o |
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
o |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
x |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
General
|
1
|
|
Cautionary
Statement
|
1
|
|
Part
I
|
||
Item
1.
|
Identity
of Directors, Senior Management and Advisors
|
1 |
Item
2.
|
Offer
Statistics and Expected Timetable
|
1
|
Item
3.
|
Key
Information
|
2
|
Item
4.
|
Information
on the Company
|
8
|
Item
5.
|
Operating
and Financial Review and Prospects
|
19
|
Item
6.
|
Directors,
Senior Management and Employees
|
29
|
Item
7.
|
Major
Shareholders and Related Party Transactions
|
33
|
Item
8.
|
Financial
Information
|
35
|
Item
9.
|
The
Offer and the Listing
|
36
|
Item
10.
|
Additional
Information
|
37
|
Item
11.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
43
|
Item
12.
|
Description
of Securities Other than Equity Securities
|
43
|
Part
II
|
||
Item
13.
|
Defaults,
Dividend Arrearages and Delinquencies
|
44
|
Item
14.
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
44
|
Item
15.
|
Controls
and Procedures.
|
44
|
Item
16.
|
Reserved
|
44
|
Part
III
|
||
Item
17.
|
Financial
Statements
|
45
|
Item
18.
|
Financial
Statements
|
45
|
Item
19.
|
Financial
Statements and Exhibits
|
45
|
Year
Ended May 31,
|
7
month
Period ended December 31, |
|||||||||||||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
2005
|
|||||||||||||||||
(in
thousands, except share and per share data)
|
||||||||||||||||||||||
Statement
of Operations Data:
|
||||||||||||||||||||||
Gross
revenue
|
$
|
151,832
|
$
|
218,842
|
$
|
340,971
|
$
|
443,875
|
$
|
469,583
|
$275,586
|
|||||||||||
Subcontractor
costs (1)
|
(35,669
|
)
|
(62,287
|
)
|
(115,246
|
)
|
(146,952
|
)
|
(142,925
|
)
|
(73,636)
|
|||||||||||
Net
revenue
|
116,163
|
156,555
|
225,725
|
296,923
|
326,658
|
201,950
|
||||||||||||||||
Costs
and expenses:
Direct
costs
|
63,800
|
83,371
|
122,373
|
162,562
|
179,661
|
114,004
|
||||||||||||||||
Selling,
general and administrative
|
36,312
|
48,951
|
71,118
|
88,807
|
103,784
|
62,051
|
||||||||||||||||
Depreciation
and amortization
|
4,975
|
6,020
|
7,305
|
11,171
|
13,331
|
8,094
|
||||||||||||||||
Share
based compensation (2)
|
-
|
-
|
-
|
-
|
-
|
6,249
|
||||||||||||||||
Other
charges
|
-
|
-
|
-
|
-
|
11,275
|
-
|
||||||||||||||||
Total
costs and expenses
|
105,087
|
138,342
|
200,796
|
262,540
|
308,051
|
190,398
|
||||||||||||||||
Income
from operations
|
11,076
|
18,213
|
24,929
|
34,383
|
18,607
|
11,552
|
||||||||||||||||
Net
interest income
|
2,519
|
1,116
|
354
|
288
|
979
|
1,272
|
||||||||||||||||
Income
before provision for income taxes
|
13,595
|
19,329
|
25,283
|
34,671
|
19,586
|
12,824
|
||||||||||||||||
Provision
for income taxes
|
(2,617
|
)
|
(5,129
|
)
|
(7,000
|
)
|
(8,929
|
)
|
(5,852
|
)
|
(5,396)
|
|||||||||||
Minority
interest
|
-
|
-
|
-
|
-
|
(189
|
)
|
(10)
|
|||||||||||||||
Net
income
|
$
|
10,978
|
$
|
14,200
|
$
|
18,283
|
$
|
25,742
|
$
|
13,545
|
$7,418
|
|||||||||||
Net
income per
ordinary
share (3):
Basic
|
$
|
0.97
|
$
|
1.22
|
$
|
1.55
|
$
|
1.94
|
$
|
0.98
|
$0.53
|
|||||||||||
Diluted
|
$
|
0.92
|
$
|
1.16
|
$
|
1.50
|
$
|
1.88
|
$
|
0.96
|
$0.52
|
|||||||||||
Weighted
average number
of
ordinary shares outstanding:
Basic
|
11,292,610
|
11,656,153
|
11,813,788
|
13,267,531
|
13,860,203
|
13,970,106
|
||||||||||||||||
Diluted
|
11,943,849
|
12,241,820
|
12,181,094
|
13,703,163
|
14,153,445
|
14,247,542
|
||||||||||||||||
As
of May 31,
|
As
of December31,
|
|||||||||||||||||||||||||||||||||
2001
|
2002
|
2003
|
2004
|
2005
|
2005
|
|||||||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||||||||||||||||
Cash
and cash equivalents
|
$
|
11,179
|
$
36,291
|
$
18,311
|
$
55,678
|
$
56,341
|
$59,509
|
|||||||||||||||||||||||||||
Short
term investments
|
35,941
|
18,551
|
-
|
23,085
|
22,034
|
22,809
|
||||||||||||||||||||||||||||
Working
capital
|
61,147
|
72,923
|
53,827
|
113,813
|
125,288
|
132,312
|
||||||||||||||||||||||||||||
Total
assets
|
128,967
|
165,794
|
235,014
|
335,323
|
347,553
|
349,067
|
||||||||||||||||||||||||||||
Total
debt
|
11,518
|
11,745
|
7,126
|
-
|
-
|
4,856
|
||||||||||||||||||||||||||||
Government
grants
|
476
|
962
|
1,140
|
1,411
|
1,257
|
1,160
|
||||||||||||||||||||||||||||
Shareholders’
equity
|
$
|
86,580
|
$107,561
|
$136,910
|
$216,760
|
$233,066
|
$241,558
|
· |
assimilate
the operations and services or products of the acquired company;
|
· |
integrate
acquired personnel;
|
· |
retain
and motivate key employees;
|
· |
retain
customers; and
|
· |
minimize
the diversion of management's attention from other business concerns.
|
•
|
each
client's project receives undivided attention and is executed efficiently
as team members do not have conflicting demands;
|
•
|
the
absence of conflicting demands on the project team also ensures
a high
quality service;
|
•
|
the
dedicated team approach allows us to develop strong relationships
with our
clients and to be more responsive to our clients' needs;
|
•
|
focused
project teams facilitate efficient supervision of the project,
enhance
productivity and improve cost control; and
|
•
|
less
administration is required to co-ordinate assignments, leading
to a more
streamlined corporate management structure.
|
.
|
Specially
trained monitors who visit sites regularly to ensure that the CRFs
are
completed correctly and that all data specified in the protocol
are
collected;
|
.
|
Personnel
who review CRFs for consistency and accuracy before the data is
entered
into an electronic database; and
|
.
|
Study
monitoring and data collection services which comply with the FDA's
good
clinical practice guide lines and other relevant regulatory
requirements.
|
.
|
Personnel
who screen the data to detect errors, omissions or other deficiencies
prior to data entry;
|
.
|
Study
specific computer programs which are written in order to validate
the
data; and
|
.
|
The
creation of a final database that is electronically transferred
to a
biostatistical group for subsequent
analysis.
|
.
|
A
broad range of sample analyses;
|
.
|
An
efficient logistics system to ensure rapid receipt of samples from
the
investigator;
|
.
|
State
of the art analytical technology; and
|
.
|
Electronic
transmission of test results to the
investigator.
|
Name
|
Country
of incorporation
|
Group
ownership
|
ICON
Clinical Research (UK) Limited
|
United
Kingdom
|
100%
|
ICON
Clinical Research Inc.
|
USA
|
100%
|
ICON
Clinical Research Limited
|
Republic
of Ireland
|
100%
|
ICON
Japan K.K.
|
Japan
|
100%
|
ICON
Clinical Research GmbH
|
Germany
|
100%
|
ICON
Clinical Research Pty Limited
|
Australia
|
100%
|
ICON
Clinical Research S.A.
|
Argentina
|
100%
|
ICON
Clinical Research SARL
|
France
|
100%
|
ICON
Clinical Research Pte.
|
Singapore
|
100%
|
ICON
Clinical Research Israel Limited
|
Israel
|
100%
|
Medeval
Group Limited
|
UK
|
100%
|
ICON
Laboratories, Inc.
|
USA
|
100%
|
Managed
Clinical Solutions, Inc.
|
USA
|
100%
|
ICON
Clinical Research (Canada) Inc.
