Delaware | 001-31756 | 13-1947195 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
One Church Street, Suite 201, Rockville, MD |
20850 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.01. | Completion of Acquisition or Disposition of Assets. |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description | |
10.1
|
Asset Purchase Agreement, dated March 11, 2011, by and among Argan, Inc., NBTY Florida, Inc. and Vitarich Laboratories, Inc. | |
10.2
|
Escrow Agreement, dated March 11, 2011, by and among NBTY Florida, Inc., Vitarich Laboratories, Inc., Farrell Fritz, P.C. and Argan, Inc. | |
99.1
|
Argan, Inc., Press Release, issued March 14, 2011. |
ARGAN, INC. |
||||
Date: March 17, 2011 | By: | /s/ Arthur Trudel | ||
Arthur Trudel | ||||
Senior Vice President and Chief Financial Officer | ||||
Historical | Pro | Pro Forma | ||||||||||
October 31, | Forma | October 31, | ||||||||||
2010 | Adjustments(1) | 2010 | ||||||||||
ASSETS |
||||||||||||
CURRENT ASSETS |
||||||||||||
Cash and cash equivalents |
$ | 76,420 | $ | 993 | (2) | $ | 77,413 | |||||
Accounts receivable, net |
22,684 | (1,541 | ) | 21,143 | ||||||||
Costs and estimated earnings in excess of billings |
4,902 | | 4,902 | |||||||||
Inventories, net |
1,130 | (1,054 | ) | 76 | ||||||||
Current deferred tax assets |
2,223 | (1,352 | ) | 871 | ||||||||
Other current assets |
2,303 | (44 | ) | 2,259 | ||||||||
TOTAL CURRENT ASSETS |
109,662 | (2,998 | ) | 106,664 | ||||||||
Property and equipment, net |
1,596 | | 1,596 | |||||||||
Goodwill |
18,476 | | 18,476 | |||||||||
Intangible and other assets, net |
3,055 | (36 | ) | 3,019 | ||||||||
Deferred tax assets |
1,506 | (430 | ) | 1,076 | ||||||||
TOTAL ASSETS |
$ | 134,295 | $ | (3,464 | ) | $ | 130,831 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
CURRENT LIABILITIES |
||||||||||||
Accounts payable |
$ | 12,672 | $ | (649 | ) | $ | 12,023 | |||||
Accrued expenses |
9,700 | (715 | )(3) | 8,985 | ||||||||
Billings in excess of costs and estimated earnings |
15,112 | | 15,112 | |||||||||
Current portion of long-term debt |
333 | | 333 | |||||||||
TOTAL CURRENT LIABILITIES |
37,817 | (1,364 | ) | 36,453 | ||||||||
Other liabilities |
33 | (3 | ) | 30 | ||||||||
TOTAL LIABILITIES |
37,850 | (1,367 | ) | 36,483 | ||||||||
STOCKHOLDERS EQUITY |
||||||||||||
Paid-in capital |
90,917 | | 90,917 | |||||||||
Retained earnings |
5,561 | (2,097 | )(4) | 3,464 | ||||||||
Treasury stock, at cost |
(33 | ) | | (33 | ) | |||||||
TOTAL STOCKHOLDERS EQUITY |
96,445 | (2,097 | ) | 94,348 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 134,295 | $ | (3,464 | ) | $ | 130,831 | |||||
(1) | Removes the assets and liabilities of VLI as of October 31, 2010. |
|
(2) | Includes the cash proceeds from the sale in the approximate amount of $800,000. |
|
(3) | Includes the reduction of accrued income taxes in the amount of $1,447,000 related to
the estimated net income tax benefit of the disposition. |
|
(4) | Represents the net loss on the sale before the effect of any proceeds to be received
from the collection of receivables and use of inventories sold to the purchaser. |
-2-
Historical | Pro Forma | |||||||||||
