West Virginia
|
55-0672148
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
300 N. Main Street
|
|
Moorefield, West Virginia
|
26836
|
(Address
of principal executive offices)
|
(Zip
Code)
|
·
|
We
inadvertently omitted the disclosure that none of our
authorized Preferred Stock was outstanding for any of the
periods presented in the shareholders’ equity sections of the balance
sheets included in the financial
statements;
|
·
|
We
inadvertently omitted the conformed signatures of our Independent
Registered Public Accounting Firm on their reports included in the
original filing. All reports were manually signed by our
Independent Registered Public Accounting Firm on March 13, 2009;
and
|
·
|
We
are including a revised Report of Independent Registered Public Accounting
Firm on Effectiveness of Internal Control Over Financial
Reporting. Our Independent Registered Public Accountant
inadvertently submitted the Internal Control Attestation Engagement under
AT 501 (FDICIA) instead of the opinion required by Public Accounting
Standard Oversight Board Standard No.
5.
|
PART
I.
|
||
Business
|
3-10
|
|
Risk
Factors
|
11-17
|
|
Unresolved
Staff Comments
|
18
|
|
Properties
|
18
|
|
Legal
Proceedings
|
18
|
|
Submission
of Matters to a Vote of Shareholders
|
18
|
|
PART
II.
|
||
Market
for Registrant's Common Equity, Related
|
||
Shareholder
Matters, and Issuer Purchases of Equity Securities
|
19-20
|
|
Selected
Financial Data
|
21-22
|
|
Management's
Discussion and Analysis of Financial Condition and
|
||
Results
of Operations
|
23-39
|
|
Quantitative
and Qualitative Disclosures about Market Risk
|
40
|
|
Financial
Statements and Supplementary Data
|
44-83
|
|
Changes
in and Disagreements with Accountants on Accounting and
|
||
Financial
Disclosure
|
84
|
|
Controls
and Procedures
|
84
|
|
Other
Information
|
84
|
|
PART
III.
|
||
Directors,
Executive Officers, and Corporate Governance
|
85
|
|
Executive
Compensation
|
85
|
|
Security
Ownership of Certain Beneficial Owners
|
||
and
Management and Related Shareholder Matters
|
85
|
|
Certain
Relationships and Related Transactions and Director
Independence
|
85
|
|
Principal
Accounting Fees and Services
|
86
|
|
PART
IV.
|
||
Exhibits,
Financial Statement Schedules
|
87-88
|
|
89
|
1. Distribution
of Assets, Liabilities, and Shareholders’Equity; Interest Rates and
Interest Differential
|
|||
a.
|
Average
Balance Sheets
|
27
|
|
b.
|
Analysis
of Net Interest Earnings
|
25
|
|
c.
|
Rate
Volume Analysis of Changes in Interest Income and Expense
|
28
|
|
2. Investment
Portfolio
|
|||
a.
|
Book
Value of Investments
|
32
|
|
b.
|
Maturity
Schedule of Investments
|
32
|
|
c.
|
Securities
of Issuers Exceeding 10% of Shareholders’ Equity
|
31
|
|
3. Loan
Portfolio
|
|||
a.
|
Types
of Loans
|
30
|
|
b.
|
Maturities
and Sensitivity to Changes in Interest Rates
|
62
|
|
c.
|
Risk
Elements
|
33
|
|
d.
|
Other
Interest Bearing Assets
|
n/a
|
|
4. Summary
of Loan Loss Experience
|
36
|
||
5. Deposits
|
|||
a.
|
Breakdown
of Deposits by Categories, Average Balance, and
Average Rate Paid
|
27
|
|
b.
