

Securities held-to-maturity (at amortized cost)

 

 

635,186

 

 

 

646,050

 

 

 

658,055

 

 

 

669,896

 

 

 

680,313

 

Total debt securities

 

 

2,861,729

 

 

 

2,806,105

 

 

 

2,625,259

 

 

 

2,619,359

 

 

 

2,516,333

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

17,277

 

 

 

11,039

 

 

 

5,975

 

 

 

9,475

 

 

 

4,391

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

10,299,950

 

 

 

10,205,281

 

 

 

10,038,508

 

 

 

9,978,052

 

 

 

10,062,940

 

Less: Allowance for credit losses

 

 

(138,055

)

 

 

(140,469

)

 

 

(141,641

)

 

 

(146,669

)

 

 

(148,931

)

Loans, net of allowance for credit losses

 

 

10,161,895

 

 

 

10,064,812

 

 

 

9,896,867

 

 

 

9,831,383

 

 

 

9,914,009

 

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

107,555

 

 

 

108,776

 

 

 

109,945

 

 

 

110,787

 

 

 

113,304

 

Other real estate owned

 

 

6,421

 

 

 

6,421

 

 

 

6,877

 

 

 

7,315

 

 

 

7,560

 

Goodwill

 

 

732,417

 

 

 

732,417

 

 

 

732,417

 

 

 

732,417

 

 

 

732,417

 

Other intangible assets, net

 

 

71,723

 

 

 

77,431

 

 

 

83,445

 

 

 

89,377

 

 

 

95,645

 

Bank owned life insurance

 

 

308,995

 

 

 

306,379

 

 

 

303,816

 

 

 

301,229

 

 

 

298,974

 

Net deferred tax assets

 

 

102,989

 

 

 

94,820

 

 

 

108,852

 

 

 

111,539

 

 

 

113,232

 

Other assets

 

 

325,485

 

 

 

317,906

 

 

 

321,779

 

 

 

326,554

 

 

 

331,345

 

Total Assets

 

$

15,176,308

 

 

$

15,168,371

 

 

$

14,952,613

 

 

$

14,830,015

 

 

$

14,580,249

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

$

3,352,372

 

 

$

3,443,455

 

 

$

3,397,918

 

 

$

3,555,401

 

 

$

3,544,981

 

Interest-bearing demand

 

 

2,667,843

 

 

 

2,487,448

 

 

 

2,821,092

 

 

 

2,711,041

 

 

 

2,790,210

 

Savings

 

 

519,977

 

 

 

524,474

 

 

 

566,052

 

 

 

608,088

 

 

 

651,454

 

Money market

 

 

4,086,362

 

 

 

4,034,371

 

 

 

3,707,761

 

 

 

3,531,029

 

 

 

3,314,288

 

Time deposits

 

 

1,615,873

 

 

 

1,753,837

 

 

 

1,623,295

 

 

 

1,610,281

 

 

 

1,476,002

 

Total Deposits

 

 

12,242,427

 

 

 

12,243,585

 

 

 

12,116,118

 

 

 

12,015,840

 

 

 

11,776,935

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

232,071

 

 

 

210,176

 

 

 

262,103

 

 

 

326,732

 

 

 

374,573

 

Federal Home Loan Bank borrowings

 

 

245,000

 

 

 

245,000

 

 

 

180,000

 

 

 

110,000

 

 

 

50,000

 

Long-term debt, net

 

 

106,966

 

 

 

106,800

 

 

 

106,634

 

 

 

106,468

 

 

 

106,302

 

Other liabilities

 

 

166,601

 

 

 

168,960

 

 

 

157,377

 

 

 

153,225

 

 

 

164,353

 

Total Liabilities

 

 

12,993,065

 

 

 

12,974,521

 

 

 

12,822,232

 

 

 

12,712,265

 

 

 

12,472,163

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

8,628

 

 

 

8,614

 

 

 

8,530

 

 

 

8,494

 

 

 

8,486

 

Additional paid in capital

 

 

1,824,935

 

 

 

1,821,050

 

 

 

1,815,800

 

 

 

1,811,941

 

 

 

1,808,883

 

Retained earnings

 

 

526,642

 

 

 

508,036

 

 

 

492,805

 

 

 

478,017

 

 

 

467,305

 

Less: Treasury stock

 

 

(19,095

)

 

 

(18,680

)

 

 

(18,744

)

 

 

(16,746

)

 

 

(16,710

)

 

 

 

2,341,110

 

 

 

2,319,020

 

 

 

2,298,391

 

 

 

2,281,706

 

 

 

2,267,964

 

Accumulated other comprehensive loss, net

 

 

(157,867

)

 

 

(125,170

)

 