Nine Months | Nine Months | |||||||||||
Ended | Ended | |||||||||||
October 31, | Pro Forma | October 31, | ||||||||||
2010 | Adjustments(1) | 2010 | ||||||||||
Net revenues |
||||||||||||
Power industry services |
$ | 144,475 | $ | | $ | 144,475 | ||||||
Nutritional products |
7,817 | (7,817 | ) | | ||||||||
Telecommunications infrastructure services |
6,308 | | 6,308 | |||||||||
Net revenues |
158,600 | (7,817 | ) | 150,783 | ||||||||
Cost of revenues |
||||||||||||
Power industry services |
122,568 | | 122,568 | |||||||||
Nutritional products |
8,213 | (8,213 | ) | | ||||||||
Telecommunications infrastructure services |
5,281 | | 5,281 | |||||||||
Cost of revenues |
136,062 | (8,213 | ) | 127,849 | ||||||||
Gross profit |
22,538 | 396 | 22,934 | |||||||||
Selling, general and administrative expenses |
11,285 | (2,526 | ) | 8,759 | ||||||||
Income from operations |
11,253 | 2,922 | 14,175 | |||||||||
Other income |
29 | | 29 | |||||||||
Income before income taxes |
11,282 | 2,922 | 14,204 | |||||||||
Income tax expense |
4,423 | 1,145 | 5,568 | |||||||||
Net income |
$ | 6,859 | $ | 1,777 | $ | 8,636 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.50 | $ | 0.64 | ||||||||
Diluted |
$ | 0.50 | $ | 0.63 | ||||||||
Weighted average number of shares
outstanding: |
||||||||||||
Basic |
13,591 | 13,591 | ||||||||||
Diluted |
13,714 | 13,714 | ||||||||||
(1) | Removes the net revenues, costs and expenses of VLI for the nine months ended October
31, 2010. |
-3-
Historical | Pro Forma | |||||||||||
Nine Months | Nine Months | |||||||||||
Ended | Ended | |||||||||||
October 31, | Pro Forma | October 31, | ||||||||||
2009 | Adjustments(1) | 2009 | ||||||||||
Net revenues |
||||||||||||
Power industry services |
$ | 172,003 | $ | | $ | 172,003 | ||||||
Nutritional products |
10,535 | (10,535 | ) | | ||||||||
Telecommunications infrastructure services |
6,694 | | 6,694 | |||||||||
Net revenues |
189,232 | (10,535 | ) | 178,697 | ||||||||
Cost of revenues |
||||||||||||
Power industry services |
153,465 | | 153,465 | |||||||||
Nutritional products |
9,435 | (9,435 | ) | | ||||||||
Telecommunications infrastructure services |
5,102 | | 5,102 | |||||||||
Cost of revenues |
168,002 | (9,435 | ) | 158,567 | ||||||||
Gross profit |
21,230 | (1,100 | ) | 20,130 | ||||||||
Selling, general and administrative expenses |
10,417 | (1,851 | ) | 8,566 | ||||||||
Income from operations |
10,813 | 751 | 11,564 | |||||||||
Other income |
1,277 | | 1,277 | |||||||||
Income before income taxes |
12,090 | 751 | 12,841 | |||||||||
Income tax expense |
4,475 | 278 | 4,753 | |||||||||
Net income |
$ | 7,615 | $ | 473 | $ | 8,088 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.56 | $ | 0.60 | ||||||||
Diluted |
$ | 0.55 | $ | 0.59 | ||||||||
Weighted average number of shares
outstanding: |
||||||||||||
Basic |
13,506 | 13,506 | ||||||||||
Diluted |
13,765 | 13,765 | ||||||||||
(1) | Removes the net revenues, costs and expenses of VLI for the nine months ended October
31, 2009. |
-4-
Historical | Pro Forma | |||||||||||
Year Ended | Year Ended | |||||||||||
January 31, | Pro Forma | January 31, | ||||||||||