|
Maturity
Schedule of Time Certificates of Deposit and Other Time
Deposits of $100,000 or More
|
65
|
|
6. Return
of Equity and Assets
|
22
|
||
7. Short-term
Borrowings
|
66
|
·
|
Operating
results that vary from the expectations of management, securities
analysts and investors;
|
·
|
Developments
in our business or in the financial sector
generally;
|
·
|
Regulatory
changes affecting our industry generally or our businesses and
operations;
|
·
|
The
operating and securities price performance of companies that investors
consider to be comparable to us;
|
·
|
Announcements
of strategic developments, acquisitions and other material events by us or
our competitors;
|
·
|
Changes
in the credit, mortgage and real estate markets, including the markets for
mortgage-related securities;
|
·
|
Changes
in global financial markets and global economies and general market
conditions, such as interest or foreign exchange rates, stocks,
commodity, credit or asset valuations or
volatility;
|
·
|
Changes
in securities analysts’ estimates of financial
performance
|
·
|
Volatility
of stock market prices and volumes
|
·
|
Rumors
or erroneous information
|
·
|
Changes
in market valuations of similar
companies
|
·
|
Changes
in interest rates
|
·
|
New
developments in the banking
industry
|
·
|
Variations
in our quarterly or annual operating
results
|
·
|
New
litigation or changes in existing
litigation
|
·
|
Regulatory
actions
|
Number
of Offices
|
||||||||||||
Office
Location
|
Owned
|
Leased
|
Total
|
|||||||||
Summit
Community Bank
|
||||||||||||
Moorefield,
West Virginia
|
1 | - | 1 | |||||||||
Mathias,
West Virginia
|
1 | - | 1 | |||||||||
Franklin,
West Virginia
|
1 | - | 1 | |||||||||
Petersburg,
West Virginia
|
1 | - | 1 | |||||||||
Charleston,
West Virginia
|
2 | - | 2 | |||||||||
Rainelle,
West Virginia
|
1 | - | 1 | |||||||||
Rupert,
West Virginia
|
1 | - | 1 | |||||||||
Winchester,
Virginia
|
1 | 1 | 2 | |||||||||
Leesburg,
Virginia
|
- | 1 | 1 | |||||||||
Harrisonburg,
Virginia
|
- | 2 | 2 | |||||||||
Warrenton,
Virginia
|
- | 1 | 1 | |||||||||
Martinsburg,
West Virginia
|
1 | - | 1 | |||||||||
Summit
Insurance Services, LLC
|
||||||||||||
Leesburg,
Virginia
|
- | 2 | 2 | |||||||||
Market
for Registrant's Common Equity, Related Shareholder Matters and Issuer
Purchases of Equity Securities
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
2008
|
||||||||||||||||
Dividends
paid
|
$ | - | $ | 0.18 | $ | - | $ | 0.18 | ||||||||
High
Bid
|
16.25 | 14.47 | 13.55 | 12.00 | ||||||||||||
Low
Bid
|
13.51 | 12.50 | 10.05 | 7.74 | ||||||||||||
2007
|
||||||||||||||||
Dividends
paid
|
$ | - | $ | 0.17 | $ | - | $ | 0.17 | ||||||||
High
Bid
|
21.56 | 21.20 | 19.85 | 18.96 | ||||||||||||
Low
Bid
|
19.45 | 19.65 | 18.28 | 13.56 |
Period
|
Total
Number of Shares Purchased (a)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number of Shares that May Yet be Purchased Under the Plans or Programs
(b)
|
||||||||||||
October
1, 2008 - October 31, 2008
|
- | $ | - | - | 165,375 | |||||||||||
November
1, 2008 - November 30, 2008
|
14,194 | 8.86 | - | 165,375 | ||||||||||||
December
1, 2008 - December 31, 2008
|
3,985 | 8.71 | - | 165,375 |
(a) Includes
shares repurchased under the August 2006 Repurchase Plan and shares
repurchased under the Employee Stock Ownership
Plan.
|
(b) Shares
available to be repurchased under the August 2006 Repurchase
Plan.