|
Canada
|
100%
|
Globomax
LLC
|
USA
|
100%
|
ICON
Clinical Research Espana S.L.
|
Spain
|
100%
|
ICON
Clinical Research Kft
|
Hungary
|
100%
|
Beacon
Bioscience, Inc.
|
USA
|
70%
|
ICON
Clinical Research India Private Limited
|
India
|
100%
|
ICON
Clinical Research México, S.A. de C.V.
|
Mexico
|
100%
|
ICON
Pesquisas Clinicas LTDA
|
Brazil
|
100%
|
May
31,
2004
|
May
31,
2005
|
Transition
Period 2005
|
June
1, 2004
to
May 31, 2005
|
June
1, 2005
to
Dec 31, 2005
|
|||||||||||||||
Percentage
of Net Revenue
|
Percentage
Increase/ (Decrease)
|
||||||||||||||||||
Net
revenue
|
100.0%
|
100
|
%
|
100
|
%
|
10.0
|
%
|
(38.2
|
%)
|
||||||||||
Costs
and expenses:
Direct
costs
|
54.7%
|
55.0
|
%
|
56.5
|
%
|
10.5
|
%
|
(36.5
|
%)
|
||||||||||
Selling,
general and administrative
|
29.9%
|
31.8
|
%
|
30.7
|
%
|
16.9
|
%
|
(40.2
|
%)
|
||||||||||
Depreciation
and amortization
|
3.8%
|
4.1
|
%
|
4.0
|
%
|
19.3
|
%
|
(39.1
|
%)
|
||||||||||
Share
based compensation
|
-
|
-
|
3.1
|
%
|
-
|
100
|
%
|
||||||||||||
Other
charges
|
-
|
3.4
|
%
|
-
|
100.0
|
%
|
(100
|
%)
|
|||||||||||
Income
from operations
|
11.6%
|
5.7
|
%
|
5.7
|
%
|
(45.9
|
%)
|
(37.6
|
%)
|
Payments
due by
period
|
||||
Less
than
1
|
1
to 3
|
3
to 5
|
More
than
|
|
Total
|
year
|
years
|
years
|
5
years
|
Capital
Lease Obligations
|
$
|
0.4
|
$
|
0.2
|
$
|
0.2
|
$
|
-
|
$
|
-
|
||||||
Bank
credit lines and loans facilities
|
4.9
|
4.9
|
-
|
-
|
-
|
|||||||||||
Operating
lease Obligations
|
140.6
|
21.4
|
33.0
|
28.5
|
57.7
|
|||||||||||
Purchase
Obligations (1)
|
2.5
|
2.5
|
-
|
-
|
-
|
|||||||||||
Total
(U.S.$ in millions)
|
$
|
148.4
|
$
|
29.0
|
$
|
33.2
|
$
|
28.5
|
$
|
57.7
|
Name
|
Age
|
Position
|
Dr.
John Climax (1)
|
53
|
Chairman
of the Board
|
Peter
Gray (1)
|
51
|
Chief
Executive Officer, Director
|
Ciaran
Murray
|
43
|
Chief
Financial Officer
|
Sean
Leech (1)
|
35
|
Executive
Vice President Corporate and Organization Development
|
Dr.
Ronan Lambe (1)
|
66
|
Director
|
Thomas
Lynch (2)(3)(4)
|
49
|
Director
|
Edward
Roberts (2)(3)(4)
|
71
|
Director
|
Shuji
Higuchi
|
65
|
Director
|
Dr.
Bruce Given (2)(3)(4)
|
51
|
Director
|
William
Taaffe
|
57
|
President
Corporate Development
|
Dr.
John Hubbard
|
49
|
President
and Chief Operating Officer, ICON Clinical Research -
U.S.
|
Dr.
Peter Sowood
|
52
|
President
of ICON Clinical Research - Europe
|
Robert
Scott-Edwards
|
52
|
President
of ICON Laboratories
|
Dr.
Dan Weng
|
43
|
President
of ICON Clinical Research - Rest of World
|
Dr.
Thomas Frey
|
53
|
President
Strategic Drug Development
|
Josephine
Coyle
|
48
|
Vice
President for Corporate Quality
Assurance
|
(4) |
Member
of Nomination Committee.
|
Name
of Owner or Identity of Group
|
No.
of Shares (1)
|
Options
|
Dr.
John Climax
|
1,476,892
|
15,000
|
Dr.
Ronan Lambe
|
944,470
|
7,000
|
Mr.
Peter Gray
|
178,220
|
15,000
|
Mr.
Sean Leech
|
-
|
52,400
|
Mr.
Thomas Lynch
|
1
|
13,500
|
Mr.
Edward Roberts
|
1
|
9,500
|
Mr.
Shugi Higuchi
|
-
|
2,500
|
Dr.
Bruce Given
|
-
|
1,000
|
(1) |
As
used in this table, each person has the sole or shared power to vote
or
direct the voting of a security, or the sole or shared investment
power
with respect to a security (i.e.
the power to dispose, or direct the disposition, of a security).
A person
is deemed as of any date to have "beneficial ownership" of any security
if
that such person has the right to acquire such security within 60
days
after such date.
|
U.S.$
|
|
Dr.
John Climax
|
426,557
|
Dr.
Ronan Lambe
|
156,589
|
Mr.
Peter Gray
|
351,268
|
Mr.
Sean Leech
|
212,082
|
Mr
Ciaran Murray
|
78,884
|
Mr.
Edward Roberts
|
25,000
|
Mr.
Thomas Lynch
|
17,500
|
Mr.
Shugi Higuchi
|
13,756
|
Dr.
Bruce Given
|
17,500
|
Total
|
$1,299,136
|
Name
of Owner or Identity of Group
|
No.
of Shares (1)
|
Percent
of Class
|
Fidelity
Group Companies (4)
|
2,098,681
|
15.0%
|
Wasatch
Group Companies (4)
|
1,635,083
|
11.7%
|
Dr.
John Climax (2)
|
1,491,892
|
10.6%
|
Dr.
Ronan Lambe (3)
|
951,470
|
6.8%
|
Wellington
Management Co. LLP
|
887,812
|
6.3%
|
Lord
Abbott & Co LLC
|
884,902
|
6.3%
|
Dalton,
Greiner, Hartman, Maher & Co. (4)
|
753,315
|
5.4%
|
All
directors and officers as a group (5)
|
2,901,604
|
20.7%
|
(1)
|
As
used in this table, each person has the sole or shared power to
vote or
direct the voting of a
|
(2)
|
Includes
1,476,852 ADSs held by Poplar Limited, a Jersey company controlled
by Dr.
Climax, and options to purchase 15,000 ADSs.
|
(3)
|
Includes
options to purchase 7,000 ADSs.
|
(4)
|
Neither
the Company nor any of its officers, directors or affiliates hold
any
voting power in this entity.
|
(5)
|
Includes
302,020 ordinary shares issuable upon the exercise of stock options
granted by the Company.
|
Year
Ending
|
High
Sales Price
During
Period
|
Low
Sales Price
During
Period
|
May
31, 2000
|
$29.00
|
$11.87
|
May
31, 2001
|
$29.75
|
$15.00
|
May
31, 2002
|
$39.58
|
$22.93
|
May
31, 2003
|
$32.87
|
$14.88
|
May
31, 2004
|
$46.05
|
$25.87
|
May
31, 2005
|
$44.92
|
$30.26
|
December
31, 2005 (7 month transition period)
|
$50.49
|
$30.10
|
Quarter
Ending
|
High
Sales Price
During
Period
|
Low
Sales Price
During
Period
|
May
31, 2002
|
$34.49
|
$23.87
|
Aug
31, 2002
|
$30.50
|
$14.88
|
Nov
30, 2002
|
$26.00
|
$18.99
|
Feb
28, 2003
|
$32.87
|
$22.35
|
May
31, 2003
|
$30.85
|
$21.36
|
Aug
31, 2003
|
$36.80
|
$25.87
|
Nov
30, 2003
|
$45.04
|
$31.20
|
Feb
29, 2004
|
$46.05
|
$33.03
|
May
31, 2004
|
$43.49
|
$29.74
|
Aug
31, 2004
|
$44.92
|
$31.75
|
Nov
30, 2004
|
$39.39
|
$31.04
|
Feb
28, 2005
|
$38.99
|
$33.78
|
May
31, 2005
|
$38.95
|
$30.26
|
Aug
31, 2005
|
$41.89
|
$30.10
|
Nov
30, 2005
|
$50.49
|
$36.36
|
Month
Ending
|
High
Sales Price
During
Period
|
Low
Sales Price
During
Period
|
July
31, 2005
|
$39.68
|
$34.18
|
August
31, 2005
|
$41.89
|
$38.24
|
September
30, 2005
|
$50.49
|
$40.41
|
October
31, 2005
|
$49.56
|
$39.91
|
November
30, 2005
|
$41.75
|
$36.36
|
December
31, 2005
|
$44.00
|
$39.86
|
· |
The
company claiming the exemption must hold (directly or indirectly)
at least
5% of the ordinary share capital of the company in which the interest
in
which is being disposed of, for a period of at least one year, within
the
two year period prior to disposal.