2010 | Adjustments(1) | 2010 | ||||||||||
Net revenues |
||||||||||||
Power industry services |
$ | 209,814 | $ | | $ | 209,814 | ||||||
Nutritional products |
13,999 | (13,999 | ) | | ||||||||
Telecommunications infrastructure services |
8,517 | | 8,517 | |||||||||
Net revenues |
232,330 | (13,999 | ) | 218,331 | ||||||||
Cost of revenues |
||||||||||||
Power industry services |
188,983 | | 188,983 | |||||||||
Nutritional products |
13,237 | (13,237 | ) | | ||||||||
Telecommunications infrastructure services |
6,629 | | 6,629 | |||||||||
Cost of revenues |
208,849 | (13,237 | ) | 195,612 | ||||||||
Gross profit |
23,481 | (762 | ) | 22,719 | ||||||||
Selling, general and administrative expenses |
14,910 | (2,911 | ) | 11,999 | ||||||||
Income from operations |
8,571 | 2,149 | 10,720 | |||||||||
Equity in the earnings of the unconsolidated
subsidiary |
1,288 | | 1,288 | |||||||||
Gain from bargain purchase |
877 | | 877 | |||||||||
Other expense |
(76 | ) | | (76 | ) | |||||||
Income before income taxes |
10,660 | 2,149 | 12,809 | |||||||||
Income tax expense |
3,620 | 730 | 4,350 | |||||||||
Net income |
$ | 7,040 | $ | 1,419 | $ | 8,459 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.52 | $ | 0.63 | ||||||||
Diluted |
$ | 0.51 | $ | 0.61 | ||||||||
Weighted average number of shares
outstanding: |
||||||||||||
Basic |
13,525 | 13,525 | ||||||||||
Diluted |
13,766 | 13,766 | ||||||||||
(1) | Removes the net revenues, costs and expenses of VLI for the year ended January 31,
2010. |
-5-
Historical | Pro Forma | |||||||||||
Year Ended | Year Ended | |||||||||||
January 31, | Pro Forma | January 31, | ||||||||||
2009 | Adjustments(1) | 2009 | ||||||||||
Net revenues |
||||||||||||
Power industry services |
$ | 202,298 | $ | | $ | 202,298 | ||||||
Nutritional products |
10,075 | (10,075 | ) | | ||||||||
Telecommunications infrastructure services |
8,553 | | 8,553 | |||||||||
Net revenues |
220,926 | (10,075 | ) | 210,851 | ||||||||
Cost of revenues |
||||||||||||
Power industry services |
169,046 | | 169,046 | |||||||||
Nutritional products |
11,868 | (11,868 | ) | | ||||||||
Telecommunications infrastructure services |
7,127 | | 7,127 | |||||||||
Cost of revenues |
188,041 | (11,868 | ) | 176,173 | ||||||||
Gross profit |
32,885 | 1,793 | 34,678 | |||||||||
Selling, general and administrative expenses |
14,858 | (3,025 | ) | 11,833 | ||||||||
Impairment losses |
3,134 | (2,043 | ) | 1,091 | ||||||||
Income from operations |
14,893 | 6,861 | 21,754 | |||||||||
Equity in the earnings of the unconsolidated
subsidiary |
507 | | 507 | |||||||||
Other income |
1,345 | | 1,345 | |||||||||
Income before income taxes |
16,745 | 6,861 | 23,606 | |||||||||
Income tax expense |
6,726 | 2,756 | 9,482 | |||||||||
Net income |
$ | 10,019 | $ | 4,105 | $ | 14,124 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.80 | $ | 1.13 | ||||||||
Diluted |
$ | 0.78 | $ | 1.11 | ||||||||
Weighted average number of shares
outstanding: |
||||||||||||
Basic |
12,465 | 12,465 | ||||||||||
Diluted |
12,779 | 12,779 | ||||||||||
(1) | Removes the net revenues, costs and expenses of VLI for the year ended January 31,
2009. |
-6-