Delaware | 000-51719 | 65-1177591 | ||
(State or other jurisdiction of | (Commission File Number) | (IRS Employer Identification No.) | ||
incorporation or organization) |
600 Travis, Suite 5100 | ||
Houston, Texas | 77002 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
1. | delete provisions related to the Companys previously issued Class B, C and D units that have subsequently been converted to units; | ||
2. | remove unnecessary provisions related to the Companys initial public offering; | ||
3. | delete provisions related to Incentive Distribution Rights and the other classes of units, of which the Company has none outstanding; and | ||
4. | effect other minor, non-substantive changes. |
September 7 - | ||||||||||||||||||||||||
December 31, | Year | Year | Year | Year | Year | |||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||||||||||||
Natural Gas Positions: |
||||||||||||||||||||||||
Fixed Price Swaps: |
||||||||||||||||||||||||
Hedged Volume (MMMBtu) |
9,891 | 31,901 | 31,110 | 31,025 | 31,025 | 31,025 | ||||||||||||||||||
Average Price ($/MMBtu) |
$ | 8.90 | $ | 9.50 | $ | 6.25 | $ | 6.25 | $ | 6.25 | $ | 6.25 | ||||||||||||
Puts: |
||||||||||||||||||||||||
Hedged Volume (MMMBtu) |
1,740 | 6,960 | 25,364 | 25,295 | | | ||||||||||||||||||
Average Price ($/MMBtu) |
$ | 8.50 | $ | 9.50 | $ | 6.25 | $ | 6.25 | | | ||||||||||||||
PEPL Puts:(1) |
||||||||||||||||||||||||
Hedged Volume (MMMBtu) |
2,659 | 13,259 | | | | | ||||||||||||||||||
Average Price ($/MMBtu) |
$ | 7.85 | $ | 8.50 | | | | | ||||||||||||||||
Total: |
||||||||||||||||||||||||
Hedged Volume (MMMBtu) |
14,290 | 52,120 | 56,474 | 56,320 | 31,025 | 31,025 | ||||||||||||||||||
Average Price ($/MMBtu) |
$ | 8.66 | $ | 9.25 | $ | 6.25 | $ | 6.25 | $ | 6.25 | $ | 6.25 |
September 7 - | ||||||||||||||||||||||||
December 31, | Year | Year | Year | Year | Year | |||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||||||||||||
Oil Positions: |
||||||||||||||||||||||||
Fixed Price Swaps:(2) |
||||||||||||||||||||||||
Hedged Volume (MBbls) |
717 | 2,803 | 3,935 | 3,924 | 548 | 548 | ||||||||||||||||||
Average Price ($/Bbl) |
$ | 90.00 | $ | 89.91 | $ | 97.12 | $ | 97.12 | $ | 86.00 | $ | 86.00 | ||||||||||||
Puts:(3) |
||||||||||||||||||||||||
Hedged Volume (MBbls) |
750 | 2,352 | 2,196 | 2,190 | | | ||||||||||||||||||
Average Price ($/Bbl) |
$ | 110.00 | $ | 75.00 | $ | 75.00 | $ | 75.00 | | | ||||||||||||||
Collars: |
||||||||||||||||||||||||
Hedged Volume (MBbls) |
83 | 276 | | | | | ||||||||||||||||||
Average Floor Price ($/Bbl) |
$ | 90.00 | $ | 90.00 | | | | | ||||||||||||||||
Average Ceiling Price ($/Bbl) |
$ | 112.00 | $ | 112.25 | | | | | ||||||||||||||||
Total: |
||||||||||||||||||||||||
Hedged Volume (MBbls) |
1,550 | 5,431 | 6,131 | 6,114 | 548 | 548 | ||||||||||||||||||
Average Price ($/Bbl) |
$ | 99.68 | $ | 83.46 | $ | 89.19 | $ | 89.19 | $ | 86.00 | $ | 86.00 | ||||||||||||
Natural Gas Basis Differential
Positions: |
||||||||||||||||||||||||
PEPL Basis Swaps:(1) |
||||||||||||||||||||||||
Hedged Volume (MMMBtu) |
10,791 | 35,541 | 34,066 | 31,700 | | | ||||||||||||||||||
Hedged Differential ($/MMBtu) |
$ | (0.97 | ) | $ | (0.96 | ) | $ | (0.95 | ) | $ | (1.01 | ) | | |
(1) | Settle on the Panhandle Eastern Pipeline, or PEPL, spot price of natural gas to hedge basis differential associated with natural gas production in the Mid-Continent Deep and Mid-Continent Shallow regions. | |