|
· |
The
shares being disposed of must be in a company, which at the date
of
disposal, is resident in an EU Member State or in a state with which
Ireland has a double tax agreement.
|
· |
The
shares must be in a company which is primarily a trading company
or else
the company making the disposal together with its “5% plus subsidiaries”
should be primarily a trading group.
|
· |
The
shares must not derive the greater part of their value from land
or
mineral rights in the State.
|
· |
are
ultimately controlled by residents of a Relevant
Territory;
|
· |
are
resident in a Relevant Territory and are not controlled by Irish
residents;
|
· |
have
the principal class of their shares, or shares of a 75% parent,
substantially and regularly traded on one or more recognized stock
exchanges in a Relevant Territory or Territories;
or
|
· |
are
wholly owned by two or more companies, each of whose principal class
of
shares is substantially and regularly traded on one or more recognized
stock exchanges in a Relevant Territory or
Territories;
|
· |
the
depositary has been authorized by the Irish Revenue Commissioners
as a
qualifying intermediary and such authorization has not expired or
revoked;
and either
|
· |
the
depositary bank’s ADS register shows that the beneficial owner has a U.S.
address on the register; or
|
· |
if
there is a further intermediary between the depositary bank and the
beneficial owner, where the depositary bank receives confirmation
from the
intermediary that the beneficial owner’s address in the intermediary’s
records is in the U.S.
|
· |
an
individual resident in the U.S. (or any other country with which
Ireland
has concluded a double taxation treaty);
|
· |
a
corporation that is ultimately controlled by persons resident in
the U.S.
(or any other country with which Ireland has concluded a double taxation
treaty);
|
· |
a
corporation whose principal class of shares (or its 75% or greater
parent’s principal class of shares) is substantially and regularly traded
on a recognized stock exchange in an EU country or a country with
which
Ireland has concluded a double taxation
treaty;
|
· |
a
corporation resident in another EU member state or in a country with
which
Ireland has concluded a double taxation treaty, which is not controlled
directly or indirectly by Irish residents;
or
|
· |
a
corporation that is wholly owned by two or more corporations each
of whose
principal class of shares is substantially and regularly traded on
a
recognized stock exchange in an EU country or a country with which
Ireland
has concluded a double taxation treaty.
|
· |
who
cease to be Irish resident;
|
· |
who
own the shares when they cease to be
resident;
|
· |
if
there are not more than 5 years of assessment between the last year
of
Irish tax residence prior to becoming temporarily non-resident and
the tax
year that he/she resumes Irish tax
residency;
|
· |
who
dispose of an interest in a company during this temporary non-residence;
and
|
· |
the
interest disposed of represents 5% or greater of the share capital
of the
company or is worth at least €500,000.
|
· |
to
the extent that the property of which the gift or inheritance consists
is
situated in the Republic of Ireland at the date of the gift or
inheritance;
|
· |
where
the person making the gift or inheritance is or was resident or ordinarily
resident in the Republic of Ireland at the date of the disposition
under
which the gift or inheritance is taken;
|
· |
in
the case of a gift taken under a discretionary trust where the person
from
whom the gift is taken was resident or ordinarily resident in the
Republic
of Ireland at the date he made the settlement, or at the date of
the gift
or, if he is dead at the date of the gift, at his death;
or
|
· |
where
the person receiving the gift or inheritance is resident or ordinarily
resident in the Republic of Ireland at the date of the gift or
inheritance.
|
· |
to
the extent that the property of which the gift or inheritance consists
is
situated in the Republic of Ireland at the date of the gift or
inheritance;
|
· |
where
the person making the gift or inheritance is or was domiciled in
Ireland
at the date of the disposition under which the gift or inheritance
is
taken;
|
· |
in
the case of a gift taken under a discretionary trust, where the disponer,
who is usually the settlor, in relation to that trust was domiciled
in
Ireland at the date he made the settlement, or at the date of the
gift or,
where the gift is taken after his death, at the date of his
death.
|
· |
€23,908
in the case of persons who are not related to one
another;
|
· |
€47,815
in the case of gifts or inheritances received from inter alia a brother
or
sister or from a brother or sister of a parent or from a grandparent;
and
|
· |
€478,155
in the case of gifts and inheritances received from a parent (or
from a
grandparent by a minor child of a deceased child) and specified
inheritances received by a parent from a child.
|
· |
Interest
rate changes on short term investments (available for sale) in the
form of
floating rate notes and medium term minimum “A” rated corporate
securities, and
|
· |
Foreign
currency risk on non-U.S. dollar denominated cash and non-U.S. dollar
denominated debt.
|
Fair
value at
December
31, 2005
|
Fair
value Change +10%
movement
in foreign exchange rate
|
Fair
value Change -10%
movement
in foreign exchange rate
|
|
|
(in
thousands)
|
(in
thousands)
|
(in
thousands)
|
Non-U.S.
Dollar denominated cash
|
$12,602
|
$1,260
|
($1,260)
|
Non-U.S.
Dollar denominated short term debt
|
($4,856)
|
($486)
|
$486
|
12
month period ending
May 31, 2005 |
7
month transition
period ending December 31, 2005 |
||||||||||||
(in
thousands)%
|
(in
thousands)%
|
||||||||||||
Audit
fees (1)
|
$
|
719
|
72
|
%
|
$
|
673
|
80
|
%
|
|||||
Audit
related fees (2)
|
6
|
1
|
%
|
21
|
3
|
%
|
|||||||
Tax
fees (3)
|
249
|
25
|
%
|
144
|
17
|
%
|
|||||||
All
other fees (4)
|
18
|
2
|
%
|
-
|
-
|
||||||||
Total
|
$
|
992
|
100
|
%
|
$
|
838
|
100
|
%
|
May
31,
|
May
31,
|
December
31,
|
|||||||||||
2004
|
2005
|
2005
|
|||||||||||
(in
thousands)
|
|||||||||||||
ASSETS
|
|||||||||||||
Current
Assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
55,678
|
$
|
56,341
|
$59,509
|
||||||||
Short
term investments - available for sale (Note 3)
|
23,085
|
22,034
|
22,809
|
||||||||||
Accounts
receivable
|
74,079
|
80,486
|
71,450
|
||||||||||
Unbilled
revenue
|
59,861
|
56,762
|
62,270
|
||||||||||
Other
receivables
|
4,306
|
5,662
|
6,435
|
||||||||||
Deferred
tax asset (Note 14)
|
1,684
|
2,637
|
1,554
|
||||||||||
Prepayments
and other current assets