 

(168,010

)

 

 

(163,956

)

 

 

(159,878

)

Total Shareholders' Equity

 

 

2,183,243

 

 

 

2,193,850

 

 

 

2,130,381

 

 

 

2,117,750

 

 

 

2,108,086

 

Total Liabilities & Shareholders' Equity

 

$

15,176,308

 

 

$

15,168,371

 

 

$

14,952,613

 

 

$

14,830,015

 

 

$

14,580,249

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

85,568

 

 

 

85,441

 

 

 

85,299

 

 

 

84,935

 

 

 

84,861

 

 

 

 

 

 

 

 

 

 

 

 

 
 
 
 

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

4Q'24

 

3Q'24

 

2Q'24

 

1Q'24

 

4Q'23

 

 

 

 

 

 

 

 

 

 

Credit Analysis

 

 

 

 

 

 

 

 

 

Net charge-offs

$

6,113

 

 

$

7,445

 

 

$

9,946

 

 

$

3,630

 

 

$

4,720

 

Net charge-offs to average loans

 

0.24

%

 

 

0.29

%

 

 

0.40

%

 

 

0.15

%

 

 

0.19

%

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

$

138,055

 

 

$

140,469

 

 

$

141,641

 

 

$

146,669

 

 

$

148,931

 

 

 

 

 

 

 

 

 

 

 

Non-acquired loans at end of period

$

7,452,175

 

 

$

7,178,186

 

 

$

6,834,059

 

 

$

6,613,763

 

 

$

6,571,454

 

Acquired loans at end of period

 

2,847,775

 

 

 

3,027,095

 

 

 

3,204,449

 

 

 

3,364,289

 

 

 

3,491,486

 

Total Loans

$

10,299,950

 

 

$

10,205,281

 

 

$

10,038,508

 

 

$

9,978,052

 

 

$

10,062,940

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses to total loans at end of period

 

1.34

%

 

 

1.38

%

 

 

1.41

%

 

 

1.47

%

 

 

1.48

%

Purchase discount on acquired loans at end of period

 

4.30

 

 

 

4.48

 

 

 

4.51

 

 

 

4.63

 

 

 

4.75

 

 

 

 

 

 

 

 

 

 

 

End of Period

 

 

 

 

 

 

 

 

 

Nonperforming loans

$

92,446

 

 

$

80,857

 

 

$

59,927

 

 

$

77,205

 

 

$

65,104

 

Other real estate owned

 

933

 

 

 

933

 

 

 

1,173

 

 

 

309

 

 

 

221

 

Properties previously used in bank operations included in other real estate owned

 

5,488

 

 

 

5,488

 

 

 

5,704

 

 

 

7,006

 

 

 

7,339

 

Total Nonperforming Assets

$

98,867

 

 

$

87,278

 

 

$

66,804

 

 

$

84,520

 

 

$

72,664

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans to Loans at End of Period

 

0.90

%

 

 

0.79

%

 

 

0.60

%

 

 

0.77

%

 

 

0.65

%

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets to Total Assets at End of Period

 

0.65

 

 

 

0.58

 

 

 

0.45

 

 

 

0.57

 

 

 

0.50

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Loans

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

$

648,054

 

 

$

595,753

 

 

$

593,534

 

 

$

623,246

 

 

$

767,622

 

Commercial real estate - owner occupied

 

1,686,629

 

 

 

1,676,814

 

 

 

1,656,391

 

 

 

1,656,131

 

 

 

1,670,281

 

Commercial real estate - non-owner occupied

 

3,503,807

 

 

 

3,573,076

 

 

 

3,423,266

 

 

 

3,368,339

 

 

 

3,319,890

 

Residential real estate

 

2,616,784

 

 

 

2,564,903

 

 

 

2,555,320

 

 

 

2,521,399

 

 

 

2,445,692

 

Commercial and financial

 

1,651,355

 

 

 

1,575,228

 

 

 

1,582,290

 

 

 

1,566,198

 

 

 

1,607,888

 

Consumer

 

193,321

 

 

 

219,507

 

 

 

227,707

 

 

 

242,739

 

 

 

251,567

 

Total Loans

$

10,299,950

 

 

$

10,205,281

 

 

$

10,038,508

 

 

$

9,978,052

 

 

$

10,062,940

 

 

 

 

 

 

 

 

 

 

 

 
 
 
 

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

 

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q'24

 

3Q'24

 

4Q'23

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

(Amounts in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,843,755

 

 

$

26,945

 

3.77

%

 

$

2,756,502

 

 

$

25,963

 

3.75

%

 

$

2,499,047

 

 

$

21,383

 

3.42

%

Nontaxable

 

5,795

 

 