|
For
the Year Ended
|
||||||||||||||||||||
(unless
otherwise noted)
|
||||||||||||||||||||
Dollars
in thousands, except per share amounts
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Summary
of Operations
|
||||||||||||||||||||
Interest
income
|
$ | 93,484 | $ | 91,384 | $ | 80,278 | $ | 56,653 | $ | 45,041 | ||||||||||
Interest
expense
|
49,409 | 52,317 | 44,379 | 26,502 | 18,663 | |||||||||||||||
Net
interest income
|
44,075 | 39,067 | 35,899 | 30,151 | 26,378 | |||||||||||||||
Provision
for loan losses
|
15,500 | 2,055 | 1,845 | 1,295 | 1,050 | |||||||||||||||
Net
interest income after provision
|
||||||||||||||||||||
for
loan losses
|
28,575 | 37,012 | 34,054 | 28,856 | 25,328 | |||||||||||||||
Noninterest
income
|
2,868 | 7,357 | 3,634 | 1,605 | 3,263 | |||||||||||||||
Noninterest
expense
|
29,434 | 25,098 | 21,610 | 19,264 | 16,919 | |||||||||||||||
Income
before income taxes
|
2,009 | 19,271 | 16,078 | 11,197 | 11,672 | |||||||||||||||
Income
tax expense (benefit)
|
(291 | ) | 5,734 | 5,018 | 3,033 | 3,348 | ||||||||||||||
Income
from continuing operations
|
2,300 | 13,537 | 11,060 | 8,164 | 8,324 | |||||||||||||||
Discontinued
operations
|
||||||||||||||||||||
Exit
costs and impairment of long-lived assets
|
- | (312 | ) | (2,480 | ) | - | - | |||||||||||||
Operating
income (loss)
|
- | (10,347 | ) | (1,750 | ) | 3,862 | 2,913 | |||||||||||||
Income
(loss) from discontinued operations before tax
|
- | (10,659 | ) | (4,230 | ) | 3,862 | 2,913 | |||||||||||||
Income
tax expense (benefit)
|
- | (3,578 | ) | (1,427 | ) | 1,339 | 1,004 | |||||||||||||
Income
(loss) from discontinued operations
|
- | (7,081 | ) | (2,803 | ) | 2,523 | 1,909 | |||||||||||||
Net
income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 | $ | 10,687 | $ | 10,233 | ||||||||||
Balance
Sheet Data (at year end)
|
||||||||||||||||||||
Assets
|
$ | 1,627,116 | $ | 1,435,536 | $ | 1,235,519 | $ | 1,110,214 | $ | 889,830 | ||||||||||
Securities
available for sale
|
327,606 | 283,015 | 235,780 | 208,011 | 197,519 | |||||||||||||||
Loans
|
1,192,157 | 1,052,489 | 916,045 | 793,452 | 602,728 | |||||||||||||||
Deposits
|
965,850 | 828,687 | 888,687 | 673,887 | 524,596 | |||||||||||||||
Short-term
borrowings
|
153,100 | 172,055 | 60,428 | 182,028 | 120,629 | |||||||||||||||
Long-term
borrowings
|
392,748 | 315,738 | 176,110 | 152,706 | 161,760 | |||||||||||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589 | 19,589 | 19,589 | 19,589 | 11,341 | |||||||||||||||
Shareholders'
equity
|
87,244 | 89,420 | 78,752 | 72,691 | 65,150 | |||||||||||||||
Per
Share Data
|
||||||||||||||||||||
Earnings
per share from continuing operations
|
||||||||||||||||||||
Basic
earnings
|
$ | 0.31 | $ | 1.87 | $ | 1.55 | $ | 1.15 | $ | 1.18 | ||||||||||
Diluted
earnings
|
0.31 | 1.85 | 1.54 | 1.13 | 1.17 | |||||||||||||||
Earnings
per share from discontinued operations
|
||||||||||||||||||||
Basic
earnings
|
- | (0.98 | ) | (0.39 | ) | 0.35 | 0.27 | |||||||||||||
Diluted
earnings
|
