===============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  SCHEDULE 13D
                                 (Rule 13d-101)

           INFORMATION TO BE INCLUDED IN STATEMENTS FILED PURSUANT TO
        RULES 13d-1(a) AND AMENDMENTS THERETO FILED PURSUANT TO 13d-2(a)

                               DELPHI CORPORATION
-------------------------------------------------------------------------------
                                (Name of Issuer)

-------------------------------------------------------------------------------
                     Common Stock, par value $0.01 per share
                         (Title of Class of Securities)

                                    247126105
-------------------------------------------------------------------------------
                                 (CUSIP Number)

                            Merrill Lynch & Co., Inc.
                            4 World Financial Center
                                250 Vesey Street
                            New York, New York 10080
                           Telephone: (212) 449 - 1000
-------------------------------------------------------------------------------
                  (Name, Address and Telephone Number of Person
                Authorized to Receive Notices and Communications)


                                December 18, 2006
-------------------------------------------------------------------------------
             (Date of Event Which Requires Filing of this Statement)

     If the filing person has  previously  filed a statement on Schedule 13G to
report the acquisition which is the subject of this Schedule 13D, and is filing
this  schedule  because  of Rule 13d-1 (e),  13d-1(f)  or 13d-1 (g),  check the
following box. This box should not be checked off.

                         (Continued on following pages)

                              (Page 1 of 30 Pages)

*The remainder of this cover page shall be filled out for a reporting  person's
initial  filing on this form with respect to the subject  class of  securities,
and for any  subsequent  amendment  containing  information  which  would alter
disclosures provided in a prior cover page.

The  information  required  on the  remainder  of this  cover page shall not be
deemed to be "filed" for the purpose of Section 18 of the  Securities  Exchange
Act of 1934 or otherwise  subject to the liabilities of that section of the Act
but shall be  subject  to all other  provisions  of the Act  (however,  see the
NOTES).
===============================================================================


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 2 of 30
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch & Co., Inc.
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   0 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               1,490,459 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     0 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      1,490,459 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         1,490,459 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.27 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         HC, CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     (as defined below)  beneficially  owned by the other persons  described in
     Item 4. Based on information provided to the Reporting Persons,  Appaloosa
     Management  L.P.  and its related  entities  beneficially  own  52,000,000
     Shares  (9.26% of the  outstanding  Shares),  Harbinger  Capital  Partners
     Master Fund I, Ltd. and its related  entities  beneficially own 26,450,000
     Shares (4.71% of the outstanding  Shares),  and UBS Securities LLC and its
     related  entities  beneficially  own 4,540,719  Shares (0.81%).  The total
     percentage of the outstanding  Shares  beneficially  owned by the group is
     15.04%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 3 of 30
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch, Pierce, Fenner & Smith Incorporated
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   1,482,726 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     1,482,726 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         1,482,726 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.26 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         BD, IA, CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided to the Reporting Persons,  Appaloosa Management L.P.
     and its related entities  beneficially own 52,000,000 Shares (9.26% of the
     outstanding  Shares),  Harbinger  Capital Partners Master Fund I, Ltd. and
     its related  entities  beneficially  own  26,450,000  Shares (4.71% of the
     outstanding  Shares),  and UBS  Securities  LLC and its  related  entities
     beneficially  own 4,540,719  Shares (0.81%).  The total  percentage of the
     outstanding Shares beneficially owned by the group is 15.04%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 4 of 30
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch Financial Markets, Inc.
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Delaware
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   515 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     515 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         515 Shares
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         CO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided to the Reporting Persons,  Appaloosa Management L.P.
     and its related entities  beneficially own 52,000,000 Shares (9.26% of the
     outstanding  Shares),  Harbinger  Capital Partners Master Fund I, Ltd. and
     its related  entities  beneficially  own  26,450,000  Shares (4.71% of the
     outstanding  Shares),  and UBS  Securities  LLC and its  related  entities
     beneficially  own 4,540,719  Shares (0.81%).  The total  percentage of the
     outstanding Shares beneficially owned by the group is 15.04%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 5 of 30
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch Bank & Trust Co., FSB
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         Federal Savings Bank under US Federal law
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   7,053 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     7,053 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         7,053 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         BK
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided to the Reporting Persons,  Appaloosa Management L.P.
     and its related entities  beneficially own 52,000,000 Shares (9.26% of the
     outstanding  Shares),  Harbinger  Capital Partners Master Fund I, Ltd. and
     its related  entities  beneficially  own  26,450,000  Shares (4.71% of the
     outstanding  Shares),  and UBS  Securities  LLC and its  related  entities
     beneficially  own 4,540,719  Shares (0.81%).  The total  percentage of the
     outstanding Shares beneficially owned by the group is 15.04%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 6 of 30
---------------------                                         -----------------


--------------------------------------------------------------------------------
         NAME OF REPORTING PERSON
1        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (ENTITIES ONLY)

         Merrill Lynch International
--------------------------------------------------------------------------------
2        CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP       (a)     [X]
                                                                (b)     [_]

--------------------------------------------------------------------------------
3        SEC USE ONLY


--------------------------------------------------------------------------------
4        SOURCE OF FUNDS

         OO
--------------------------------------------------------------------------------
5        CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
         ITEMS 2(d) or 2(e)

                                                                        [_]
--------------------------------------------------------------------------------
6        CITIZENSHIP OR PLACE OF ORGANIZATION

         England and Wales
--------------------------------------------------------------------------------
                                7     SOLE VOTING POWER

          NUMBER OF                   165 Shares
                                ------------------------------------------------
           SHARES               8     SHARED VOTING POWER

     BENEFICIALLY OWNED               0 Shares
                                ------------------------------------------------
     BY EACH REPORTING           9    SOLE DISPOSITIVE POWER

           PERSON                     165 Shares
                                ------------------------------------------------
            WITH                10    SHARED DISPOSITIVE POWER

                                      0 Shares
--------------------------------------------------------------------------------
11       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

         165 Shares(1)
--------------------------------------------------------------------------------
12       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES

                                                                        [_]
--------------------------------------------------------------------------------
13       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

         0.00 %(1)
--------------------------------------------------------------------------------
14       TYPE OF REPORTING PERSON

         OO
--------------------------------------------------------------------------------

(1)  As a result of the  proposal and related  agreements  described in Item 4,
     the Reporting  Persons may be deemed to be the beneficial owners of Shares
     beneficially  owned by the other  persons  described  in Item 4.  Based on
     information  provided to the Reporting Persons,  Appaloosa Management L.P.
     and its related entities  beneficially own 52,000,000 Shares (9.26% of the
     outstanding  Shares),  Harbinger  Capital Partners Master Fund I, Ltd. and
     its related  entities  beneficially  own  26,450,000  Shares (4.71% of the
     outstanding  Shares),  and UBS  Securities  LLC and its  related  entities
     beneficially  own 4,540,719  Shares (0.81%).  The total  percentage of the
     outstanding Shares beneficially owned by the group is 15.04%.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 7 of 30
---------------------                                         -----------------


ITEM 1. SECURITY AND ISSUER.