(2) | As presented in the table above, the Company has outstanding fixed price oil swaps on 8,250 Bbls of daily production at a price of $100.00 per Bbl for the years ending December 31, 2012, and December 31, 2013. The Company has derivative contracts that extend these swaps at a price of $100.00 per Bbl for each of the years ending December 31, 2014, December 31, 2015, and December 31, 2016, if the counterparties determine that the strike prices are in-the-money on a designated date in each respective preceding year. The extension for each year is exercisable without respect to the other future years. | |
(3) | The Company utilizes oil puts to hedge revenues associated with our NGL production. |
Average Daily | ||||||||||||||||||||
Pro Forma | Production for the | Number of | ||||||||||||||||||
Proved | Six Months Ended | Identified Drilling | ||||||||||||||||||
Reserves | % Natural | % Proved | June 30, 2010 | Locations at June | ||||||||||||||||
Region | (Bcfe)(1) | Gas | Developed | (MMcfe/d)(2) | 30, 2010(3) | |||||||||||||||
Mid-Continent Deep |
832 | 74 | % | 72 | % | 129 | 2,116 | |||||||||||||
Mid-Continent Shallow(4) |
698 | 21 | % | 69 | % | 66 | 2,024 | |||||||||||||
California |
189 | 7 | % | 94 | % | 14 | 21 | |||||||||||||
Permian Basin(5) |
439 | 24 | % | 39 | % | 16 | 463 | |||||||||||||
Michigan |
238 | 99 | % | 86 | % | 10 | 586 | |||||||||||||
Total |
2,396 | 47 | % | 68 | % | 235 | 5,210 |
(1) | Proved reserves were calculated using the commodity prices set forth below, which represent the unweighted average of the first-day-of-the-month prices for each of the 12-months immediately preceding the reserve report date set forth below. The reserve report date for each of the 2010 Completed Acquisitions (other than CrownQuest) is the first day of the month immediately following the closing date of such acquisition. The reserve report date for the CrownQuest Acquisition is the first day of the month during which such acquisition closed. The reserve report date for each of the 2010 Pending Acquisitions is the effective date of such acquisition. |
Commodity Prices | ||||||||||||
Reserve Report | Natural Gas | |||||||||||
Properties | As of Date | ($/MMbtu) | Oil ($/Bbl) | |||||||||
Legacy Oil and Natural Gas Assets |
12/31/2009 | 3.87 | 61.05 | |||||||||
2010 Acquisitions: |
||||||||||||
Merit Acquisition (completed) |
02/01/2010 | 3.87 | 61.05 | |||||||||
HighMount Acquisition (completed) |
05/01/2010 | 4.01 | 72.88 | |||||||||
Henry Acquisition (completed) |
06/01/2010 | 4.01 | 72.88 | |||||||||
CrownQuest Acquisition (completed) |
08/01/2010 | 4.32 | 77.17 | |||||||||
East Texas Acquisition (pending) |
08/01/2010 | 4.32 | 77.17 | |||||||||
Permian Basin 1 Acquisition (pending) |
09/01/2010 | 4.43 | 76.66 | |||||||||
Permian Basin 2 Acquisition (pending) |
06/01/2010 | 4.13 | 76.06 |
(2) | Includes production from completed acquisitions from the acquisition date. | |
(3) | Includes only drilling locations for acquisitions completed prior to June 30, 2010. | |
(4) | Includes estimated proved reserves associated with the pending East Texas acquisition. | |
(5) | Includes estimated proved reserves associated with the pending Permian Basin acquisitions. |
3.1 | Third Amended and Restated Limited Liability Company Agreement of Linn Energy, LLC, dated September 3, 2010 | ||
99.1 | Press Release of Linn Energy, LLC dated September 7, 2010. |
LINN ENERGY, LLC |
||||
Date: September 7, 2010 | By: | /s/ Charlene A. Ripley | ||
Charlene A. Ripley | ||||
Senior Vice President, General Counsel and Corporate Secretary |
||||