 

41

 

2.81

 

 

 

5,701

 

 

 

42

 

2.93

 

 

 

7,835

 

 

 

68

 

3.48

 

Total Securities

 

2,849,550

 

 

 

26,986

 

3.77

 

 

 

2,762,203

 

 

 

26,005

 

3.75

 

 

 

2,506,882

 

 

 

21,451

 

3.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

470,154

 

 

 

5,690

 

4.81

 

 

 

433,423

 

 

 

5,906

 

5.42

 

 

 

465,506

 

 

 

6,426

 

5.48

 

Interest bearing deposits with other banks and other investments

 

102,961

 

 

 

1,262

 

4.88

 

 

 

102,700

 

 

 

1,232

 

4.77

 

 

 

91,230

 

 

 

1,190

 

5.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, net2

 

10,214,493

 

 

 

152,303

 

5.93

 

 

 

10,128,822

 

 

 

151,282

 

5.94

 

 

 

10,033,245

 

 

 

148,004

 

5.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

13,637,158

 

 

 

186,241

 

5.43

 

 

 

13,427,148

 

 

 

184,425

 

5.46

 

 

 

13,096,863

 

 

 

177,071

 

5.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(140,409

)

 

 

 

 

 

 

(141,974

)

 

 

 

 

 

 

(149,110

)

 

 

 

 

Cash and due from banks

 

167,197

 

 

 

 

 

 

 

167,103

 

 

 

 

 

 

 

179,908

 

 

 

 

 

Bank premises and equipment, net

 

108,589

 

 

 

 

 

 

 

109,699

 

 

 

 

 

 

 

115,556

 

 

 

 

 

Intangible assets

 

806,710

 

 

 

 

 

 

 

812,761

 

 

 

 

 

 

 

832,029

 

 

 

 

 

Bank owned life insurance

 

307,256

 

 

 

 

 

 

 

304,703

 

 

 

 

 

 

 

297,525

 

 

 

 

 

Other assets including deferred tax assets

 

317,540

 

 

 

 

 

 

 

317,406

 

 

 

 

 

 

 

365,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

15,204,041

 

 

 

 

 

 

$

14,996,846

 

 

 

 

 

 

$

14,738,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,581,733

 

 

$

11,843

 

1.82

%

 

$

2,489,674

 

 

$

12,905

 

2.06

%

 

$

2,819,743

 

 

$

15,658

 

2.20

%

Savings

 

521,682

 

 

 

582

 

0.44

 

 

 

546,473

 

 

 

601

 

0.44

 

 

 

679,720

 

 

 

505

 

0.29

 

Money market

 

4,078,714

 

 

 

34,969

 

3.41

 

 

 

3,942,357

 

 

 

38,457

 

3.88

 

 

 

3,268,829

 

 

 

28,760

 

3.49

 

Time deposits

 

1,686,004

 

 

 

16,726

 

3.95

 

 

 

1,716,720

 

 

 

19,002

 

4.40

 

 

 

1,524,460

 

 

 

15,764

 

4.10

 

Securities sold under agreements to repurchase

 

209,909

 

 

 

1,584

 

3.00

 

 

 

241,083

 

 

 

2,044

 

3.37

 

 

 

335,559

 

 

 

2,991

 

3.54

 

Federal Home Loan Bank borrowings

 

245,000

 

 

 

2,625

 

4.26

 

 

 

237,935

 

 

 

2,549

 

4.26

 

 

 

59,022

 

 

 

442

 

2.97

 

Long-term debt, net

 

106,881

 

 

 

1,797

 

6.69

 

 

 

106,706

 

 

 

1,892

 

7.05

 

 

 

106,205

 

 

 

1,916

 

7.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

9,429,923

 

 

 

70,126

 

2.96

 

 

 

9,280,948

 

 

 

77,450

 

3.32

 

 

 

8,793,538

 

 

 

66,036

 

2.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

3,417,539

 

 

 

 

 

 

 

3,393,110

 

 

 

 

 

 

 

3,739,993

 

 

 

 

 

Other liabilities

 

153,527

 

 

 

 

 

 

 

154,344

 

 

 

 

 

 

 

145,591

 

 

 

 

 

Total Liabilities

 

13,000,989

 

 

 

 

 

 

 

12,828,402

 

 

 

 

 

 

 

12,679,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

2,203,052

 

 

 

 

 

 

 

2,168,444

 

 

 

 

 

 

 

2,058,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

$

15,204,041

 

 

 

 

 

 

$

14,996,846

 

 

 

 

 

 

$

14,738,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

2.08

%

 

 

 

 

 

2.34

%

 

 

 

 

 

2.00

%

Interest expense as a % of earning assets

 