This  statement  on Schedule  13D (this  "Schedule  13D")  relates to shares of
Common Stock, par value $0.01 per share (the "Shares"),  of Delphi  Corporation
(the "Issuer").  The principal  executive  offices of the Issuer are located at
5725 Delphi Drive, Troy, Michigan, 48098.


ITEM 2. IDENTITY AND BACKGROUND.

This statement is being filed by Merrill Lynch & Co., Inc. ("ML&Co."),  Merrill
Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"),  Merrill Lynch Financial
Markets,  Inc.  ("MLFM"),  Merrill Lynch Bank & Trust Co., FSB  ("MLTFSB")  and
Merrill Lynch International  ("MLI")  (collectively,  the "Reporting Persons").
MLPF&S and MLFM are each direct  wholly owned  subsidiaries  of ML&Co.  MLI and
MLTFSB are indirect wholly owned subsidiaries of ML&Co.

ML&Co.  through  its  subsidiaries,  including  the  other  Reporting  Persons,
provides  broker-dealer,  investment  banking,  financing,  wealth  management,
advisory,  insurance,  lending,  and related  products and services on a global
basis. ML&Co,  MLPF&S, and MLFM are each corporations  organized under the laws
of Delaware. MLI is a company incorporated under the laws of England and Wales.
MLTFSB is a Federal savings bank organized under U.S. Federal law.

The  principal  business  address of ML&Co.,  and the address of its  principal
office,  is 4 World  Financial  Center,  250 Vesey Street,  New York,  New York
10080. The principal  business address of MLPF&S,  MLFM,  MLTFSB and MLI is c/o
ML&Co. at the same address.

The name, present principal  occupation or employment (and the name,  principal
business and address of any  corporation  or other  organization  in which such
employment is conducted),  and  citizenship  of each director of ML&Co.  is set
forth in Schedule I-A hereto and is incorporated herein by reference. The name,
business address,  present principal occupation or employment,  and citizenship
of each executive  officer of ML&Co. is set forth in Schedule I-B hereto and is
incorporated herein by reference.  Mr. Virgis W. Colbert, a director of ML&Co.,
is also a director  of the  Issuer.  According  to a Form 4 filed on October 3,
2005,  Mr.  Colbert  owned  79,416  restricted  stock units that  represent  an
entitlement  to an  equivalent  number of shares of the Issuer as of October 3,
2005. Mr. Colbert  voluntarily  recused himself from any  deliberations  of the
board of directors of the Issuer relating to the transaction  described in Item
4. On December 11, 2006, Mr. Colbert informed the Issuer that he will retire as
a  director  of the Issuer  effective  December  31,  2006.  The name,  present
principal  occupation  or  employment  (and the name,  principal  business  and
address of any  corporation or other  organization  in which such employment is
conducted), and citizenship of each director of MLPF&S is set forth in Schedule
II-A  hereto  and is  incorporated  herein by  reference.  The  name,  business
address,  present principal  occupation or employment,  and citizenship of each
executive  officer  of MLPF&S  is set  forth in  Schedule  II-B  hereto  and is
incorporated  herein by reference.  The name,  present principal  occupation or
employment (and the name,  principal business and address of any corporation or
other  organization in which such employment is conducted),  and citizenship of
each director of MLFM is set forth in Schedule III-A hereto and is incorporated
herein by reference.  The name, business address,  present principal occupation
or employment,  and citizenship of each executive  officer of MLFM is set forth
in Schedule  III-B hereto and is  incorporated  herein by reference.  The name,
present principal  occupation or employment (and the name,  principal  business
and address of any  corporation or other  organization in which such employment
is  conducted),  and  citizenship  of each  director  of MLTFSB is set forth in
Schedule  IV-A  hereto  and is  incorporated  herein  by  reference.  The name,
business address,  present principal occupation or employment,  and citizenship
of each executive officer of MLTFSB is set forth in Schedule IV-B hereto and is
incorporated  herein by reference.  The name,  present principal  occupation or
employment (and the name,  principal business and address of any corporation or
other  organization in which such employment is conducted),  and citizenship of
each  director of MLI is set forth in Schedule  V-A hereto and is  incorporated
herein by reference.  The name, business address,  present principal occupation
or employment, and citizenship of each executive officer of MLI is set forth in
Schedule V-B hereto and is incorporated herein by reference.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 8 of 30
---------------------                                         -----------------


During  the  last  five  years,  none of the  Reporting  Persons,  nor,  to the
knowledge  of each of the  Reporting  Persons,  any of the  persons  listed  on
Schedules I-A, I-B, II-A, II-B,  III-A,  III-B, IV-A, IV-B, V-A or V-B hereto
(i) has been convicted in a criminal  proceeding  (excluding traffic violations
or similar  misdemeanors)  or (ii) has been a party to a civil  proceeding of a
judicial or  administrative  body of competent  jurisdiction and as a result of
such  proceeding  was or is  subject  to a  judgment,  decree,  or final  order
enjoining future violations of, or prohibiting or mandating  activities subject
to federal or state  securities  laws or finding any violation  with respect to
such laws, except as noted in the paragraphs below.

In  November  2006,  MLPF&S  entered  into a  settlement  with NASD  concerning
MLPF&S's  alleged  failure to include a legend  regarding  contingent  deferred
sales  charges on certain  written  confirmations  it provided to its customers
relating to certain  securities  issued by ML&Co.  Without admitting or denying
the  allegations,  MLPF&S  consented  to a censure  and agreed to pay a $20,000
fine.

In October  2006,  Merrill  Lynch  entered  into a consent  agreement  with the
Virginia  Department  of  Securities  pursuant to which,  without  admitting or
denying  the  allegations,  Merrill  Lynch  agreed to change its  policies  and
procedures to address certain  criticisms  noted by the Virginia  Department of
Securities  relating to  recommendations  for Merrill  Lynch's clients based in
Virginia and paid $75,000 to defray the cost of the investigation.

As  part of a  settlement  relating  to  managing  auctions  for  auction  rate
securities,  the U.S.  Securities and Exchange  Commission  (the  "Commission")
accepted the offers of settlement of 15 broker-dealer firms,  including MLPF&S,
and issued a settlement order on May 31, 2006. The Commission found, and MLPF&S
neither  admitted nor denied,  that  respondents  (including  MLPF&S)  violated
section 17(a)(2) of the Securities Act of 1933 by managing auctions for auction
rate  securities  in ways that were not  adequately  disclosed  or that did not
conform to disclosed procedures.  MLPF&S consented to a cease and desist order,
a censure, a civil money penalty, and compliance with certain undertakings.