- | (0.97 | ) | (0.39 | ) | 0.35 | 0.27 | |||||||||||||
Earnings
per share
|
||||||||||||||||||||
Basic
earnings
|
0.31 | 0.89 | 1.16 | 1.51 | 1.46 | |||||||||||||||
Diluted
earnings
|
0.31 | 0.88 | 1.15 | 1.48 | 1.44 | |||||||||||||||
Shareholders'
equity (at year end)
|
11.77 | 12.07 | 11.12 | 10.20 | 9.25 | |||||||||||||||
Cash
dividends
|
0.36 | 0.34 | 0.32 | 0.30 | 0.26 | |||||||||||||||
Performance
Ratios
|
||||||||||||||||||||
Return
on average equity
|
2.59 | % | 7.34 | % | 10.44 | % | 15.09 | % | 16.60 | % | ||||||||||
Return
on average assets
|
0.15 | % | 0.50 | % | 0.70 | % | 1.10 | % | 1.22 | % | ||||||||||
Dividend
payout
|
116.0 | % | 38.1 | % | 27.6 | % | 20.0 | % | 17.9 | % | ||||||||||
Equity
to assets
|
5.4 | % | 6.2 | % | 6.4 | % | 6.5 | % | 7.3 | % |
·
|
Net
income for 2008 totaled $2.3 million compared to $13.5 million income from
continuing operations in 2007. The decline is primarily a
result of higher loan loss provisions and other-than-temporary impairment
on securities.
|
·
|
We
strengthened our allowance for loan losses to reflect the weaker economy
and its current and future impact on asset quality. The $15.5 million loan
loss provision recorded this year raised the allowance for loan losses to
1.40 percent of total loans at year-end, after net loan charge-offs of
$7.8 million during the course of the
year.
|
·
|
We
felt the impact of the housing crisis as reflected by the impairment of
our investments in Freddie Mac and Fannie Mae preferred stock resulting in
$6.4 million in charges recorded relative to these securities in
2008.
|
|
·
|
Asset
growth of 13.3 percent was primarily driven by loan growth of $147.9
million, or 13.9 percent year-over-year, which was derived principally
from commercial and commercial real estate
loans.
|
·
|
We
are experiencing the challenges related to the current economic
environment, as evidenced by the dramatic increase in nonperforming assets
at December 31, 2008, climbing to $56 million from $12 million one year
ago. Our loan quality was impacted by the contracting economy and
commercial real estate market, which caused declines in real estate values
and deterioration in financial condition of various
borrowers. These conditions led to our downgrading the loan
quality ratings on various real estate loans through our normal loan
review process. In addition, several impaired loans became
under-collateralized due to the reduction in the estimated net realizable
fair value of the underlying
collateral.
|
·
|
Stability
of the net interest margin; this continues to be a highlight of our
performance despite the rapid decline of interest rates beginning in third
quarter 2007. However, the impact of foregone interest income from
nonaccruing loans has negatively impacted the margin during the last two
quarters of 2008.
|
·
|
We
remained well-capitalized by regulatory capital guidelines at December 31,
2008, however access to new capital resources is presently
constrained.
|
·
|
We
mutually terminated the Greater Atlantic merger
agreement.