 

 

 

2.05

%

 

 

 

 

 

2.29

%

 

 

 

 

 

2.00

%

Net interest income as a % of earning assets

 

 

$

116,115

 

3.39

%

 

 

 

$

106,975

 

3.17

%

 

 

 

$

111,035

 

3.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

 
 
 
 

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2024

 

Twelve Months Ended December 31, 2023

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

(Amounts in thousands, except ratios)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,702,763

 

 

$

99,456

 

3.68

%

 

$

2,611,299

 

 

$

82,926

 

3.18

%

Nontaxable

 

5,707

 

 

 

164

 

2.87

 

 

 

13,733

 

 

 

438

 

3.19

 

Total Securities

 

2,708,470

 

 

 

99,620

 

3.68

 

 

 

2,625,032

 

 

 

83,364

 

3.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

446,149

 

 

 

23,619

 

5.29

 

 

 

368,659

 

 

 

18,871

 

5.12

 

Interest bearing deposits with other banks and other investments

 

102,552

 

 

 

4,983

 

4.86

 

 

 

90,692

 

 

 

5,718

 

6.30

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, net2

 

10,096,189

 

 

 

598,411

 

5.93

 

 

 

9,889,070

 

 

 

581,825

 

5.88

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

13,353,360

 

 

 

726,633

 

5.44

 

 

 

12,973,453

 

 

 

689,778

 

5.32

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(144,280

)

 

 

 

 

 

 

(150,982

)

 

 

 

 

Cash and due from banks

 

167,367

 

 

 

 

 

 

 

184,035

 

 

 

 

 

Bank premises and equipment, net

 

110,341

 

 

 

 

 

 

 

116,516

 

 

 

 

 

Intangible assets

 

815,945

 

 

 

 

 

 

 

816,662

 

 

 

 

 

Bank owned life insurance

 

303,486

 

 

 

 

 

 

 

290,218

 

 

 

 

 

Other assets including deferred tax assets

 

327,539

 

 

 

 

 

 

 

392,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,933,758

 

 

 

 

 

 

$

14,622,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,614,893

 

 

$

54,960

 

2.10

%

 

$

2,686,936

 

 

$

41,438

 

1.54

%

Savings

 

570,046

 

 

 

2,283

 

0.40

 

 

 

851,347

 

 

 

1,796

 

0.21

 

Money market

 

3,775,352

 

 

 

140,967

 

3.73

 

 

 

2,941,916

 

 

 

83,301

 

2.83

 

Time deposits

 

1,656,269

 

 

 

70,777

 

4.27

 

 

 

1,348,152

 

 

 

52,254

 

3.88

 

Securities sold under agreements to repurchase

 

269,255

 

 

 

9,390

 

3.49

 

 

 

270,999

 

 

 

8,323

 

3.07

 

Federal Home Loan Bank borrowings

 

183,962

 

 

 

7,726

 

4.20

 

 

 

175,247

 

 

 

6,378

 

3.64

 

Long-term debt, net

 

106,624

 

 

 

7,485

 

7.02

 

 

 

104,158

 

 

 

7,245

 

6.96

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

9,176,401

 

 

 

293,588

 

3.20

 

 

 

8,378,755

 

 

 

200,735

 

2.40

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

3,455,907

 

 

 

 

 

 

 

4,087,335

 

 

 

 

 

Other liabilities

 

149,389

 

 

 

 

 

 

 

131,302

 

 

 

 

 

Total Liabilities

 

12,781,697

 

 

 

 

 

 

 

12,597,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

2,152,061

 

 

 

 

 

 

 

2,025,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

$

14,933,758

 

 

 

 

 

 

$

14,622,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

2.23

%

 

 

 

 

 

1.50

%

Interest expense as a % of earning assets

 

 

 

 

2.20

%

 

 

 

 

 

1.55

%

Net interest income as a % of earning assets

 

 

$

433,045

 

3.24

%

 

 

 

$

489,043

 

3.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

 
 
 
 

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Amounts in thousands)

 

2024

 

2024

 

2024

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

 

Customer Relationship Funding

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,621,469

 

$

2,731,564

 

$

2,664,353

 

$

2,808,151

 

$

2,752,644

Retail

 

 

502,967

 

 

509,527

 

 

532,623

 

 

553,697

 

 

561,569

Public funds

 

 

177,742

 

 

139,072

 

 

142,846

 

 

145,747

 

 

173,893

Other

 

 

50,194

 

 

63,292

 

 

58,096

 

 

47,806

 

 

56,875

Total Noninterest Demand

 

 

3,352,372

 

 

3,443,455

 

 

3,397,918

 

 

3,555,401

 

 

3,544,981

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,467,508

 