In March 2005, ML&Co. and certain of its affiliates  (ML&Co. and its affiliates
collectively,  "Merrill Lynch") reached agreements with the State of New Jersey
and the New York Stock  Exchange  (the  "NYSE")  and  reached an  agreement  in
principle  with the  State of  Connecticut  pursuant  to which  Merrill  Lynch,
without  admitting or denying the  allegations,  consented to a settlement that
included  findings that it failed to maintain  certain books and records and to
reasonably   supervise  a  team  of  former  financial   analysts  ("FAs")  who
facilitated  improper  market  timing by a hedge  fund  client.  Merrill  Lynch
terminated  the FAs in October  2003,  brought the matter to the  attention  of
regulators, and cooperated fully in the regulators' review. The settlement will
result in  aggregate  payments of $13.5  million.  The  settlement  resulted in
aggregate  payments of $13.5  million.  On November 22, 2006,  the agreement in
principle with the State of Connecticut was finalized.

In March 2005,  Merrill Lynch  reached an agreement in principle  with the NYSE
pursuant to which Merrill Lynch,  without admitting or denying the allegations,
later consented to a settlement  that included  findings with regard to certain
matters  relating to the failure to deliver  prospectuses  for certain  auction
rate preferred shares and open-end mutual funds; the failure to deliver product
descriptions  with  regard to certain  exchange-traded  funds;  the  failure to
ensure  that  proper  registration  qualifications  were  obtained  for certain
personnel;  issues  with  regard  to the  retention,  retrieval  and  review of
e-mails;  isolated  lapses in branch  office  supervision;  late  reporting  of
certain  events such as customer  complaints and  arbitrations;  the failure to
report  certain  complaints  in quarterly  reports to the NYSE due to a systems
error; and partial non-compliance with Continuing Education  requirements.  The
settlement resulted in a payment of $10 million to the NYSE.

On November 3, 2004, a jury in Houston,  Texas  convicted  four former  Merrill
Lynch  employees of criminal  misconduct  in connection  with a Nigerian  barge
transaction that the government  alleged helped Enron inflate its 1999 earnings
by $12 million. The jury also found that the transaction led to investor losses
of $13.7 million.  Those convictions were reversed by a federal appellate court
on August 1, 2006,  except for one  conviction  against one  employee  based on
perjury and obstruction of justice.  The government has appealed the reversals.
In 2003,  Merrill Lynch agreed to pay $80 million to settle Commission  charges
that it aided and abetted  Enron's  fraud by engaging in two improper  year-end
transactions in 1999, including the Nigerian barge transaction. The $80 million
paid in  connection  with  the  settlement  with  the  Commission  will be made
available to settle  investor  claims.  In September  2003,  the United  States
Department of Justice agreed not to prosecute Merrill Lynch for crimes that may
have been  committed by its former  employees  related to certain  transactions
with  Enron,  subject  to certain  understandings,  including  Merrill  Lynch's
continued cooperation with the Department, its acceptance of responsibility for
conduct of its former  employees,  and its agreement to adopt and implement new
policies and  procedures  related to the integrity of client and  counter-party
financial  statements,  complex  structured  finance  transactions and year-end
transactions.

On or about June 27, 2003, the Attorney  General for the State of West Virginia
brought an action against the  defendants  that  participated  in the April 28,
2003,  settlement described below. The action, filed in the West Virginia


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 9 of 30
---------------------                                         -----------------


State Court,  alleged that the defendants' research practices violated the West
Virginia Consumer Credit and Protection Act. On September 16, 2005, the Circuit
Court of Marshall  County,  West  Virginia,  dismissed  the case,  following an
earlier  decision by the West  Virginia  Supreme  Court  holding  that the West
Virginia Attorney General lacked authority to bring the claims.

On October 31, 2003, the United States District Court for the Southern District
of New York entered  final  judgments in connection  with alleged  conflicts of
interest  affecting  research  practices.  The final settlements  pertaining to
Merrill Lynch, which involved both monetary and non-monetary relief, brought to
a conclusion  the  regulatory  actions  against  Merrill  Lynch  related to its
research  practices.  Merrill  Lynch  entered  into these  settlements  without
admitting or denying the allegations  and findings by the  regulators,  and the
settlements did not establish wrongdoing or liability for purposes of any other
proceedings.

For further information,  reference is made to the Form ADV of Merrill Lynch on
file with, and publicly available on the website of, the Commission.

The Reporting Persons have entered into a Joint Filing  Agreement,  dated as of
December 28, 2006, a copy of which is attached as Exhibit 7.1 hereto.


ITEM 3. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

The  Shares  beneficially  owned by the  Reporting  Persons  were  acquired  in
ordinary  course  trading  activities  by the  Reporting  Persons.  None of the
individuals  listed on Schedules I-A, I-B, II-A, II-B, III-A III-B, IV-A, IV-B,
V-A or V-B has  contributed  any  funds  or  other  consideration  towards  the
purchase of securities of the Issuer.


ITEM 4. PURPOSE OF TRANSACTIONS.

The  acquisition of the shares of Common Stock that are currently  beneficially
owned by the Reporting Persons was for investment purposes or in other ordinary
course activities.  As described below, MLPF&S has acted as a financial advisor
and investor in connection with a proposal for an investment in the Issuer.

On July 31,  2006,  Appaloosa  Management  L.P.  ("Appaloosa")  and the  Issuer
entered into a Confidential Information, Standstill and Nondisclosure Agreement
(the "Confidentiality Agreement"). The Confidentiality Agreement is attached as
Exhibit 3 to the Schedule 13D/A filed by Appaloosa on August 1, 2006.  Pursuant
to the terms of the  Confidentiality  Agreement,  the  Issuer  may  furnish  to
Appaloosa  certain  non-public,  confidential  and/or  proprietary  information
pertaining to the Issuer which is  reasonably  necessary in order for Appaloosa
to evaluate a possible negotiated business arrangement  involving the Issuer in
its  reorganization  case under chapter 11 of the Bankruptcy  Code.  Subject to
customary  exceptions,  Appaloosa  agreed to keep the  Evaluation  Material (as
defined in the Confidentiality  Agreement) strictly confidential.  Prior to the
Release Date (as defined in the  Confidentiality  Agreement),  unless otherwise
agreed to by the Issuer in writing,  Appaloosa  agreed to engage in discussions
and negotiate  exclusively with the Issuer and its legal and financial advisors
with  respect to a  possible  negotiated  business  arrangement  involving  the
Issuer.  In  addition,  in  accordance  with  the  Confidentiality   Agreement,
Appaloosa  withdrew a letter it had written to the Issuer's  board of directors
on March 15, 2006 regarding the Issuer's chapter 11  reorganization  and agreed
not  to  take  certain  other   actions,   as  more  fully   described  in  the
Confidentiality Agreement.

On August 25, 2006,  Appaloosa and the Issuer  entered into an amendment to the
Confidentiality  Agreement  (the  "Amendment").  The  Amendment  is attached as
Exhibit 6 to the Schedule 13D/A filed by Appaloosa on August 29, 2006. Pursuant
to the Amendment, in connection with certain confidential  information produced
and designated as  "confidential"  or "highly  confidential" by the Debtors (as
defined in the Amendment)  under various  stipulations  and  protective  orders
entered  into in the  Issuer's  reorganization  case  under  chapter  11 of the
Bankruptcy  Code,  that has been  furnished and may continue to be furnished to
certain representatives of Appaloosa (the "Litigation Material"), Appaloosa may
use  the  Litigation  Material  for a  Permitted  Purpose  (as  defined  in the
Amendment),  and the  Litigation  Material  so used will be  deemed  Evaluation
Material (as defined in the Confidentiality Agreement).