|
9,468
|
10,717
|
11,089
|
||||||||||
Total
current assets
|
228,161
|
234,639
|
235,116
|
||||||||||
Other
Assets:
|
|||||||||||||
Property,
plant and equipment, net (Note 6)
|
42,936
|
45,286
|
47,652
|
||||||||||
Goodwill
(Note 4)
|
64,226
|
67,440
|
65,731
|
||||||||||
Non-current
deferred tax asset (Note 14)
|
-
|
-
|
452
|
||||||||||
Intangible
assets (Note 5)
|
-
|
188
|
116
|
||||||||||
Total
Assets
|
$
|
335,323
|
$
|
347,553
|
$349,067
|
||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||||||||
Current
Liabilities:
|
|||||||||||||
Accounts
payable
|
$
|
12,801
|
$
|
10,379
|
$7,575
|
||||||||
Payments
on account
|
61,960
|
52,583
|
50,211
|
||||||||||
Other
liabilities (Note 7)
|
35,091
|
39,890
|
33,184
|
||||||||||
Deferred
tax liability (Note 14)
|
-
|
310
|
682
|
||||||||||
Bank
credit lines and loan facilities
|
-
|
-
|
4,856
|
||||||||||
Income
taxes payable
|
4,496
|
6,189
|
6,296
|
||||||||||
Total
current liabilities
|
114,348
|
109,351
|
102,804
|
||||||||||
Other
Liabilities:
|
|||||||||||||
Long
term government grants (Note 12)
|
1,411
|
1,257
|
1,160
|
||||||||||
Long
term finance leases
|
167
|
248
|
152
|
||||||||||
Non-current
deferred tax liability (Note 14)
|
2,637
|
2,747
|
2,499
|
||||||||||
Minority
interest
|
-
|
884
|
894
|
||||||||||
Shareholders'
Equity:
|
|||||||||||||
Ordinary
shares, par value 6 euro cents per share; 20,000,000 shares
authorized,
|
|||||||||||||
13,838,476
shares issued and outstanding at May 31, 2004 and 13,899,096 shares
issued
and outstanding at May 31, 2005 and 14,018,092 shares issued and
outstanding at December 31, 2005 (Note 13)
|
980
|
985
|
993
|
||||||||||
Additional
paid-in capital
|
112,936
|
114,447
|
123,333
|
||||||||||
Accumulated
other comprehensive income
|
9,984
|
11,229
|
3,409
|
||||||||||
Merger
reserve
|
47
|
47
|
47
|
||||||||||
Retained
earnings
|
92,813
|
106,358
|
113,776
|
||||||||||
Total
Shareholders’ Equity
|
216,760
|
233,066
|
241,558
|
||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
335,323
|
$
|
347,553
|
$349,067
|
||||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Year
Ended May 31,
|
Seven
Months Ended December 31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in
thousands, except share per share data)
|
|||||||||||||
Revenue:
|
|||||||||||||
Gross
revenue
|
$
|
340,971
|
$
|
443,875
|
$
|
469,583
|
$
|
275,586
|
|||||
Subcontractor
costs
|
(115,246
|
)
|
(146,952
|
)
|
(142,925
|
)
|
(73,636
|
)
|
|||||
Net
revenue
|
225,725
|
296,923
|
326,658
|
201,950
|
|||||||||
Costs
and expenses:
|
|||||||||||||
Direct
costs
|
122,373
|
162,562
|
179,661
|
114,004
|
|||||||||
Selling,
general and administrative
|
71,118
|
88,807
|
103,784
|
62,051
|
|||||||||
Depreciation
and amortization
|
7,305
|
11,171
|
13,331
|
8,094
|
|||||||||
Stock
compensation (Note 11)
|
-
|
-
|
-
|
6,249
|
|||||||||
Other
charges (Note 15)
|
-
|
-
|
11,275
|
-
|
|||||||||
Total
costs and expenses
|
200,796
|
262,540
|
308,051
|
190,398
|
|||||||||
Income
from operations
|
24,929
|
34,383
|
18,607
|
11,552
|
|||||||||
Interest
income
|
633
|
490
|
1,208
|
1,294
|
|||||||||
Interest
expense
|
(279
|
)
|
(202
|
)
|
(229
|
)
|
(22
|
)
|
|||||
Income
before provision for income taxes
|
25,283
|
34,671
|
19,586
|
12,824
|
|||||||||
Provision
for income taxes (Note 14)
|
(7,000
|
)
|
(8,929
|
)
|
(5,852
|
)
|
(5,396
|
)
|
|||||
Minority
interest
|
-
|
-
|
(189
|
)
|
(10
|
)
|
|||||||
Net
income
|
$
|
18,283
|
$
|
25,742
|
$
|
13,545
|
$
|
7,418
|
|||||
Net
income per ordinary share:
|
|||||||||||||
Basic
|
$
|
1.55
|
$
|
1.94
|
$
|
0.98
|
$
|
0.53
|
|||||
Diluted
|
$
|
1.50
|
$
|
1.88
|
$
|
0.96
|
$
|
0.52
|
|||||
Weighted
average number of ordinary shares outstanding:
|
|||||||||||||
Basic
(note 2)
|
11,813,788
|
13,267,531
|
13,860,203
|
13,970,106
|
|||||||||
Diluted
(note 2)
|
12,181,094
|
13,703,163
|
14,153,445
|
14,247,542
|
Accumulated
|
||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||
Paid-in
|
Comprehensive
|
Retained
|
Merger
|
|||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income
|
Earnings
|
Reserve
|
Total
|
||||||||||||||||
(in
thousands, except share and per share data)
|
||||||||||||||||||||||
Balance
at May 31, 2002
|
11,798,501
|
$
|
839
|
$
|
60,348
|
$
|
(2,461
|
)
|
$
|
48,788
|
$
|
47
|
$
|
107,561
|
||||||||
Comprehensive
Income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
18,283
|
-
|
18,283
|
|||||||||||||||
Currency
translation adjustment
|
-
|
-
|
-
|
10,248
|
-
|
-
|
10,248
|
|||||||||||||||
Total
comprehensive income
|
28,531
|
|||||||||||||||||||||
Exercise
of share options
|
39,360
|
2
|
726
|
-
|
-
|
-
|
728
|
|||||||||||||||
Shares
issued
|
3,696
|
-
|
77
|
-
|
-
|
-
|
77
|
|||||||||||||||
Share
issue costs
|
-
|
-
|
(35
|
)
|
-
|
-
|
-
|
(35
|
)
|
|||||||||||||
Tax
benefit on exercise of options
|
-
|
-
|
48
|
-
|
-
|
-
|
48
|
|||||||||||||||
Balance
at May 31, 2003
|
11,841,557
|
$
|
841
|
$
|
61,164
|
$
|
7,787
|
$
|
67,071
|
$
|
47
|
$
|
136,910
|
|||||||||
Comprehensive
Income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
25,742
|
-
|
25,742
|
|||||||||||||||
Currency
translation adjustment
|
-
|
-
|
-
|
2,197
|
-
|
-
|
2,197
|
|||||||||||||||
Total
comprehensive income
|
27,939
|
|||||||||||||||||||||
Exercise
of share options
|
496,919
|
35
|
5,323
|
-
|
-
|
-
|
5,358
|
|||||||||||||||
Shares
issued
|
1,500,000
|
104
|
45,601
|
-
|
-
|
-
|
45,705
|
|||||||||||||||
Share
issue costs
|
-
|
-
|
(1,428
|
)
|
-
|
-
|
-
|
(1,428
|
)
|
|||||||||||||
Tax
benefit on exercise of options
|
-
|
-
|
2,276
|
-
|
-
|
-
|
2,276
|
|||||||||||||||
Balance
at May 31, 2004
|
13,838,476
|
$
|
980
|
$
|
112,936
|
$
|
9,984
|
$
|
92,813
|
$
|
47
|
$
|
216,760
|
|||||||||
Comprehensive
Income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
13,545
|
-
|
13,545
|
|||||||||||||||
Currency
translation adjustment
|
-
|
-
|
-
|
1,245
|
-
|
-
|
1,245
|
|||||||||||||||
Total
comprehensive income
|
14,790
|
|||||||||||||||||||||
Exercise
of share options
|
60,620
|
5
|
1,402
|
-
|
-
|
-
|
1,407
|
|||||||||||||||
Share
issue costs
|
-
|
-
|
(60
|
)
|
-
|
-
|
-
|
(60
|
)
|
|||||||||||||
Tax
benefit on exercise of options
|
-
|
-
|
169
|
-
|
-
|
-
|
169
|
|||||||||||||||
Balance
at May 31, 2005
|
13,899,096
|
$
|
985
|
$
|
114,447
|
$
|
11,229
|
$
|
106,358
|
$
|
47
|
$
|
233,066
|
Accumulated
|
||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||
Paid-in
|
Comprehensive
|
Retained
|
Merger
|
|||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income
|
Earnings
|
Reserve
|
Total
|
||||||||||||||||
(in
thousands, except share and per share data)