|
TABLE
I - AVERAGE DISTRIBUTION OF CONSOLIDATED ASSETS, LIABILITIES AND
SHAREHOLDERS' EQUITY,
|
|||||||||||
INTEREST
EARNINGS & EXPENSES, AND AVERAGE YIELDS/RATES
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
|||
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
|||
Dollars
in thousands
|
|||||||||||
ASSETS
|
|||||||||||
Interest
earning assets
|
|||||||||||
Loans,
net of unearned interest (1)
|
|||||||||||
Taxable
|
$1,127,808
|
$77,055
|
6.83%
|
$963,116
|
$77,511
|
8.05%
|
$872,017
|
$68,915
|
7.90%
|
||
Tax-exempt
(2)
|
8,528
|
697
|
8.17%
|
9,270
|
738
|
7.96%
|
8,428
|
642
|
7.62%
|
||
Securities
|
|||||||||||
Taxable
|
264,667
|
13,707
|
5.18%
|
219,605
|
11,223
|
5.11%
|
193,046
|
9,403
|
4.87%
|
||
Tax-exempt
(2)
|
49,953
|
3,380
|
6.77%
|
47,645
|
3,289
|
6.90%
|
46,382
|
3,227
|
6.96%
|
||
Federal
Funds sold and interest
|
|||||||||||
bearing
deposits with other banks
|
370
|
8
|
2.16%
|
1,011
|
51
|
5.04%
|
1,216
|
62
|
5.10%
|
||
$1,451,326
|
$94,847
|
6.54%
|
$1,240,647
|
$92,812
|
7.48%
|
$1,121,089
|
$82,249
|
7.34%
|
|||
Noninterest
earning assets
|
|||||||||||
Cash
and due from banks
|
18,792
|
14,104
|
13,417
|
||||||||
Banks
premises and equipment
|
22,154
|
22,179
|
23,496
|
||||||||
Other
assets
|
38,760
|
30,795
|
26,422
|
||||||||
Allowance
for loan losses
|
(12,980)
|
(8,683)
|
(6,849)
|
||||||||
Total
assets
|
$1,518,052
|
$1,299,042
|
$1,177,575
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||
Liabilities
|
|||||||||||
Interest
bearing liabilities
|
|||||||||||
Interest
bearing demand deposits
|
$190,066
|
$2,416
|
1.27%
|
$227,014
|
$7,695
|
3.39%
|
$215,642
|
$7,476
|
3.47%
|
||
Savings
deposits
|
55,554
|
908
|
1.63%
|
42,254
|
706
|
1.67%
|
42,332
|
554
|
1.31%
|
||
Time
deposits
|
568,491
|
24,019
|
4.23%
|
524,389
|
25,895
|
4.94%
|
458,864
|
20,282
|
4.42%
|
||
Short-term
borrowings
|
112,383
|
2,392
|
2.13%
|
95,437
|
4,822
|
5.05%
|
130,771
|
6,612
|
5.06%
|
||
Long-term
borrowings and
|
|||||||||||
subordinated
debentures
|
419,454
|
19,674
|
4.69%
|
245,937
|
13,199
|
5.37%
|
176,422
|
9,455
|
5.36%
|
||
$1,345,948
|
$49,409
|
3.67%
|
$1,135,031
|
$52,317
|
4.61%
|
$1,024,031
|
$44,379
|
4.33%
|
|||
Noninterest
bearing liabilities
|
|||||||||||
Demand
deposits
|
75,165
|
65,060
|
64,380
|
||||||||
Other
liabilities
|
7,976
|
11,000
|
10,106
|
||||||||
Total
liabilities
|
1,429,089
|
1,211,091
|
1,098,517
|
||||||||
Shareholders'
equity
|
88,963
|
87,951
|
79,058
|
||||||||
Total
liabilities and
|
|||||||||||
shareholders'
equity
|
$1,518,052
|
$1,299,042
|
$1,177,575
|
||||||||
NET
INTEREST EARNINGS
|
$45,438
|
$40,495
|
$37,870
|
||||||||
NET
INTEREST MARGIN
|
3.13%
|
3.26%
|
3.38%
|
||||||||
(1)
For purposes of this table, nonaccrual loans are included in average loan
balances. Included in interest and fees on loans are loan fees
of $775,000,
|
|||||||||||
$633,000,
and $636,000 for the years ended December 31, 2008, 2007 and 2006
respectively.