On July  31,  2006,  Appaloosa  engaged  UBS  Securities  LLC  ("UBS")  as lead
financial  adviser and lead capital  markets  provider and engaged MLPF&S as an
additional  financial  adviser,  in each case in connection  with any


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 10 of 30
---------------------                                         -----------------


potential restructuring, acquisition or other transaction involving the Issuer.
Pursuant  to the  engagement  letters,  UBS  and  ML&Co.  have  been  given  an
opportunity  to  participate  in  any  debt  or  equity  financing  transaction
involving  the Issuer  that is  sponsored  by  Appaloosa  and not  financed  by
Appaloosa.   The  engagement   letters  are  attached  as  Exhibits  4  and  5,
respectively, to the Schedule 13D/A filed by Appaloosa on August 1, 2006.


                                 PROPOSAL LETTER

On December 18, 2006, A-D Acquisition  Holdings,  LLC ("ADAH") (an affiliate of
Appaloosa),  Dolce Investments, LLC ("Dolce") (an affiliate of Cerberus Capital
Management L.P.  ("Cerberus")),  Harbinger Del-Auto  Investment  Company,  Ltd.
("Del-Auto")  (an affiliate of Harbinger  Capital  Partners Master Fund I, Ltd.
("Harbinger")),  MLPF&S and UBS  delivered to the Issuer a proposal,  which the
Issuer  accepted,  for a  potential  investment  of up to $3.4  billion  in the
aggregate  in  preferred  and  common  equity of the  reorganized  Issuer and a
proposed  reorganization  framework  for the Issuer (the  "Proposal").  Each of
ADAH,  Dolce,  Del-Auto,   MLPF&S  and  UBS  are  referred  to  herein  as  the
"Investors."  A copy of the  Proposal is  attached as Exhibit  99.E of Form 8-K
filed by Delphi Corporation on December 18, 2006.

According to the Proposal,  the Investors  would enter into an Equity  Purchase
and  Commitment  Agreement  (the  "Investment  Agreement")  providing  for  the
potential  equity  investment.  The Proposal  will  terminate  if, on or before
January 22,  2007,  (x) the United  States  Bankruptcy  Court for the  Southern
District  of New  York  (the  "Bankruptcy  Court")  does  not  issue  an  order
reasonably  satisfactory to the Investors  approving and authorizing the Issuer
to enter into the  Investment  Agreement  and certain  other  matters,  (y) the
Issuer  has  not  entered  into  the  Investment  Agreement  or (z)  any of the
Investors  determines  in its  sole  discretion  that  any  of  the  conditions
contained in the Investment  Agreement are incapable of being satisfied or that
any of the  Investors  is entitled to  exercise a  termination  right under the
Investment Agreement.


                                EQUITY INVESTMENT

Under the terms of the  Investment  Agreement,  on the terms and subject to the
conditions  of the  Investment  Agreement,  the  Investors  would  purchase  an
aggregate of $1.2 billion of convertible preferred stock and approximately $200
million of common stock in the reorganized Issuer as follows: (i) each Investor
would purchase (A) for $35.00 per share, each Investor's proportionate share of
6,300,000  shares of the  reorganized  Issuer's  new common  stock (the "Direct
Subscription   Shares")  and  (B)  for  $35.00  per  share,   each   Investor's
proportionate share of the reorganized Issuer's new Series B Senior Convertible
Preferred Stock (the "Series B Preferred Stock"); (ii) Dolce would purchase for
$35.00 per share,  8,571,429 shares of the reorganized  Issuer's new Series A-1
Senior  Convertible  Preferred  Stock (the "Series A-1 Preferred  Stock");  and
(iii)  ADAH would  purchase  for  $35.00  per  share,  8,571,429  shares of the
reorganized  Issuer's new Series A-2 Senior  Convertible  Preferred  Stock (the
"Series A-2 Preferred Stock", and together with the Series A-1 Preferred Stock,
the "Series A Preferred Stock").  The number of Direct  Subscription Shares and
Series B  Preferred  Stock to be  purchased  by each  Investor  is set forth on
Schedule 2 to the Investment Agreement.

Additionally,  on the terms and  subject to the  conditions  of the  Investment
Agreement,  the  Investors  would  purchase  any  unsubscribed  shares  of  the
reorganized  Issuer's new common stock in connection with an approximately $2.0
billion rights offering that would be made available to holders of Common Stock
as of a record date to be  determined  by the Issuer.  In  accordance  with the
Investment Agreement,  the Issuer would distribute certain rights to holders of
Common Stock to acquire new common stock of the  reorganized  Issuer subject to
the effectiveness of a registration  statement to be filed with the Commission,
approval  of  the  Bankruptcy   Court  and  satisfaction  of  other  terms  and
conditions.  The rights,  which would be transferable by the original  eligible
holders,  would permit  holders to purchase  their pro rata share of new common
stock of the reorganized Issuer at $35.00 per share.

Altogether,  the  Investors  could invest up to an aggregate of $3.4 billion in
the reorganized  Issuer. The Investment  Agreement is subject to the completion
of due diligence to the satisfaction of the Investors in their sole discretion,
satisfaction  or waiver of numerous  other  conditions  (including the Issuer's
achievement  of consensual  agreements  with its U.S.  labor unions and General
Motors  Corporation  ("GM") that are  acceptable to the Investors in their sole
discretion)  and the  non-exercise  by either  the Issuer or the  Investors  of
certain  termination  rights,  all of which  are more  fully  described  in the
Investment Agreement.


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 11 of 30
---------------------                                         -----------------


The Investors  would be entitled to payment of certain  commitment  fees and an
alternate transaction fee at the times and under the circumstances set forth in
the Investment Agreement.


                        PLAN OF REORGANIZATION FRAMEWORK

The  Investors,  the Issuer and GM also  executed on December  18, 2006, a Plan
Framework  Support  Agreement (the "Plan Framework  Support  Agreement")  which
contains terms pursuant to which the parties agree to support  confirmation and
consummation of a plan of reorganization  for the Issuer which will be based on
the  terms  contained  in the  Plan  Framework  Support  Agreement  (the  "Plan
Framework").  A copy of the Plan  Framework  Support  Agreement  is attached as
Exhibit 99.A of the Form 8-K filed by Delphi  Corporation on December 18, 2006.
The Plan Framework  provides for, among other things,  the  distributions to be
made to creditors and  stockholders,  the treatment of GM's claims  against the
Issuer,  the  resolution of certain  pension  funding  issues and the corporate
governance of the reorganized  Issuer.  The Plan Framework Support Agreement as
well  as  the  economics  and  structure  of  the  Plan  Framework  itself  are
conditioned  on reaching  consensual  agreements  with the Issuer's U.S.  labor
unions and GM. Both the Issuer and the Investors are permitted to terminate the
Investment Agreement (which terminates the Plan Framework Support Agreement) if
consensual  agreements  are not reached with the Issuer's U.S. labor unions and
GM by January 31, 2007.