|
||||||||||||||||||||||
Balance
at May 31, 2005
|
13,899,096
|
$
|
985
|
$
|
114,447
|
$
|
11,229
|
$
|
106,358
|
$
|
47
|
$
|
233,066
|
|||||||||
Comprehensive
Income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
7,418
|
-
|
7,418
|
|||||||||||||||
Currency
translation adjustment
|
-
|
-
|
-
|
(6,049
|
)
|
-
|
-
|
(6,049
|
)
|
|||||||||||||
Minimum
pension liability adjustment
|
-
|
-
|
-
|
(1,771
|
)
|
-
|
-
|
(1,771
|
)
|
|||||||||||||
Total
comprehensive income
|
(402
|
)
|
||||||||||||||||||||
Exercise
of share options
|
118,996
|
8
|
1,903
|
-
|
-
|
-
|
1,911
|
|||||||||||||||
Stock
compensation expense
|
-
|
-
|
6,249
|
-
|
-
|
-
|
6,249
|
|||||||||||||||
Share
issue costs
|
-
|
-
|
(24
|
)
|
-
|
-
|
-
|
(24
|
)
|
|||||||||||||
Tax
benefit on exercise of options
|
-
|
-
|
758
|
-
|
-
|
-
|
758
|
|||||||||||||||
Balance
at December 31, 2005
|
14,018,092
|
$
|
993
|
$
|
123,333
|
$
|
3,409
|
$
|
113,776
|
$
|
47
|
$
|
241,558
|
Seven
Months Ended
|
||||||||||||||||
Year
Ended May 31,
|
December
31,
|
|||||||||||||||
2003
|
2004
|
2005
|
2005
|
|||||||||||||
Cash
flows from operating activities:
|
(in
thousands)
|
|||||||||||||||
Net
income
|
$
|
18,283
|
$
|
25,742
|
$
|
13,545
|
$7,418
|
|||||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||||||
provided
by operating activities:
|
||||||||||||||||
Loss
on disposal of property, plant and equipment
|
-
|
222
|
66
|
43
|
||||||||||||
Depreciation
and amortization
|
7,305
|
11,171
|
13,331
|
8,094
|
||||||||||||
Amortization
of grants
|
(36
|
)
|
(569
|
)
|
(199
|
)
|
(105)
|
|||||||||
Stock
compensation expense
|
-
|
-
|
-
|
6,249
|
||||||||||||
Deferred
taxes
|
376
|
985
|
(532
|
)
|
717
|
|||||||||||
Minority
interest
|
-
|
-
|
189
|
10
|
||||||||||||
Other
Charges
|
-
|
-
|
11,275
|
-
|
||||||||||||
Changes
in assets and liabilities:
|
||||||||||||||||
(Increase)/decrease
in accounts receivable
|
(23,232
|
)
|
4,089
|
(4,930
|
)
|
7,487
|
||||||||||
(Increase)/decrease
in unbilled revenue
|
(14,480
|
)
|
(15,329
|
)
|
3,071
|
(6,522)
|
||||||||||
(Increase)/decrease
in other receivables
|
7,515
|
4,307
|
1,383
|
(1,530)
|
||||||||||||
(Increase)
in prepayments and other current assets
|
(1,965
|
)
|
(778
|
)
|
(994
|
)
|
(703)
|
|||||||||
Increase/(decrease)
in payments on account
|
25,485
|
14,228
|
(9,515
|
)
|
(1,579)
|
|||||||||||
(Decrease)
in other liabilities
|
(1,787
|
)
|
(1,654
|
)
|
(446
|
)
|
(4,324)
|
|||||||||
Increase
in income taxes payable
|
253
|
2,237
|
1,420
|
1,125
|
||||||||||||
Increase/(decrease)
in accounts payable
|
3,768
|
(1,009
|
)
|
(2,455
|
)
|
(2,599)
|
||||||||||
Net
cash provided by operating activities
|
21,485
|
43,642
|
25,209
|
13,781
|
||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchase
of property, plant and equipment
|
(15,788
|
)
|
(13,097
|
)
|
(15,595
|
)
|
(12,128)
|
|||||||||
Purchase
of intangible asset
|
-
|
-
|
(250
|
)
|
-
|
|||||||||||
Purchase
of subsidiary undertakings and acquisition costs
|
(36,873
|
)
|
(11,258
|
)
|
(10,052
|
)
|
-
|
|||||||||
Cash
acquired with subsidiary undertakings
|
1,910
|
891
|
1,658
|
-
|
||||||||||||
Deferred
payments in respect of historical acquisitions
|
(3,078
|
)
|
(1,733
|
)
|
(2,514
|
)
|
(3,374)
|
|||||||||
Sale
of short term investments
|
18,551
|
-
|
12,022
|
14,016
|
||||||||||||
Purchase
of short term investments
|
-
|
(23,085
|
)
|
(10,971
|
)
|
(14,791)
|
||||||||||
Receipt
of government grant
|
-
|
945
|
-
|
-
|
||||||||||||
Net
cash used in investing activities
|
(35,278
|
)
|
(47,337
|
)
|
(25,702
|
)
|
(16,277)
|
|||||||||
Cash
flows from financing activities:
|
||||||||||||||||
(Repayment)/drawdown
of bank overdraft
|
(5,319
|
)
|
(7,126
|
)
|
-
|
4,833
|
||||||||||
Proceeds
from exercise of share options
|
693
|
5,358
|
1,407
|
1,911
|
||||||||||||
Proceeds
from the issuance of share capital
|
-
|
45,705
|
-
|
-
|
||||||||||||
Share
issuance costs
|
-
|
(1,182
|
)
|
(197
|
)
|
(24)
|
||||||||||
Repayment
of other liabilities
|
-
|
(230
|
)
|
(272
|
)
|
(96)
|
||||||||||
Net
cash (used in)/provided by financing activities
|
(4,626
|
)
|
42,525
|
938
|
6,624
|
|||||||||||
Effect
of exchange rate movements on cash
|
439
|
(1,463
|
)
|
218
|
(960)
|
|||||||||||
Net
(decrease)/increase in cash and cash equivalents
|
(17,980
|
)
|
37,367
|
663
|
3,168
|
|||||||||||
Cash
and cash equivalents at beginning of year
|
36,291
|
18,311
|
55,678
|
56,341
|
||||||||||||
Cash
and cash equivalents at end of year
|
$
|
18,311
|
$
|
55,678
|
$
|
56,341
|
$59,509
|
|||||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Years
|
||
Building
|
40
|
|
Computer
equipment and software
|
4
|
|
Office
furniture and fixtures
|
8
|
|
Laboratory
equipment
|
5
|
|
Motor
vehicles
|
5
|
Year
Ended May 31,
|
Seven
Months Ended December 31,
|
|||
2003
|
2004
|
2005
|
2005
|
|
Weighted
average number of ordinary shares
outstanding
for basic net income per ordinary share
|
11,813,788
|
13,267,531
|
13,860,203
|
13,970,106
|
Effect
of dilutive share options outstanding
|
367,306
|
435,632
|
293,242
|
277,436
|
Weighted
average number of ordinary shares for
diluted
net income per ordinary share
|
12,181,094
|
13,703,163
|
14,153,445
|
14,247,542
|
Year
Ended May 31,
|
Seven
Months Ended December 31, |
|||||||||||||||
2003
|
2004
|
2005
|
2005
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
(except per share data)
|
||||||||||||||||
Net
income, as reported
|
$
|
18,283
|
$
|
25,742
|
$
|
13,545
|
$7,418
|
|||||||||
Add:
Stock compensation expense
|
-
|
-
|
-
|
225
|
||||||||||||
7,643
|
||||||||||||||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(2,096
|
)
|
(2,358
|
)
|
(2,729
|
)
|
(1,248)
|
|||||||||
Pro
forma net income
|
$
|
16,187
|
$
|
23,384
|
$
|
10,816
|
$6,395
|
|||||||||
Earnings
per share (in $):
|
||||||||||||||||
Basic
- as reported
|
$
|
1.55
|
$
|
1.94
|
$
|
0.98
|
$0.53
|
|||||||||
Basic
- pro forma
|
1.37
|
1.76
|
0.78
|
0.45
|
||||||||||||
Diluted
- as reported
|
$
|
1.50
|
$
|
1.88
|
$
|
0.96
|
$0.52
|
|||||||||
Diluted
- pro forma
|
1.33
|
1.71
|
0.76
|
0.45
|
May
31,
|
May
31,
|
December
31,
|
||||||||
2004
|
2005
|
2005
|
||||||||
(in
thousands)
|
||||||||||
Opening
Goodwill
|
$
|
45,029
|
$
|
64,226
|
$
|
67,440
|
||||
Arising
during the year
|
13,134
|
8,463
|
-
|
|||||||
Arising
on earn-out (prior year acquisitions)
|
3,215
|
1,856
|
-
|
|||||||
Goodwill
impairment (note 15)
|
-
|
(7,017
|
)
|
-
|
||||||
Foreign
exchange movement
|
2,848
|
(88
|
)
|
(1,709
|
)
|
|||||
Closing
Goodwill
|
$
|
64,226
|
$
|
67,440
|
$
|
65,731
|
May 31,
|
May
31,
December
31,
|
|||
2004
|
2005
2005
|
|||
(in
thousands)