|
|||||||||||
(2)
For purposes of this table, interest income on tax-exempt securities and
loans has been adjusted assuming an effective combined Federal and state
tax
|
|||||||||||
rate
of 34% for all years presented. The tax equivalent adjustment
results in an increase in interest income of $1,363,000, $1,428,000, and
$1,286,000.
|
Table
II - Changes in Interest Margin Attributable to Rate and Volume -
Consolidated Basis
|
||||||||||||||||||||||||
2008
Versus 2007
|
2007
Versus 2006
|
|||||||||||||||||||||||
Increase
(Decrease)
|
Increase
(Decrease)
|
|||||||||||||||||||||||
Due
to Change in:
|
Due
to Change in:
|
|||||||||||||||||||||||
Dollars
in thousands
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||||||
Interest
earned on:
|
||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||
Taxable
|
$ | 12,191 | $ | (12,647 | ) | $ | (456 | ) | $ | 7,312 | $ | 1,284 | $ | 8,596 | ||||||||||
Tax-exempt
|
(60 | ) | 19 | (41 | ) | 66 | 30 | 96 | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
2,332 | 152 | 2,484 | 1,341 | 479 | 1,820 | ||||||||||||||||||
Tax-exempt
|
157 | (66 | ) | 91 | 87 | (25 | ) | 62 | ||||||||||||||||
Federal
funds sold and interest
|
||||||||||||||||||||||||
bearing
deposits with other banks
|
(22 | ) | (21 | ) | (43 | ) | (10 | ) | (1 | ) | (11 | ) | ||||||||||||
Total
interest earned on
|
||||||||||||||||||||||||
interest
earning assets
|
14,598 | (12,563 | ) | 2,035 | 8,796 | 1,767 | 10,563 | |||||||||||||||||
Interest
paid on:
|
||||||||||||||||||||||||
Interest
bearing demand
|
||||||||||||||||||||||||
deposits
|
(1,090 | ) | (4,189 | ) | (5,279 | ) | 388 | (169 | ) | 219 | ||||||||||||||
Savings
deposits
|
217 | (15 | ) | 202 | (1 | ) | 153 | 152 | ||||||||||||||||
Time
deposits
|
2,062 | (3,938 | ) | (1,876 | ) | 3,082 | 2,531 | 5,613 | ||||||||||||||||
Short-term
borrowings
|
740 | (3,170 | ) | (2,430 | ) | (1,786 | ) | (4 | ) | (1,790 | ) | |||||||||||||
Long-term
borrowings and
|
||||||||||||||||||||||||
subordinated
debentures
|
8,316 | (1,841 | ) | 6,475 | 3,731 | 13 | 3,744 | |||||||||||||||||
Total
interest paid on
|
||||||||||||||||||||||||
interest
bearing liabilities
|
10,245 | (13,153 | ) | (2,908 | ) | 5,414 | 2,524 | 7,938 | ||||||||||||||||
Net
interest income
|
$ | 4,353 | $ | 590 | $ | 4,943 | $ | 3,382 | $ | (757 | ) | $ | 2,625 |
Noninterest
Income - Continuing Operations
|
||||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
Insurance
commissions
|
$ | 5,139 | $ | 2,876 | $ | 924 | ||||||
Service
fees
|
3,246 | 3,004 | 2,758 | |||||||||
Securities
(losses)
|
(6 | ) | - | - | ||||||||
Other-than-temporary
impairment of securities
|
(7,060 | ) | - | - | ||||||||
Net
cash settlement on interest rate swaps
|
(170 | ) | (727 | ) | (534 | ) | ||||||
Change
in fair value of interest rate swaps
|
705 | 1,478 | (90 | ) | ||||||||
Gain
(loss) on sale of assets
|