                         CORPORATE GOVERNANCE STRUCTURE

The Investment  Agreement and the Plan Framework Support Agreement also include
certain corporate  governance  provisions for the reorganized Issuer. Under the
terms of the proposed  plan, the  reorganized  Issuer would be governed by a 12
member board of directors,  two of whom would be a new Executive Chairman and a
new Chief  Executive  Officer  and  President.  Pursuant  to the term sheet for
preferred  stock  attached  as an  Exhibit  to the  Investment  Agreement  (the
"Preferred  Term Sheet") and Plan Framework  Support  Agreement,  Rodney O'Neal
would be the Chief Executive Officer and President of the Issuer.

A five  member  selection  committee,  consisting  of John D.  Opie,  the  lead
independent   director  of  the  Issuer's   current  board  of   directors,   a
representative  of  each  of  the  Issuer's  two  statutory  committees  and  a
representative  of each of  Appaloosa  and Cerberus  will select the  company's
post-emergence  Executive Chairman as well as four other directors (one of whom
may be from the Issuer's  current board of  directors).  Appaloosa and Cerberus
must both concur in the selection of the Executive Chairman, but do not vote on
the four other  directors.  Each of Appaloosa and Cerberus  would appoint three
board members comprising the remaining six members of the reorganized  Issuer's
new board of directors.  The Reporting Persons do not have any right to appoint
any members of the new board of directors.  The new board of directors would be
required to satisfy all independence requirements imposed by the relevant stock
exchange  on which the  reorganized  Issuer's  common  stock  would be  traded.
Executive compensation for the reorganized Issuer must be on market terms, must
be  reasonably  acceptable  to  ADAH  and  Dolce,  and  the  overall  executive
compensation plan design must be described in the Issuer's disclosure statement
and incorporated into the plan of  reorganization.  The holders of the Series A
Preferred  Stock will have  certain  approval  rights  with  respect to certain
significant corporate transactions such as incurring debt,  transferring assets
and  engaging  in  mergers or  acquisitions,  as more  fully  described  in the
Preferred  Term Sheet.  The  Reporting  Persons will not  beneficially  own any
shares of Series A Preferred Stock.

Except as described in this Item 4 or  otherwise  described in this  Statement,
the Reporting  Persons  currently have no plans or proposals which relate to or
would result in any transaction,  event or action  enumerated in paragraphs (a)
through  (j) of Item 4 of the  form  of  Schedule  13D  promulgated  under  the
Securities  Exchange  Act of 1934,  as  amended.  Subject  to the  terms of the
Investment  Agreement and the Plan  Framework  Support  Agreement,  each of the
Reporting Persons reserves the right, in light of its or his ongoing evaluation
of the Issuer's financial condition,  business,  operations and prospects,  the
market  price  of  the  Common  Stock,  conditions  in the  securities  markets
generally,  general  economic  and  industry  conditions,  its or his  business
objectives  and  other  relevant  factors,  to  change  its  or his  plans  and
intentions  at any time,  as it or he deems  appropriate.  In  particular,  and
without  limiting the  generality of the foregoing (but subject to the terms of
the Confidentiality  Agreement),  any one or more of the Reporting Persons (and
their  respective  affiliates)  reserves the right, in each case subject to any
applicable  limitations imposed on the sale of any of their Common Stock by the
Securities Act of 1933, as amended,  or other  applicable  law, to (i) purchase
additional shares of Common Stock or other securities of the Issuer,  (ii) sell
or transfer shares of Common Stock or other  securities  beneficially  owned by
them from time to time in public or private transactions and (iii) cause any of
the Reporting  Persons to distribute in kind to their respective  stockholders,


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 12 of 30
---------------------                                         -----------------


partners  or  members,  as the case may be,  shares  of  Common  Stock or other
securities owned by such Reporting Persons.

This  Amendment  is not a  solicitation  for  votes  on the  Issuer's  plan  of
reorganization.  No disclosure  statement  has been approved by the  Bankruptcy
Court for the Issuer's plan of reorganization.


ITEM 5. INTEREST IN SECURITIES OF THE ISSUER.

     (a) - (b) Set forth in the table  below is the  number and  percentage  of
     shares  of  Shares  beneficially  owned  by each  Reporting  Person  as of
     December 18, 2006:



---------------------------------------------------------------------------------------------------------
                              Number of Shares       Number of Shares owned    Aggregate Number of Shares
                          Beneficially Owned with    with Shared Voting and       Beneficially Owned(1)
                              Sole Voting and          Dispositive Power
                             Dispositive Power
---------------------------------------------------------------------------------------------------------
                                                                                      
Merrill Lynch & Co., Inc.                       0                 1,490,459                    1,490,459
---------------------------------------------------------------------------------------------------------
Merrill Lynch, Pierce,                  1,482,726                         0                    1,482,726
Fenner & Smith
Incorporated
---------------------------------------------------------------------------------------------------------
Merrill Lynch Financial                       515                         0                          515
Markets, Inc.
---------------------------------------------------------------------------------------------------------
Merrill Lynch Bank &                        7,053                         0                        7,053
Trust Co., FSB
---------------------------------------------------------------------------------------------------------
Merrill Lynch                                 165                         0                          165
International
---------------------------------------------------------------------------------------------------------


(1)  Pursuant  to Rule  13d-5(b)(1),  as a result of the  proposal  and related
     agreements  described in Item 4, the Reporting Persons may be deemed to be
     the beneficial  owners of Shares  beneficially  owned by the other persons
     described  in Item 4.  Based  on  information  provided  to the  Reporting
     Persons,  Appaloosa Management L.P. and its related entities  beneficially
     own 52,000,000 Shares (9.26% of the outstanding Shares), Harbinger Capital
     Partners  Master Fund I, Ltd. and its related  entities  beneficially  own
     26,450,000  Shares (4.71% of the outstanding  Shares),  and UBS Securities
     LLC and its related  entities  beneficially  own 4,540,719 Shares (0.81%).
     The total percentage of the outstanding  Shares  beneficially owned by the
     group is 15.04%.

     (c) The  information  set forth in Item 4 of this  Schedule  13D is hereby
     incorporated  by reference  herein.  Except as disclosed in Item 4 of this
     Schedule 13D, none of the Reporting Persons, nor, to the best knowledge of
     the Reporting  Persons,  any of the directors or executive officers of the
     Reporting Persons have effected any transaction in the Common Stock in the
     past 60 days,  other  than (1)  brokerage  transactions  by MLPF&S and its
     affiliates on behalf of their customers, (2) market making transactions by
     MLPF&S and its  affiliates  occurring  prior to December  20, 2006 and (3)
     such   transactions  as  are  noted  on  Schedule  VI  hereto,   which  is
     incorporated by reference in its entirety into this Item 5(c).