|
||||
Central
laboratory (note 15)
|
$
7,017
|
$-
|
$-
|
|
Clinical
research
|
57,209
|
67,440
|
65,731
|
|
Total
|
$64,226
|
$67,440
|
$65,731
|
(in
thousands)
|
|
Property,
plant and equipment
|
$1,632
|
Goodwill
|
22,824
|
Current
assets
|
2,738
|
Pension
liabilities
|
(2,588)
|
Other
current liabilities
|
(3,113)
|
Purchase
Price
|
$21,493
|
(in
thousands)
|
|||
Property,
Plant and Equipment
|
352
|
||
Goodwill
|
14,538
|
||
Cash
|
891
|
||
Other
Current Assets
|
2,487
|
||
Current
liabilities
|
(5,539)
|
||
Purchase
Price
|
$12,729
|
(in
thousands)
|
|||
Property,
Plant and Equipment
|
$792
|
||
Goodwill
|
8,463
|
||
Cash
|
1,658
|
||
Other
Current Assets
|
935
|
||
Current
liabilities
|
(718)
|
||
Long
term liabilities
|
(352)
|
||
10,778
|
|||
Minority
Interest
|
(695)
|
||
Purchase
Price
|
$10,083
|
December
1,
|
|||
2004
|
|||
(in
thousands)
|
|||
Acquired
workforce - intangible asset
|
$250
|
||
Purchase
Price
|
$250
|
May
31,
|
May
31,
|
December
31,
|
|
2004
|
2005
|
2005
|
|
(in thousands)
|
|||
Cost
|
$-
|
$250
|
$250
|
Accumulated
amortization
|
-
|
(62)
|
(134)
|
Net
book value
|
$-
|
$188
|
$116
|
May
31,
|
May
31,
|
December
31,
|
|
2004
|
2005
|
2005
|
|
(in thousands)
|
|||
Cost
|
|||
Land
|
$748
|
$780
|
$3,477
|
Building
|
9,502
|
11,358
|
12,625
|
Computer
equipment and software
|
42,469
|
51,867
|
53,768
|
Office
furniture and fixtures
|
17,071
|
20,031
|
19,889
|
Laboratory
equipment
|
5,009
|
5,538
|
6,820
|
Leasehold
improvements
|
6,116
|
5,684
|
5,679
|
Motor
vehicles
|
37
|
39
|
73
|
80,952
|
95,297
|
102,331
|
|
Less
accumulated depreciation and asset write off
|
(38,016)
|
(50,011)
|
(54,679)
|
Property,
plant and equipment (net)
|
$42,936
|
$45,286
|
$47,652
|
May
31,
|
May
31,
|
December
31,
|
|
2004
|
2005
|
2005
|
|
(in thousands)
|
|||
Accrued
liabilities
|
$18,483
|
$23,183
|
$20,232
|
Accrued
bonuses
|
8,828
|
7,331
|
4,374
|
Accrued
social welfare costs
|
1,899
|
2,016
|
3,124
|
Contingent
purchase consideration payable
|
2,506
|
3,374
|
-
|
Short
term government grants
|
195
|
199
|
109
|
Accrued
pension liability
|
2,927
|
3,585
|
5,152
|
Short
term finance leases (note 17)
|
253
|
202
|
193
|
$35,091
|
$39,890
|
$33,184
|
Change
in benefit obligation
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Benefit
obligation at beginning of year/period
|
$7,207
|
$9,056
|
$11,323
|
Service
cost
|
714
|
832
|
368
|
Interest
cost
|
388
|
559
|
350
|
Plan
participants’ contributions
|
267
|
256
|
129
|
Benefits
paid
|
(62)
|
(117)
|
(93)
|
Actuarial
loss
|
(385)
|
819
|
1,874
|
Foreign
currency exchange rate changes
|
927
|
(82)
|
(708)
|
Benefit
obligation at end of year/period
|
$9,056
|
$11,323
|
$13,243
|
Change
in plan assets
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Fair
value of plan assets at beginning of year/period
|
$4,378
|
$6,129
|
$7,354
|
Actual
return on plan assets
|
291
|
371
|
342
|
Employer
contributions
|
657
|
765
|
808
|
Plan
participants’ contributions
|
267
|
256
|
128
|
Benefits
paid
|
(62)
|
(117)
|
(93)
|
Foreign
currency exchange rate changes
|
598
|
(50)
|
(447)
|
Fair
value of plan assets at end of year/period
|
$6,129
|
$7,354
|
$8,092
|
Funded
status
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Funded
status
|
$(2,927)
|
$(3,585)
|
$(5,152)
|
Unrecognized
net loss
|
-
|
-
|
1,771
|
Pension
liability
|
$(2,927)
|
$(3,585)
|
$(3,381)
|
Amounts
recognized in the balance sheet consists of:
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Accrued
benefit cost
|
$(2,927)
|
$(3,585)
|
$(5,152)
|
Accumulated
other comprehensive income
|
-
|
-
|
1,771
|
Net
amount recognized
|
$(2,927)
|
$(3,585)
|
$(3,381)
|
Information
for pension plans with an accumulated benefit obligation in excess
of plan
assets
|
||||
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
||
(in
thousands)
|
||||
Projected
benefit obligation
|
$9,056
|
$11,323
|
$13,243
|
|
Accumulated
benefit obligation
|
9,056
|
11,323
|
13,243
|
|
Fair
value of assets
|
6,129
|
7,354
|
8,092
|
The
net periodic pension cost was comprised of the
following:
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Service
cost
|
$714
|
$832
|
$368
|
Interest
cost
|
388
|
559
|
350
|
Expected
return on plan assets
|
(329)
|
(429)
|
(285)
|
Net
periodic pension cost
|
773
|
962
|
433
|
Amount
of curtailment gain recognized
|
-
|
-
|
-
|
Amount
of settlement gain recognized
|
-
|
-
|
-
|
Cost
of special or contractual termination benefits recognized
|
-
|
-
|
-
|
Total
pension cost
|
$773
|
$962
|
$433
|
Amount
included in other comprehensive loss arising from a change in excess
of
additional minimum pension liability over intangible
asset:
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
(in
thousands)
|
|||
Increase
in additional minimum liability
|
$257
|
$-
|
$-
|
Weighted
average assumptions to determine benefit obligation
|
||||
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
||
Discount
rate
|
5.8%
|
5.4%
|
5.0%
|
|
Rate
of compensation increase
|
4.5%
|
4.1%
|
4.4%
|
|
Expected
rate of return on plan assets
|
6.5%
|
6.5%
|
6.0%
|
Asset
Category
|
May
31,
2004
|
May
31,
2005
|
December
31,
2005
|
Equity
|
29%
|
28%
|
30%
|
Bonds
|
50%
|
51%
|
49%
|
Property
|
18%
|
16%
|
18%
|
Cash/
other
|
3%
|
5%
|
3%
|
100%
|
100%
|
100%
|
Estimated
Future benefit payments
|
(in
thousands)
|
||
2006
|
$
17
|
||
2007
|
17
|
||
2008
|
17
|
||
2009
|
52
|
||
2010
|
52
|
||
Years
2011 - 2015
|
$344
|
Asset
Category
|
December
31,
2004
|
December
31,
2005
|
|
UK
Equities
|
24%
|
24%
|
|
Overseas
Equities
|
6%
|
6%
|
|
Property
|
18%
|
18%
|
|
UK
Fixed Interest
|
21%
|
21%
|
|
Corporate
Bonds
|
24%
|
24%
|
|
Overseas
Bonds
|
4%
|
4%
|
|
Cash
|
3%
|
3%
|
|
Total
|
100%
|
100%
|
Date
|
Regular
Bonus % per annum
|
||
August
1, 2002
|
4.8%
|
||
December
31, 2002
|
4.0%
|
||
December
31, 2003
|
4.0%
|
||
December
31, 2004
|
3.0%
|
||
December
31, 2005
|
3.0%
|
Year
units purchased
|
Final
Bonus
|
Final
Bonus (including MVR)
|
|
2002
|
2%
|
2%
|
|
2003
|
7%
|
7%
|
|
2004
|
3%
|
3%
|
|
2005
|
-%
|
-%
|
Asset
Category
|
Expected
long-term
return
per annum
|
||
UK
equities
|
7.5%
|
||
Overseas
equities
|
7.5%
|
||
Property
|
7.5%
|
||
UK
Gilts
|
4.1%
|
||
Overseas
bonds
|
4.1%
|
||
Corporate
bonds
|
5.1%
|
||
Cash
|
4.0%
|
Options
Granted
Prior
to
Jan
15, 1998
|
Options
Granted
Under
Plans
|
Number
of Shares
|
Weighted
Average Exercise Price
|
||||||||||
Outstanding
at May 31, 2002
|
292,030
|
727,590
|
1,019,620
|
$
|
15.85
|
||||||||
Granted
|
-
|
283,445
|
283,445
|
$
|
27.96
|
||||||||
Exercised
|
-
|
(39,360
|
)
|
(39,360
|
)
|
$
|
18.51
|
||||||
Canceled