 

1,426,920

 

 

1,533,725

 

 

1,561,905

 

 

1,576,491

Retail

 

 

881,236

 

 

874,043

 

 

892,032

 

 

930,178

 

 

956,900

Brokered

 

 

49,287

 

 

 

 

198,337

 

 

 

 

Public funds

 

 

269,812

 

 

186,485

 

 

196,998

 

 

218,958

 

 

256,819

Total Interest-Bearing Demand

 

 

2,667,843

 

 

2,487,448

 

 

2,821,092

 

 

2,711,041

 

 

2,790,210

 

 

 

 

 

 

 

 

 

 

 

Total transaction accounts

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,088,977

 

 

4,158,484

 

 

4,198,078

 

 

4,370,056

 

 

4,329,135

Retail

 

 

1,384,203

 

 

1,383,570

 

 

1,424,655

 

 

1,483,875

 

 

1,518,469

Brokered

 

 

49,287

 

 

 

 

198,337

 

 

 

 

Public funds

 

 

447,554

 

 

325,557

 

 

339,844

 

 

364,705

 

 

430,712

Other

 

 

50,194

 

 

63,292

 

 

58,096

 

 

47,806

 

 

56,875

Total Transaction Accounts

 

 

6,020,215

 

 

5,930,903

 

 

6,219,010

 

 

6,266,442

 

 

6,335,191

 

 

 

 

 

 

 

 

 

 

 

Savings

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

40,303

 

 

44,151

 

 

53,523

 

 

52,665

 

 

58,562

Retail

 

 

479,674

 

 

480,323

 

 

512,529

 

 

555,423

 

 

592,892

Total Savings

 

 

519,977

 

 

524,474

 

 

566,052

 

 

608,088

 

 

651,454

 

 

 

 

 

 

 

 

 

 

 

Money market

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,947,250

 

 

1,953,851

 

 

1,771,927

 

 

1,709,636

 

 

1,655,820

Retail

 

 

1,925,330

 

 

1,887,975

 

 

1,733,505

 

 

1,621,618

 

 

1,469,142

Public funds

 

 

213,782

 

 

192,545

 

 

202,329

 

 

199,775

 

 

189,326

Total Money Market

 

 

4,086,362

 

 

4,034,371

 

 

3,707,761

 

 

3,531,029

 

 

3,314,288

 

 

 

 

 

 

 

 

 

 

 

Brokered time certificates

 

 

244,351

 

 

256,536

 

 

126,668

 

 

142,717

 

 

122,347

Time deposits

 

 

1,371,522

 

 

1,497,301

 

 

1,496,627

 

 

1,467,564

 

 

1,353,655

 

 

 

1,615,873

 

 

1,753,837

 

 

1,623,295

 

 

1,610,281

 

 

1,476,002

Total Deposits

 

$

12,242,427

 

$

12,243,585

 

$

12,116,118

 

$

12,015,840

 

$

11,776,935

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

$

232,071

 

$

210,176

 

$

262,103

 

$

326,732

 

$

374,573

 

 

 

 

 

 

 

 

 

 

 

Total customer funding1

 

$

12,180,860

 

$

12,197,225

 

$

12,053,216

 

$

12,199,855

 

$

12,029,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.

 
 

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

 
 

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except per share data)

4Q'24

 

3Q'24

 

2Q'24

 

1Q'24

 

4Q'23

 

4Q'24

 

4Q'23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

$

34,085

 

 

$

30,651

 

 

$

30,244

 

 

$

26,006

 

 

$

29,543

 

 

$

120,986

 

 

$

104,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

17,068

 

 

 

23,679

 

 

 

22,184

 

 

 

20,497

 

 

 

17,338

 

 

 

83,428

 

 

 

79,152

 

Securities losses (gains), net

 

8,388

 

 

 

(187

)

 

 

44

 

 

 

(229

)

 

 

2,437

 

 

 

8,016

 

 

 

2,893

 

BOLI benefits on death (included in other income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

Total Adjustments to Noninterest Income

 

8,388

 

 

 

(187

)

 

 

44

 

 

 

(229

)

 

 

2,437

 

 

 

8,016

 

 

 

776

 

Total Adjusted Noninterest Income

 

25,456

 

 

 

23,492

 

 

 

22,228

 

 

 

20,268

 

 

 

19,775

 

 

 

91,444

 

 

 

79,928

 

Total noninterest expense

 

85,575

 

 

 

84,818

 

 

 

82,537

 

 

 

90,371

 

 

 

86,367

 

 

 

343,301

 

 

 

395,622

 

Merger-related charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,180

)

Business continuity expenses - hurricane events

(280

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(280

)

 

Branch reductions and other expense initiatives

 

