The abovementioned Ordinary Shares will rank
pari passu with all other Ordinary Shares and will be entitled to receive
dividends on the same basis as all other Ordinary Shares.
3.3 Creation and specific issue of “A” Ordinary Shares
Sappi is proposing the creation of a new class of equity shares with a par value of R1.00 each (““A” Ordinary Shares”) to
facilitate the Transaction for the BEE Trusts. The “A” Ordinary Shares will be issued as follows:
– 13,889,195 “A” Ordinary Shares at par value of R1.00 to the ESOP comprising approximately 2.57% of the post dilution
issued share capital of Sappi;
– 3,642,969 “A” Ordinary Shares at par value of R1.00 to the MSOP comprising approximately 0.67% of the post dilution
issued share capital of Sappi; and
– 2,429,312 “A” Ordinary Shares at par value of R1.00 to the Sappi Foundation comprising approximately 0.45% of the
post dilution issued share capital of Sappi.
The salient characteristics of the “A” Ordinary Shares are:
– the “A” Ordinary Shares will rank
pari passu with the Ordinary Shares in all respects, save they will qualify for 50% of the
dividend payable on the Ordinary Shares;
– the “A” Ordinary Shares will have full voting rights;
– the “A” Ordinary Shares will not be listed on the JSE Limited (“JSE”). Accordingly, Sappi has received dispensation from
the JSE to ensure that the “A” Ordinary Shares will be included in determining a quorum and be entitled to vote on any
or all resolutions proposed at meetings of Ordinary Shareholders;
– the “A” Ordinary Shares will be treated as treasury shares until the end of the Transaction term, which date is expected
to be 2 September 2019, and therefore shall not be included in the calculation of the Company’s salient financial ratios
such as basic earnings per share; and
– post the Transaction term, the Company will have the option to implement the Repurchase Formula in paragraph 3.3.1,
resulting in a portion of the “A” Ordinary Shares converting to Ordinary Shares. This will cause some dilution to current
Ordinary Shareholders incrementally to the extend the Sappi Ordinary Share price exceeds ZAR74.47.
Sappi will advance a loan of approximately R20 million to the BEE Trusts to acquire the “A” Ordinary Shares at their par
value of R1.00 each. At the end of the Transaction Sappi will have the option to purchase a number of “A” Ordinary Shares
at their par value of R1.00 as calculated in terms of the Repurchase Formula, defined in paragraph 3.3.1 (the “Sappi Call
Option”).
3.3.1 Worked example
The ESOP example below is illustrative of the Transaction structure set out above.
At Effective Date
– The beneficiaries of the ESOP will be allocated “A” Units and “B” Units. The “A” and “B” Units represent the
respective interests of the beneficiaries in the “A” Ordinary Shares and Ordinary Shares held by the ESOP.
– The ESOP Trust will be extended an interest free loan of R13.9 million by Sappi to acquire the 13,889,195
“A” Ordinary Shares at a par value of R1.00.
Dividends
The “A” Ordinary Shares will receive “A” Ordinary Share dividends equal to 50% of the Ordinary Share dividends.
The South African employees who are beneficiaries of the ESOP will receive “A” Ordinary Share dividends based on
the number of “A” Units and Ordinary Share dividends based on the number of “B” Units they have been allocated by
the Company in the ESOP.
At the end of the Transaction term
The number of “A” Ordinary Shares that Sappi has the right to repurchase in terms of the Sappi Call Option will be
determined with reference to the following formula (“Repurchase Formula”):
N = [A X (1+r )^t] / B
where:
N is the number of “A” Ordinary Shares which may be repurchased by Sappi;
A Outstanding balance at the effective date of the Transaction (13.9 million “A” Ordinary Shares at a price of R32.50
(being the R33.50 price per ordinary share less the R1.00 par value which was actually paid by the ESOP Trust)
= R451.4 million);
r is the hurdle rate of 9.1%;
t is the Transaction term; and
B is the 30-day VWAP per Ordinary Share on the JSE on the business day prior to the implementation of the
Repurchase Formula.
Assuming the price at the end of the period is R180 (“B” in the above formula) and the outstanding balance is
R1,003 million (R451.4 x ((1+9.1%)^9.2)) at the end of the Transaction, Sappi has the option to acquire approximately
5.6 million “A” Ordinary Shares (R1,003 million/R180). The residual 8,3 million (13,9 million – 5,6 million) “A” Ordinary
Shares not repurchased by the Company will be distributed to the South African employees (as defined in paragraphs