|
-
|
(78,060
|
)
|
(78,060
|
)
|
$
|
22.22
|
||||||
Outstanding
at May 31, 2003
|
292,030
|
893,615
|
1,185,645
|
$
|
18.24
|
||||||||
Granted
|
-
|
372,926
|
372,926
|
$
|
35.53
|
||||||||
Exercised
|
(244,960
|
)
|
(251,959
|
)
|
(496,919
|
)
|
$
|
10.78
|
|||||
Canceled
|
-
|
(68,080
|
)
|
(68,080
|
)
|
$
|
26.51
|
||||||
Outstanding
at May 31, 2004
|
47,070
|
946,502
|
993,572
|
$
|
27.90
|
||||||||
Granted
|
-
|
427,730
|
427,730
|
$
|
34.39
|
||||||||
Exercised
|
-
|
(60,620
|
)
|
(60,620
|
)
|
$
|
23.11
|
||||||
Canceled
|
-
|
(72,440
|
)
|
(72,440
|
)
|
$
|
31.07
|
||||||
Outstanding
at May 31, 2005
|
47,070
|
1,241,172
|
1,288,242
|
$
|
30.10
|
||||||||
Exercised
|
(40,000
|
)
|
(78,996
|
)
|
(118,996
|
)
|
$
|
16.07
|
|||||
Canceled
|
-
|
(37,100
|
)
|
(37,100
|
)
|
$
|
32.38
|
||||||
Outstanding
at December 31, 2005
|
7,070
|
1,125,076
|
1,132,146
|
$
|
31.50
|
Options
Outstanding
|
Options
Exercisable
|
||||
Range
Exercise
Price
|
Number
of
Shares
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
of
Shares
|
Exercise
Price
|
$0.07
|
7,070
|
0.9
|
$0.07
|
7,070
|
$0.07
|
$15.63
|
7,000
|
2.4
|
$15.63
|
7,000
|
$15.63
|
$17.00
|
1,600
|
2.4
|
$17.00
|
1,600
|
$17.00
|
$18.00
|
58,010
|
1.4
|
$18.00
|
58,010
|
$18.00
|
$21.25
|
42,020
|
3.4
|
$21.25
|
22,260
|
$21.25
|
$26.50
|
8,000
|
3.9
|
$26.50
|
6,000
|
$26.50
|
$29.00
|
101,100
|
4.0
|
$29.00
|
74,340
|
$29.00
|
$28.00
|
186,030
|
4.9
|
$28.00
|
58,983
|
$28.00
|
$42.71
|
1,798
|
5.8
|
$42.71
|
1,798
|
$42.71
|
$35.50
|
314,538
|
6.1
|
$35.50
|
69,196
|
$35.50
|
$34.40
|
404,980
|
7.1
|
$34.40
|
22,500
|
$34.40
|
$0.07
- $42.71
|
1,132,146
|
5.7
|
$31.45
|
328,757
|
$27.16
|
Year
Ended May 31,
|
Seven
Months Ended December 31,
|
||||
2003
|
2004
|
2005
|
2005
|
||
(in
thousands)
|
|||||
(except per share data)
|
|||||
Net
income, as reported
|
$18,283
|
$25,742
|
$13,545
|
$7,418
|
|
Add:
Stock compensation expense
|
-
|
-
|
-
|
225
|
|
7,643
|
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(2,096)
|
(2,358)
|
(2,729)
|
(1,248)
|
|
Pro
forma net income
|
$16,187
|
$23,384
|
$10,816
|
$6,395
|
|
Earnings
per share (in $):
|
|||||
Basic
- as reported
|
$1.55
|
$1.94
|
$0.98
|
$0.53
|
|
Basic
- pro forma
|
1.37
|
1.76
|
0.78
|
0.45
|
|
Diluted
- as reported
|
$1.50
|
$1.88
|
$0.96
|
$0.52
|
|
Diluted
- pro forma
|
1.33
|
1.71
|
0.76
|
0.45
|
May
31,
|
May
31,
|
December
31,
|
||||||||
2004
|
2005
|
2005
|
||||||||
(in thousands)
|
||||||||||
Received
and receivable
|
$
|
2,225
|
$
|
2,225
|
$
|
2,225
|
||||
Less
accumulated amortization
|
(849
|
)
|
(1,048
|
)
|
(1,153
|
)
|
||||
Foreign
exchange translation adjustment
|
230
|
279
|
197
|
|||||||
1,606
|
1,456
|
1,269
|
||||||||
Less
current portion
|
(195
|
)
|
(199
|
)
|
(109
|
)
|
||||
$
|
1,411
|
$
|
1,257
|
$
|
1,160
|
Seven
Months |
||||
Year Ended
|
Ended
|
|||
Year Ended May 31,
|
December
31,
|
|||
2003
|
2004
|
2005
|
2005
|
|
(in thousands)
|
||||
Ireland
|
$8,859
|
$12,674
|
$13,795
|
($1,470)*
|
United
States
|
12,230
|
9,601
|
(9,001)
|
2,647
|
Other
|
4,194
|
12,396
|
14,792
|
11,647
|
Income
before provision for income taxes
|
$25,283
|
$34,671
|
$19,586
|
$12,824
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Provision
for income taxes
Current:
Ireland
|
$
|
1,158
|
$
|
1,365
|
$
|
1,821
|
$
|
401
|
|||||
United
States
|
4,334
|
3,339
|
1,872
|
1,196
|
|||||||||
Other
|
1,132
|
3,209
|
2,885
|
3,044
|
|||||||||
Total
current tax
|
6,624
|
7,913
|
6,578
|
4,641
|
|||||||||
Deferred
expenses/(benefit):
Ireland
United
States
Other
|
31
345
-
|
-
1,016
-
|
(128
16
(614
|
)
)
|
6
475
274
|
||||||||
Total
deferred tax / (benefit)
|
376
|
1,016
|
(726
|
)
|
755
|
||||||||
Provision
for income taxes
|
7,000
|
8,929
|
5,852
|
5,396
|
|||||||||
Shareholders’
equity for compensation expense for tax purposes in excess of amounts
recognized for financial reporting purposes
|
(48
|
)
|
(2,276
|
)
|
(169
|
)
|
(758
|
)
|
|||||
Total
|
$
|
6,952
|
$
|
6,653
|
$
|
5,683
|
$
|
4,638
|
Seven
Months
|
||||
Year Ended
|
Ended
|
|||
May 31,
|
December
31,
|
|||
2003
|
2004
|
2005
|
2005
|
|
(in thousands)
|
||||
Taxes
at Irish statutory rate of 12.50% (2005:12.5%, 2004: 12.5%, 2003:
14.54%)
|
$3,676
|
$4,334
|
$2,448
|
$1,603
|
Foreign
and other income taxed at higher/(reduced) rates
|
1,874
|
3,333
|
(1,068)
|
953
|
United
States state tax net of United States Federal benefit and other
foreign
taxes
|
556
|
403
|
767
|
428
|
Movement
in valuation allowance
|
374
|
1,445
|
2,473
|
2,020
|
Current
year under-provision in respect of foreign taxes
|
-
|
(547)
|
-
|
-
|
Reversal
of prior year over-provision in respect of foreign taxes
|
-
|
(444)
|
(1,319)
|
(553)
|
Non
deductible expenses
|
35
|
531
|
2,491
|
995
|
Other
|
485
|
(126)
|
60
|
(50)
|
Total
provision for income taxes
|
$7,000
|
$8,929
|
$5,852
|
$5,396
|
Seven
Months
|
||||||||||
Year Ended
|
Ended
|
|||||||||
May 31,
|
December
31,
|
|||||||||
2004
|
2005
|
2005
|
||||||||
(in thousands)
|
||||||||||
Deferred
tax liabilities:
Property,
plant and equipment
|
$
|
2,180
|
$
|
1,914
|
$
|
1,659
|
||||
Goodwill
and related assets
|
1,023
|
1,575
|
1,865
|
|||||||
Accruals
to cash method adjustment
|
-
|
310
|
687
|
|||||||
Other
|
-
|
214
|
359
|
|||||||
Total
deferred tax liabilities
|
3,203
|
4,013
|
4,570
|
|||||||
Deferred
tax assets:
|
||||||||||
Net
operating loss carryforwards
|
3,880
|
5,891
|
7,330
|
|||||||
Property,
plant and other equipment
|
-
|
853
|
768
|
|||||||
Accrued
expenses and payments on account
|
1,565
|
4,354
|
4,680
|
|||||||
Deferred
compensation expense
|
166
|
321
|
310
|
|||||||
Other
|
-
|
451
|
259
|
|||||||
Total
deferred tax assets
|
5,611
|
11,870
|
13,347
|
|||||||
Valuation
allowance for deferred tax assets
|
(3,361
|
)
|
(8,277
|
)
|
(9,952
|
)
|
||||
Deferred
tax assets recognized
|
$
|
2,250
|
$
|
3,593
|
$
|
3,395
|
||||
Net
deferred tax asset / (liability)
|
$
|
(953
|
)
|
$
|
(420
|
)
|
$
|
(1,175
|
)
|
(in
thousands)
|
||
(A)
|
Goodwill
impairment charge
|
$7,017
|
(B)
|
Computer
software write-off
|
1,031
|
(C)
|
Lease
termination and exit costs
|
3,227
|
$11,275
|
Minimum
rental payments
|
|
(in
thousands)
|
|
2006
|
$21,410
|
2007
|
17,779
|
2008
|
15,294
|
2009
|
14,403
|
2010
|
14,056
|
Thereafter
|
$57,736
|
Lease
payments
|
|
(in
thousands)
|
|
2006
|
$193
|
2007
|
102
|
2008
|
69
|
2009
|
2
|
Thereafter
|
-
|
Less
future finance charges
|
(26)
|
Total
|
$340
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Ireland*
|
$
|
26,293
|
$
|
35,109
|
$
|
37,242
|
$
|
19,838
|
|||||
Rest
of Europe
|
34,727
|
65,930
|
84,140
|
48,206
|
|||||||||
U.S.