 

 

 

 

 

 

 

 

(7,094

)

 

 

 

 

 

(7,094

)

 

 

(5,167

)

Total Adjustments to Noninterest Expense

 

(280

)

 

 

 

 

 

 

 

 

(7,094

)

 

 

 

 

 

(7,374

)

 

 

(38,347

)

Adjusted Noninterest Expense2

 

85,295

 

 

 

84,818

 

 

 

82,537

 

 

 

83,277

 

 

 

86,367

 

 

 

335,927

 

 

 

357,275

 

Income Taxes

 

9,513

 

 

 

8,602

 

 

 

8,909

 

 

 

7,830

 

 

 

8,257

 

 

 

34,854

 

 

 

30,219

 

Tax effect of adjustments

 

2,197

 

 

 

(47

)

 

 

11

 

 

 

1,739

 

 

 

617

 

 

 

3,900

 

 

 

9,916

 

Adjusted Income Taxes

 

11,710

 

 

 

8,555

 

 

 

8,920

 

 

 

9,569

 

 

 

8,874

 

 

 

38,754

 

 

 

40,135

 

Adjusted Net Income2

$

40,556

 

 

$

30,511

 

 

$

30,277

 

 

$

31,132

 

 

$

31,363

 

 

$

132,476

 

 

$

133,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share, as reported

$

0.40

 

 

$

0.36

 

 

$

0.36

 

 

$

0.31

 

 

$

0.35

 

 

$

1.42

 

 

$

1.23

 

Adjusted Earnings per Diluted Share

 

0.48

 

 

 

0.36

 

 

 

0.36

 

 

 

0.37

 

 

 

0.37

 

 

 

1.56

 

 

 

1.58

 

Average diluted shares outstanding

 

85,302

 

 

 

85,069

 

 

 

84,816

 

 

 

85,270

 

 

 

85,336

 

 

 

85,040

 

 

 

84,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense

$

85,295

 

 

$

84,818

 

 

$

82,537

 

 

$

83,277

 

 

$

86,367

 

 

$

335,927

 

 

$

357,275

 

Provision for credit losses on unfunded commitments

 

(250

)

 

 

(250

)

 

 

(251

)

 

 

(250

)

 

 

 

 

 

(1,001

)

 

 

(1,239

)

Other real estate owned expense and net (loss) gain on sale

 

(84

)

 

 

(491

)

 

 

109

 

 

 

26

 

 

 

(573

)

 

 

(440

)

 

 

(985

)

Amortization of intangibles

 

(5,587

)

 

 

(6,002

)

 

 

(6,003

)

 

 

(6,292

)

 

 

(6,888

)

 

 

(23,884

)

 

 

(28,726

)

Net Adjusted Noninterest Expense

$

79,374

 

 

$

78,075

 

 

$

76,392

 

 

$

76,761

 

 

$

78,906

 

 

$

310,602

 

 

$

326,325

 

Average tangible assets

 

14,397,331

 

 

 

14,184,085

 

 

 

14,020,793

 

 

 

13,865,245

 

 

 

13,906,005

 

 

 

14,117,813

 

 

 

13,806,112

 

Net Adjusted Noninterest Expense to Average Tangible Assets

 

2.19

%

 

 

2.19

%

 

 

2.19

%

 

 

2.23

%

 

 

2.25

%

 

 

2.20

%

 

 

2.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

$

132,872

 

 

$

130,344

 

 

$

126,608

 

 

$

125,575

 

 

$

128,157

 

 

$

515,399

 

 

$

567,392

 

Total Adjustments to Net Revenue

 

8,388

 

 

 

(187

)

 

 

44

 

 

 

(229

)

 

 

2,437

 

 

 

8,016

 

 

 

776

 

Impact of FTE adjustment

 

311

 

 

 

310

 

 

 

233

 

 

 

220

 

 

 

216

 

 

 

1,074

 

 

 

803

 

Adjusted Net Revenue on a fully taxable equivalent basis

$

141,571

 

 

$

130,467

 

 

$

126,885

 

 

$

125,566

 

 

$

130,810

 

 

$

524,489

 

 

$

568,971

 

Adjusted Efficiency Ratio

 

56.07

%

 

 

59.84

%

 

 

60.21

%

 

 

61.13

%

 

 

60.32

%

 

 

59.22

%

 

 

57.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

$

115,804

 

 

$

106,665

 

 

$

104,424

 

 

$

105,078

 

 

$

110,819

 

 

$

431,971

 

 

$

488,240

 

Impact of FTE adjustment

 

311

 

 

 

310

 

 

 

233

 

 

 

220

 

 

 

216

 

 

 

1,074

 

 

 

803

 