     (d) Not applicable.

     (e) Not applicable.


ITEM 6. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        SECURITIES OF THE ISSUER.


The disclosure set forth in Item 4 hereof is incorporated herein by reference.

Concurrent with the delivery of the Proposal,  Appaloosa,  Harbinger and MLPF&S
entered  into  a  limited  partnership   agreement  (the  "Limited  Partnership
Agreement")  in  connection  with  the  establishment  of  DEL  A-2  L.P.  (the
"Partnership"),  a copy of which is attached as Exhibit 9 to the Schedule 13D/A
filed by Delphi  Corporation  on  December  19,  2006.  Pursuant to the Limited
Partnership Agreement, an entity wholly-owned by AMLP is the


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 13 of 30
---------------------                                         -----------------


general  partner  of the  Partnership.  MLPF&S  and  entities  affiliated  with
Appaloosa and Harbinger are limited partners of the  Partnership.  A commitment
letter  from  Harbinger  regarding  its  affiliate's  obligations  as a limited
partner is attached as Exhibit 10 to the  Schedule  13D/A filed by Appaloosa on
December 19, 2006. Pursuant to the Limited Partnership Agreement, if Series A-2
Preferred  Stock is purchased by ADAH, it would be sold to the Partnership at a
purchase  price equal to that paid by ADAH and the Limited  Partners would make
an  investment  in  the   Partnership,   and  be  entitled  to  participate  in
distributions  on  account  of,  and  proceeds  in  respect  of, the Series A-2
Preferred Stock.

In addition,  concurrent  with the delivery of the Proposal,  (1) Appaloosa and
Cerberus  entered  into  an  agreement  regarding  the  allocation  of  certain
potential liabilities in connection with any breach of the Investment Agreement
and (2) Appaloosa,  Harbinger, UBS and MLPF&S entered into a similar agreement.
Copies of such  agreements  are  attached as Exhibits 11 and 12 to the Schedule
13D/A filed by Delphi Corporation on December 19, 2006.


                                     * * *


Other  than as  described  in this  Statement,  to the  best  knowledge  of the
Reporting  Persons  there are no  contracts,  arrangements,  understandings  or
relationships (legal or otherwise) among the Reporting Persons, and between any
such  persons  and any other  person,  with  respect to any  securities  of the
Issuer,  including  but not  limited  to,  transfer  and  voting  of any of the
securities, finder's fees, joint ventures, loan or option arrangements, puts or
calls,  guarantees  of profits,  division of profits or loss,  or the giving or
withholding  of proxies,  or a pledge or  contingency  the  occurrence of which
would give another person voting power or investment  power over the securities
of the Issuer.


ITEM 7. MATERIAL TO BE FILED AS EXHIBITS.

    EXHIBIT                                       DESCRIPTION
---------------     ------------------------------------------------------------
      7.1           Joint Filing  Agreement,  dated as of December 28, 2006, by
                    and among Merrill Lynch & Co., Inc., Merrill Lynch, Pierce,
                    Fenner  &  Smith  Incorporated,   Merrill  Lynch  Financial
                    Markets,  Inc.,  Merrill  Lynch Bank & Trust  Co.,  FSB and
                    Merrill Lynch International.

      7.2           Confidential  Information,   Standstill  And  Nondisclosure
                    Agreement,  dated as of July 31, 2006,  by and among Delphi
                    Corporation,   Appaloosa  Management  L.P.,  and  Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 3 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.3           Amended    Confidential    Information,    Standstill   and
                    Nondisclosure  Agreement,  dated as of August 25, 2006,  by
                    and among Appaloosa  Management L.P. and Harbinger  Capital
                    Partners Master Fund I, Ltd.  (incorporated by reference to
                    Exhibit 6 to the Amendment to the Statement on Schedule 13D
                    filed by Appaloosa Management L.P. on August 29, 2006).

      7.4           Engagement Letter,  dated as of July 31, 2006, by and among
                    UBS Securities LLC, Appaloosa Management L.P. and Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 4 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.5           Engagement Letter,  dated as of July 31, 2006, by and among
                    Merrill Lynch & Co. Appaloosa Management L.P. and Harbinger
                    Capital  Partners  Master  Fund I,  Ltd.  (incorporated  by
                    reference to Exhibit 5 to the Amendment to the Statement on
                    Schedule 13D filed by Appaloosa  Management  L.P. on August
                    1, 2006).

      7.6           Proposal  Letter  (attaching  form of Equity  Purchase  and
                    Commitment  Agreement and Equity Commitment  Letters) dated
                    December  18, 2006  (incorporated  by  reference to Exhibit
                    99.E to the  Current  Report  on Form 8-K  filed by  Delphi
                    Corporation on December 18, 2006).


---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 14 of 30
---------------------                                         -----------------


      7.7           Plan Framework Support Agreement,  dated December 18, 2006,
                    among  Delphi  Corporation,   General  Motors  Corporation,
                    Appaloosa  Management L.P.,  Cerberus  Capital  Management,
                    L.P.,  Harbinger  Capital  Partners  Master  Fund I,  Ltd.,
                    Merrill Lynch, Pierce,  Fenner & Smith Incorporated and UBS
                    Securities LLC  (incorporated  by reference to Exhibit 99.A
                    to  the  Current   Report  on  Form  8-K  filed  by  Delphi
                    Corporation on December 18, 2006).

      7.8           Agreement  of Limited  Partnership  of Del A-2 L.P.,  dated
                    December 18, 2006, among A-D GP Management,  LLC, Appaloosa
                    Investment L.P. I, Palomino Fund Ltd.,  Harbinger  Del-Auto
                    Investment Company,  Ltd. and Merrill Lynch, Pierce, Fenner
                    & Smith Incorporated  (incorporated by reference to Exhibit
                    9 to the  Amendment to the  Statement on Schedule 13D filed
                    by Appaloosa Management L.P. on December 19, 2006).

      7.9           Commitment  Letter from Harbinger  Capital  Partners Master
                    Fund I, Ltd. to  Harbinger  Del-Auto  Investments  Company,
                    Ltd. and DEL A-2 L.P. (incorporated by reference to Exhibit
                    10 to the  Amendment to the Statement on Schedule 13D filed
                    by Appaloosa Management L.P. on December 19, 2006).

      7.10          Contribution and  Reimbursement  Agreement,  dated December
                    18, 2006,  between  Appaloosa  Management L.P. and Cerberus
                    Capital  Management  L.P.  (incorporated  by  reference  to
                    Exhibit 11 to the  Amendment  to the  Statement on Schedule
                    13D filed by  Appaloosa  Management  L.P. on  December  19,
                    2006).

      7.11          Contribution and  Reimbursement  Agreement,  dated December
                    18,  2006,  among  Appaloosa   Management  L.P.,  Harbinger
                    Capital  Partners  Master Fund I, Ltd.,  Harbinger  Capital
                    Partners  Special  Situations  Fund,  L.P.,  Merrill Lynch,
                    Pierce, Fenner & Smith, Incorporated and UBS Securities LLC
                    (incorporated  by reference to Exhibit 12 to the  Amendment
                    to  the  Statement  on  Schedule  13D  filed  by  Appaloosa
                    Management L.P. on December 19, 2006).