|
158,707
|
185,301
|
186,919
|
118,292
|
|||||||||
Other
|
5,998
|
10,583
|
18,357
|
15,614
|
|||||||||
Total
|
$
|
225,725
|
$
|
296,923
|
$
|
326,658
|
$
|
201,950
|
|||||
*
All sales shown for Ireland are export sales.
|
b) |
The
distribution of net revenue by business segment was as
follows:
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Central
laboratory
|
$
|
26,168
|
$
|
26,905
|
$
|
25,499
|
$
|
18,190
|
|||||
Clinical
research
|
199,557
|
270,018
|
301,159
|
183,760
|
|||||||||
Total
|
$
|
225,725
|
$
|
296,923
|
$
|
326,658
|
$
|
201,950
|
c) |
The
distribution of income from operations by geographical area was as
follows:
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Ireland
|
$
|
6,532
|
$
|
9,363
|
$
|
6,223
|
($8,338
|
)
|
|||||
Rest
of Europe
|
1,192
|
10,209
|
14,033
|
10,437
|
|||||||||
U.S.
|
17,091
|
13,023
|
(4,130
|
)
|
5,152
|
||||||||
Other
|
114
|
1,788
|
2,481
|
4,301
|
|||||||||
Total
|
$
|
24,929
|
$
|
34,383
|
$
|
18,607
|
$
|
11,552
|
d) |
The
distribution of income from operations by business segment was as
follows:
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Central
laboratory
|
$
|
115
|
($3,274
|
)
|
($15,284
|
)
|
($3,035
|
)
|
|||||
Clinical
research
|
24,814
|
37,657
|
33,891
|
14,587
|
|||||||||
Total
|
$
|
24,929
|
$
|
34,383
|
$
|
18,607
|
$
|
11,552
|
May
31,
|
May
31,
|
December
31,
|
||||||||
2004
|
2005
|
2005
|
||||||||
(in
thousands)
|
||||||||||
Ireland
|
$
|
18,799
|
$
|
20,471
|
$
|
22,538
|
||||
Rest
of Europe
|
7,202
|
7,273
|
6,669
|
|||||||
U.S.
|
15,935
|
15,927
|
16,720
|
|||||||
Other
|
1,000
|
1,615
|
1,725
|
|||||||
Total
|
$
|
42,936
|
$
|
45,286
|
$
|
47,652
|
May
31,
|
May
31,
|
December
31,
|
||||||||
2004
|
2005
|
2005
|
||||||||
(in
thousands)
|
||||||||||
Central
laboratory
|
$
|
3,989
|
$
|
2,940
|
$
|
3,380
|
||||
Clinical
research
|
38,947
|
42,346
|
44,272
|
|||||||
Total
|
$
|
42,936
|
$
|
45,286
|
$
|
47,652
|
g) |
The
distribution of depreciation and amortization by geographical area
was as
follows:
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Ireland
|
$
|
2,330
|
$
|
3,710
|
$
|
5,091
|
$
|
3,115
|
|||||
Rest
of Europe
|
1,138
|
1,842
|
2,157
|
1,210
|
|||||||||
U.S.
|
3,535
|
5,271
|
5,552
|
3,415
|
|||||||||
Other
|
302
|
348
|
531
|
354
|
|||||||||
Total
|
$
|
7,305
|
$
|
11,171
|
$
|
13,331
|
$
|
8,094
|
h) |
The
distribution of depreciation and amortization by business segment
was as
follows:
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Central
laboratory
|
$
|
732
|
$
|
1,014
|
$
|
995
|
$
|
687
|
|||||
Clinical
research
|
6,573
|
10,157
|
12,336
|
7,407
|
|||||||||
Total
|
$
|
7,305
|
$
|
11,171
|
$
|
13,331
|
$
|
8,094
|
May
31,
|
May
31,
|
December
31,
|
||||||||
2004
|
2005
|
2005
|
||||||||
(in thousands)
|
||||||||||
Ireland
|
$
|
76,165
|
$
|
109,596
|
$
|
91,826
|
||||
Rest
of Europe
|
115,056
|
79,878
|
81,268
|
|||||||
U.S.
|
141,104
|
153,577
|
169,799
|
|||||||
Other
|
2,998
|
4,502
|
6,742
|
|||||||
Total
|
$
|
335,323
|
$
|
347,553
|
$
|
349,635
|
May
31,
|
May
31,
|
December
31,
|
||||||||
|
2004
|
2005
|
2005
|
|||||||
(in thousands)
|
||||||||||
Central
laboratory
|
$
|
20,343
|
$
|
18,083
|
$
|
17,150
|
||||
Clinical
research
|
314,980
|
329,470
|
331,917
|
|||||||
Total
|
$
|
335,323
|
$
|
347,553
|
$
|
349,067
|
k) |
The
distribution of capital expenditures by geographical area was as
follows:
|
|
|
|
Seven
Months
|
||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Ireland
|
$
|
6,375
|
$
|
4,812
|
$
|
6,583
|
$
|
6,438
|
|||||
Rest
of Europe
|
1,686
|
2,167
|
2,168
|
600
|
|||||||||
U.S.
|
7,274
|
5,826
|
5,873
|
4,197
|
|||||||||
Other
|
658
|
160
|
1,053
|
425
|
|||||||||
Total
|
$
|
15,993
|
$
|
12,965
|
$
|
15,677
|
$
|
11,660
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Central
laboratory
|
$
|
1,520
|
$
|
1,552
|
$
|
965
|
$
|
948
|
|||||
Clinical
research
|
14,473
|
11,413
|
14,712
|
10,712
|
|||||||||
Total
|
$
|
15,993
|
$
|
12,965
|
$
|
15,677
|
$
|
11,660
|
Seven
Months
|
||||
Year Ended
|
Ended
|
|||
May 31,
|
December
31,
|
|||
2003
|
2004
|
2005
|
2005
|
|
Client
A
|
10%
|
*
|
*
|
*
|
Client
B
|
21%
|
17%
|
12%
|
*
|
Client
C
|
11%
|
*
|
*
|
*
|
Seven
Months
|
|||||||||||||
Year Ended
|
Ended
|
||||||||||||
May 31,
|
December
31,
|
||||||||||||
2003
|
2004
|
2005
|
2005
|
||||||||||
(in thousands)
|
|||||||||||||
Cash
paid for interest
|
$
|
279
|
$
|
202
|
$
|
229
|
$
|
19
|
|||||
Cash
paid for income taxes
|
$
|
7,186
|
$
|
5,731
|
$
|
5,290
|
$
|
4,794
|
February
27, 2006.
|
/s/
Ciaran Murray
|
____________________________
|
____________________________
|
Date
|
Ciaran
Murray
|
Chief
Financial Officer
|