Net Interest Income including FTE adjustment

$

116,115

 

 

$

106,975

 

 

$

104,657

 

 

$

105,298

 

 

$

111,035

 

 

$

433,045

 

 

$

489,043

 

Total noninterest income

 

17,068

 

 

 

23,679

 

 

 

22,184

 

 

 

20,497

 

 

 

17,338

 

 

 

83,428

 

 

 

79,152

 

Total noninterest expense less provision for credit losses on unfunded commitments

 

85,325

 

 

 

84,568

 

 

 

82,286

 

 

 

90,121

 

 

 

86,367

 

 

 

342,300

 

 

 

394,383

 

Pre-Tax Pre-Provision Earnings

$

47,858

 

 

$

46,086

 

 

$

44,555

 

 

$

35,674

 

 

$

42,006

 

 

$

174,173

 

 

$

173,812

 

Total Adjustments to Noninterest Income

 

8,388

 

 

 

(187

)

 

 

44

 

 

 

(229

)

 

 

2,437

 

 

 

8,016

 

 

 

776

 

Total Adjustments to Noninterest Expense including other real estate owned expense and net loss (gain) on sale

 

364

 

 

 

491

 

 

 

(109

)

 

 

7,068

 

 

 

573

 

 

 

7,814

 

 

 

39,332

 

Adjusted Pre-Tax Pre-Provision Earnings2

$

56,610

 

 

$

46,390

 

 

$

44,490

 

 

$

42,513

 

 

$

45,016

 

 

$

190,003

 

 

$

213,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

$

15,204,041

 

 

$

14,996,846

 

 

$

14,839,707

 

 

$

14,690,776

 

 

$

14,738,034

 

 

$

14,933,758

 

 

$

14,622,774

 

Less average goodwill and intangible assets

 

(806,710

)

 

 

(812,761

)

 

 

(818,914

)

 

 

(825,531

)

 

 

(832,029

)

 

 

(815,945

)

 

 

(816,662

)

Average Tangible Assets

$

14,397,331

 

 

$

14,184,085

 

 

$

14,020,793

 

 

$

13,865,245

 

 

$

13,906,005

 

 

$

14,117,813

 

 

$

13,806,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (ROA)

 

0.89

%

 

 

0.81

%

 

 

0.82

%

 

 

0.71

%

 

 

0.80

%

 

 

0.81

%

 

 

0.71

%

Impact of removing average intangible assets and related amortization

 

0.17

 

 

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.19

 

 

 

0.17

 

 

 

0.19

Return on Average Tangible Assets (ROTA)

 

1.06

 

 

 

0.99

 

 

 

1.00

 

 

 

0.89

 

 

 

0.99

 

 

 

0.98

 

 

 

0.91

 

Impact of other adjustments for Adjusted Net Income

 

0.18

 

 

 

(0.01

)

 

 

 

 

 

0.15

 

 

 

0.05

 

 

 

0.08

 

 

 

0.22

 

Adjusted Return on Average Tangible Assets

 

1.24

 

 

 

0.98

 

 

 

1.00

 

 

 

1.04

 

 

 

1.04

 

 

 

1.06

 

 

 

1.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

$

2,203,052

 

 

$

2,168,444

 

 

$

2,117,628

 

 

$

2,118,381

 

 

$

2,058,912

 

 

$

2,152,061

 

 

$

2,025,382

 

Less average goodwill and intangible assets

 

(806,710

)

 

 

(812,761

)

 

 

(818,914

)

 

 

(825,531

)

 

 

(832,029

)

 

 

(815,945

)

 

 

(816,662

)

Average Tangible Equity

$

1,396,342

 

 

$

1,355,683

 

 

$

1,298,714

 

 

$

1,292,850

 

 

$

1,226,883

 

 

$

1,336,116

 

 

$

1,208,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Shareholders' Equity

 

6.16

%

 

 

5.62

%

 

 

5.74

%

 

 

4.94

%

 

 

5.69

%

 

 

5.62

%

 

 

5.14

%

Impact of removing average intangible assets and related amortization

 

4.74

 

 

 

4.69

 

 

 

5.01

 

 

 

4.61

 

 

 

5.53

 

 

 

4.77

 

 

 

5.24

 

Return on Average Tangible Common Equity (ROTCE)

 

10.90

 

 

 

10.31

 

 

 

10.75

 

 

 

9.55

 

 

 

11.22

 

 

 

10.39

 

 

 

10.38

 

Impact of other adjustments for Adjusted Net Income

 

1.84

 

 

 

(0.04

)

 

 

0.01

 

 

 

1.60

 

 

 

0.58

 

 

 

0.86

 

 

 

2.42

 