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 15 of 30
---------------------                                         -----------------


SIGNATURES


After reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.


Dated: December 28, 2006



MERRILL LYNCH & CO., INC.


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH FINANCIAL MARKETS, INC.


By: /s/ Thomas G. Watson
    -------------------------------
    Name:  Thomas G. Watson
    Title: First Vice President &
           Chief Operating Officer



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 16 of 30
---------------------                                         -----------------


MERRILL LYNCH BANK & TRUST CO., FSB


By: /s/ Jennifer Marre
    -------------------------------
    Name:  Jennifer Marre
    Title: First Vice President


MERRILL LYNCH INTERNATIONAL


By: /s/ Andrew Briski
    -------------------------------
    Name:  Andrew Briski
    Title: Managing Director





---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 17 of 30
---------------------                                         -----------------



                                  SCHEDULE I-A


The name  and  present  principal  occupation  or  employment  (and  the  name,
principal  business and address of any  corporation  or other  organization  in
which such  employment is  conducted)  of each director of ML&Co.  is set forth
below. All directors listed below are United States citizens,  except for David
K. Newbigging who is a U.K.  citizen and Judith Mayhew Jonas who is both a U.K.
citizen and New Zealand citizen.


NAME                            PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT (AND
                                THE NAME, PRINCIPAL BUSINESS AND ADDRESS OF ANY
                                CORPORATION OR OTHER ORGANIZATION IN WHICH SUCH
                                EMPLOYMENT IS CONDUCTED)

Armando M. Codina               President and Chief Executive Officer of
                                Flagler Development Company Codina Group
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Virgis W. Colbert(1)            Corporate Director
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Jill K. Conway                  Visiting Scholar, Massachusetts Institute of
                                Technology
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Alberto Cribiore                Managing Partner, Brera Capital Partners
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

John D. Finnegan                Chairman of the Board of The Chubb Corporation
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Judith Mayhew Jonas             Corporate Director
                                C/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038
----------------------

(1)     Mr. Colbert is also a director of the Issuer. According to a Form 4
        filed on October 3, 2005, Mr. Colbert owned 79,416 restricted stock
        units that represent an entitlement to an equivalent number of shares of
        the Issuer as of October 3, 2005. Mr. Colbert voluntarily recused
        himself from any deliberations of the board of directors of the Issuer
        relating to the transaction described in Item 4. On December 11, 2006,
        Mr. Colbert informed the Issuer that he will retire as a director of the
        Issuer effective December 31, 2006.



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 18 of 30
---------------------                                         -----------------


David K. Newbigging             Chairman of the Board of Talbot Holdings Limited
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Aulana L. Peters                Corporate Director
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Joseph W. Prueher               Corporate Director, Consulting Professor to the
                                Stanford-Harvard Preventive Defensive Project
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Ann N. Reese                    Co-Founder and Co-Executive Director of the
                                Center for Adoption Policy
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

Charles O. Rossotti             Senior Advisor to The Carlyle Group
                                c/o Corporate Secretary's Office
                                222 Broadway, 17th Floor
                                New York, New York 10038

E. Stanley O'Neal               Chairman of the Board, President and Chief
                                Executive Officer
                                4 World Financial Center
                                250 Vesey Street
                                New York, New York 10080



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 19 of 30
---------------------                                         -----------------



                                  SCHEDULE I-B


The name and present  principal  occupation  or  employment  of each  executive
officer  of  ML&Co.  is set  forth  below.  The  business  address  for all the
executive  officers listed below is 4 World Financial Center, 250 Vesey Street,
New York, New York 10080. All executive officers listed below are United States
citizens, except Jeffrey N. Edwards, who is a citizen of both the United States
and the United Kingdom.



NAME                                 PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Rosemary T. Berkery                  Executive Vice President; General Counsel

Jeffrey N. Edwards                   Senior Vice President, Chief Financial
                                     Officer

Ahmass L. Fakahany                   Executive Vice President; Chief
                                     Administrative Officer

Gregory J. Fleming                   Executive Vice President; President,
                                     Global Markets and Investment Banking

Dow Kim                              Executive Vice President; President,
                                     Global Markets and Investment Banking

Robert J. McCann                     Executive Vice President; President, Vice
                                     Chairman, Global Private Client

E. Stanley O'Neal                    Chairman of the Board, President and Chief
                                     Executive Officer




---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 20 of 30
---------------------                                         -----------------


                                  SCHEDULE II-A


The name and present  principal  occupation  or  employment of each director of
MLPF&S is set forth below. The principal business address of each director is 4
World  Financial  Center,  New York, NY 10080.  All directors  listed below are
United States citizens.



NAME                                  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Candace E. Browning                   Senior Vice President

Gregory J. Fleming                    Executive Vice President

Dow Kim                               Executive Vice President

Robert J. McCann                      Chairman of the Board & Chief Executive
                                      Officer

Carlos M. Morales                     Senior Vice President





---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 21 of 30
---------------------                                         -----------------


                                  SCHEDULE II-B


The name and present  principal  occupation  or  employment  of each  executive
officer of MLPF&S is set forth  below.  Except as otherwise  noted  below,  the
business  address  for all  the  executive  officers  listed  below  is 4 World
Financial Center,  New York, NY 10080. All executive  officers listed below are
United States citizens.


NAME                                  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Rosemary T. Berkery                   Executive Vice President

Candace E. Browning                   Senior Vice President

Ahmass L. Fakahany                    Executive Vice President

Gregory J. Fleming                    Executive Vice President

Dow Kim                               Executive Vice President

Robert J. McCann                      Chairman of the Board, Chief Executive
                                      Officer

Carlos M. Morales                     Senior Vice President

Joseph F. Regan                       First Vice President, Chief Financial
                                      Officer
                                      95 Greene Street
                                      Jersey City, NJ 07302-3815




---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 22 of 30
---------------------                                         -----------------


                                 SCHEDULE III-A


The name and present  principal  occupation  or  employment of each director of
MLFM is set forth below.  The principal  business address of each director is 4
World  Financial  Center,  New York, NY 10080.  All directors  listed below are
United States citizens.



NAME                                  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Roger Anerella                        Chairman of the Board

Marguerite C. Willenbucher            First Vice President, Chief Legal Officer,
                                      Secretary

James Walker                          Senior Vice President, Chief Financial
                                      Officer



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 23 of 30
---------------------                                         -----------------


                                 SCHEDULE III-B


The name and present  principal  occupation  or  employment  of each  executive
officer  of MLFM is set forth  below.  Except as  otherwise  noted  below,  the
business  address  for all  the  executive  officers  listed  below  is 4 World
Financial Center,  New York, NY 10080. All executive  officers listed below are
United States citizens.


NAME                                  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

James Walker                          Senior Vice President, Chief Financial
                                      Officer

Jerry Burke                           Senior Vice President, Equities Financial
                                      Officer

Thomas H. Patrick, Jr.                Senior Vice President, Senior Business
                                      Manager

Jeffery Penney                        Senior Vice President, Senior Business
                                      Manager

Paul Morton                           Senior Vice President

Jonathan Beebe                        Senior Vice President

James Boyle                           Senior Vice President

Allen G. Braithwaite, III             First Vice President, Treasurer

Joseph F. Regan                       First Vice President, Controller

Thomas Watson                         First Vice President, Chief Operating
                                      Officer

Marguerite C. Willenbucher            First Vice President, Chief Legal Officer,
                                      Secretary

Glenn Worman                          First Vice President, Chief Compliance
                                      Officer

Pia Thompson                          Assistant Secretary



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 24 of 30
---------------------                                         -----------------


                                  SCHEDULE IV-A


The name and present  principal  occupation  or  employment of each director of
MLTFSB is set forth below.  The business  address for all the directors  listed
below is 4 World Financial  Center,  New York, NY 10080.  All directors  listed
below are United States citizens.



NAME                                 PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Conrad L. Druker                     Chartered Public Accountant of The
                                     Mercadien Group
John D Hawke Jr.                     Partner at Arnold and Porter LLP

Terrence P. Laughlin                 Chairman of MLTFSB

Mark S. Leiman                       Chief Operating Officer of Merrill Lynch
                                     Global Bank Group

Lawrence P. Washington               President, Chief Operating Officer of
                                     MLTFSB and Chairman, Chief Executive
                                     Officer of Merrill Lynch Credit Corporation



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 25 of 30
---------------------                                         -----------------


                                  SCHEDULE IV-B


The name and present  principal  occupation  or  employment  of each  executive
officer  of  MLTFSB  is set  forth  below.  The  business  address  for all the
executive  officers  listed below is 4 World  Financial  Center,  New York,  NY
10080. All executive officers listed below are United States citizens.


NAME                               PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Terrence P. Laughlin               Chairman of MLTFSB

Lawrence P. Washington             President, Chief Operating Officer of
                                   MLTFSB and Chairman, Chief Executive
                                   Officer of Merrill Lynch Credit Corporation

Christian G. Heilmann              Chief Executive Officer of Merrill Lynch
                                   Trust Company

Stuart C. Burnet                   Chief Credit Officer

Matt B. Skurbe                     Chief Financial Officer

Stephen P. Budd                    Chief Investment Officer

Rodney S. Sunada-Wong              Chief Market Risk Officer

Brian E. Brennan                   Chief Mortgage Portfolio Officer

Adeesh Setya                       Treasurer



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 26 of 30
---------------------                                         -----------------


                                  SCHEDULE V-A


The name and present principal occupation or employment of each director of MLI
is set forth below.  Except as noted below,  the principal  business address of
each director is 2 King Edward  Street,  London EC1A 1HQ. All directors  listed
below are  citizens of the United  Kingdom,  except for Mr.  Hotsuki,  who is a
citizen of Japan, Mr. Moriarty,  who is a citizen of Ireland and Mr. Orcel, who
is a citizen of Italy.



NAME                                  PRESENT PRINCIPAL OCCUPATION OR EMPLOYMENT

Robert Charles Michael Wigley         Senior Vice President, Chairman of Merrill
Director, Chairman                    Lynch Europe, the Middle East and Africa
                                      ("ML EMEA")

Nasser Azam                           Managing Director, Chief Operating Officer
                                      of ML EMEA

Andrew Michael Briski                 Managing Director

Matthew John Hale                     Managing Director, ML EMEA Treasury

Keishi Hotsuki                        Managing Director, Head of Merrill Lynch
                                      Market Risk Management
                                      c/o Merrill Lynch & Co., Inc.
                                      4 World Financial Center
                                      New York, NY 10080

Edmond Nicholas Moriarty, III         Managing Director, Head of Merrill Lynch
                                      Global Credit & Commitments
                                      c/o Merrill Lynch & Co., Inc.
                                      4 World Financial Center
                                      New York, NY 10080

Andrea Orcel                          Senior Vice President, Head of Merrill
                                      Lynch Global Financial Institutions Group
                                      and EMEA Origination
                                      Global Markets & Investment Banking

Osman Semerci                         Senior Vice President, Head of Merrill
                                      Lynch Fixed Income, Currencies &
                                      Commodities and EMEA Global Markets
                                      Global Markets & Investment Banking



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 27 of 30
---------------------                                         -----------------


                                  SCHEDULE V-B


MLI has no officers other than its corporate secretary, Merrill Lynch Corporate
Services Limited,  a corporation  organized under the laws of England and Wales
with its registered offices at 2 King Edward Street, London EC1A 1HQ.




---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 28 of 30
---------------------                                         -----------------


                                  SCHEDULE VI

-------------------------------------------------------------------------------
  PURCHASE (P)/ SALE(S)       TRADE DATE              PRICE         QUANTITY
-------------------------------------------------------------------------------
            P                  11/7/2006          $    2.025          30,000
            S                  11/7/2006          $   2.1433          30,000
            P                 11/15/2006          $     2.28           2,853
            S                 11/15/2006          $     2.28           2,853
            P                 12/11/2006          $    3.186         250,950
            S                 12/11/2006          $ 3.379138       1,673,000
            P                 12/12/2006          $   3.0753         832,050
            P                12/18/2006(1)        $     2.65         100,000
            P                12/19/2006(1)        $   2.6548         490,000
-------------------------------------------------------------------------------



------------
(1)  These  transactions were entered into in order to facilitate  transactions
     for the account of a customer.




---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 29 of 30
---------------------                                         -----------------


                                   EXHIBIT 7.1


                             JOINT FILING AGREEMENT


The undersigned  hereby agree that the Statement on Schedule 13D filed herewith
(and any amendments thereto), relating to the Common Stock, par value $0.01 per
share,  of Delphi  Corporation,  is being filed jointly with the Securities and
Exchange  Commission pursuant to Rule 13d-1(k)(1) under the Securities Exchange
Act of 1934, as amended, on behalf of each such person.


Dated: December 28, 2006



MERRILL LYNCH & CO., INC.


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED


By: /s/ Cara Londin
    -------------------------------
    Name:  Cara Londin
    Title: Assistant Secretary


MERRILL LYNCH FINANCIAL MARKETS, INC.


By: /s/ Thomas G. Watson
    -------------------------------
    Name:  Thomas G. Watson
    Title: First Vice President &
           Chief Operating Officer



---------------------                                         -----------------
CUSIP No. 247126105               Schedule 13D                   Page 30 of 30
---------------------                                         -----------------


MERRILL LYNCH BANK & TRUST CO., FSB


By: /s/ Jennifer Marre
    -------------------------------
    Name:  Jennifer Marre
    Title: First Vice President


MERRILL LYNCH INTERNATIONAL


By: /s/ Andrew Briski
    -------------------------------
    Name:  Andrew Briski
    Title: Managing Director