Adjusted Return on Average Tangible Common Equity

 

12.74

%

 

 

10.27

%

 

 

10.76

%

 

 

11.15

%

 

 

11.80

%

 

 

11.25

%

 

 

12.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

152,303

 

 

$

151,282

 

 

$

147,518

 

 

$

147,308

 

 

$

148,004

 

 

$

598,411

 

 

$

581,825

 

Accretion on acquired loans

 

(11,717

)

 

 

(9,182

)

 

 

(10,178

)

 

 

(10,595

)

 

 

(11,324

)

 

 

(41,672

)

 

 

(56,689

)

Loan interest income excluding accretion on acquired loans

$

140,586

 

 

$

142,100

 

 

$

137,340

 

 

$

136,713

 

 

$

136,680

 

 

$

556,739

 

 

$

525,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Yield on loans1

 

5.93

% 

 

 

5.94

 

 

5.93

 

 

5.90

 

 

5.85

 

 

5.93

% 

 

 

5.88

Impact of accretion on acquired loans

 

(0.45

)

 

 

(0.36

)

 

 

(0.41

)

 

 

(0.42

)

 

 

(0.45

)

 

 

(0.42

)

 

 

(0.57

)

Yield on loans excluding accretion on acquired loans

 

5.48

%

 

 

5.58

%

 

 

5.52

%

 

 

5.48

%

 

 

5.40

%

 

 

5.51

%

 

 

5.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

116,115

 

 

$

106,975

 

 

$

104,657

 

 

$

105,298

 

 

$

111,035

 

 

$

433,045

 

 

$

489,043

 

Accretion on acquired loans

 

(11,717

)

 

 

(9,182

)

 

 

(10,178

)

 

 

(10,595

)

 

 

(11,324

)

 

 

(41,672

)

 

 

(56,689

)

Net interest income excluding accretion on acquired loans

$

104,398

 

 

$

97,793

 

 

$

94,479

 

 

$

94,703

 

 

$

99,711

 

 

$

391,373

 

 

$

432,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.39

% 

 

 

3.17

 

 

3.18

 

 

3.24

 

 

3.36

 

 

3.24

% 

 

 

3.77

Impact of accretion on acquired loans

 

(0.34

)

 

 

(0.27

)

 

 

(0.31

)

 

 

(0.33

)

 

 

(0.34

)

 

 

(0.31

)

 

 

(0.44

)

Net interest margin excluding accretion on acquired loans

 

3.05

%

 

 

2.90

%

 

 

2.87

%

 

 

2.91

%

 

 

3.02

%

 

 

2.93

%

 

 

3.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Security interest income1

$

26,986

 

 

$

26,005

 

 

$

24,195

 

 

$

22,434

 

 

$

21,451

 

 

$

99,620

 

 

$

83,364

 

Tax equivalent adjustment on securities

 

(7

)

 

 

(8

)

 

 

(7

)

 

 

(7

)

 

 

(13

)

 

 

(29

)

 

 

(83

)

Security interest income excluding tax equivalent adjustment

$

26,979

 

 

$

25,997

 

 

$

24,188

 

 

$

22,427

 

 

$

21,438

 

 

$

99,591

 

 

$

83,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

152,303

 

 

$

151,282

 

 

$

147,518

 

 

$

147,308

 

 

$

148,004

 

 

$

598,411

 

 

$

581,825

 

Tax equivalent adjustment on loans

 

(304

)

 

 

(302

)

 

 

(226

)

 

 

(213

)

 

 

(203

)

 

 

(1,045

)

 

 

(720

)

Loan interest income excluding tax equivalent adjustment

$

151,999

 

 

$

150,980

 

 

$

147,292

 

 

$

147,095

 

 

$

147,801

 

 

$

597,366

 

 

$

581,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

116,115

 

 

$

106,975

 

 

$

104,657

 

 

$

105,298

 

 

$

111,035

 

 

$

433,045

 

 

$

489,043

 

Tax equivalent adjustment on securities

 

(7

)

 

 

(8

)

 

 

(7

)

 

 

(7

)

 

 

(13

)

 

 

(29

)

 

 

(83

)

Tax equivalent adjustment on loans

 

(304

)

 

 

(302

)

 

 

(226

)

 

 

(213

)

 

 

(203

)

 

 

(1,045

)

 

 

(720

)

Net interest income excluding tax equivalent adjustment

$

115,804

 

 

$

106,665

 

 

$

104,424

 

 

$

105,078

 

 

$

110,819

 

 

$

431,971

 

 

$

488,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2 As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change.

 
 

 

Contacts

Tracey L. Dexter

Chief Financial Officer

Seacoast Banking Corporation of Florida

(772) 403-0461

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.