126 | (33 | ) | (46 | ) | |||||||
Other
|
888 | 759 | 622 | |||||||||
Total
|
$ | 2,868 | $ | 7,357 | $ | 3,634 |
Table
III - Noninterest Expense - Continuing Operations
|
||||||||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||||||
Dollars
in thousands
|
2008
|
$ |
%
|
2007
|
$ | % |
2006
|
|||||||||||||||||||||
Salaries
and employee benefits
|
$ | 16,762 | $ | 2,154 | 14.7 | % | $ | 14,608 | $ | 2,787 | 23.6 | % | $ | 11,821 | ||||||||||||||
Net
occupancy expense
|
1,870 | 112 | 6.4 | % | 1,758 | 201 | 12.9 | % | 1,557 | |||||||||||||||||||
Equipment
expense
|
2,173 | 169 | 8.4 | % | 2,004 | 103 | 5.4 | % | 1,901 | |||||||||||||||||||
Supplies
|
925 | 54 | 6.2 | % | 871 | 74 | 9.3 | % | 797 | |||||||||||||||||||
Professional
fees
|
723 | 28 | 4.0 | % | 695 | (198 | ) | -22.2 | % | 893 | ||||||||||||||||||
Advertising
|
289 | 18 | 6.6 | % | 271 | (13 | ) | -4.6 | % | 284 | ||||||||||||||||||
Amortization
of intangibles
|
351 | 100 | 39.8 | % | 251 | 100 | 66.2 | % | 151 | |||||||||||||||||||
Other
|
6,341 | 1,701 | 36.7 | % | 4,640 | 434 | 10.3 | % | 4,206 | |||||||||||||||||||
Total
|
$ | 29,434 | $ | 4,336 | 17.3 | % | $ | 25,098 | $ | 3,488 | 16.1 | % | $ | 21,610 |
Table
IV - Loans by Type
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
||||||||||||||||||||||||||||||||||||
Dollars
in thousands
|
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
||||||||||||||||||||||||||||||
Commercial
|
$ | 130,106 | 10.7 | % | $ | 92,599 | 8.7 | % | $ | 69,470 | 7.5 | % | $ | 63,206 | 7.9 | % | $ | 53,226 | 8.7 | % | ||||||||||||||||||||
Commercial
real estate, land development, and construction
|
667,729 | 55.2 | % | 609,748 | 57.4 | % | 530,018 | 57.3 | % | 407,435 | 50.8 | % | 283,547 | 46.6 | % | |||||||||||||||||||||||||
Residential
mortgage
|
376,026 | 31.0 | % | 322,640 | 30.3 | % | 282,512 | 30.5 | % | 285,241 | 35.6 | % | 223,690 | 36.7 | % | |||||||||||||||||||||||||
Consumer
|
31,519 | 2.6 | % | 31,956 | 3.0 | % | 36,455 | 3.9 | % | 36,863 | 4.6 | % | 38,948 | 6.4 | % | |||||||||||||||||||||||||
Other
|
6,061 | 0.5 | % | 6,641 | 0.6 | % | 6,969 | 0.8 | % | 8,598 | 1.1 | % | 9,605 | 1.6 | % | |||||||||||||||||||||||||
Total
loans
|
$ | 1,211,441 | 100.0 | % | $ | 1,063,584 | 100.0 | % | $ | 925,424 | 100.0 | % | $ | 801,343 | 100.0 | % | $ | 609,016 | 100.0 | % | ||||||||||||||||||||
Table
V - Securities Maturity Analysis
|
||||||||||||||||||||||||||||||||
After
one
|
After
five
|
|||||||||||||||||||||||||||||||
Within
|
but
within
|
but
within
|
After
|
|||||||||||||||||||||||||||||
At
amortized cost, dollars in thousands
|
one
year
|
five
years
|
ten
years
|
ten
years
|
||||||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||||||||||
and
corporations
|
$ | 3,741 | 4.5 | % | $ | 8,769 | 4.9 | % | $ | 17,453 | 5.1 | % | $ | 6,971 | 5.4 | % | ||||||||||||||||
Residential
mortgage backed securities:
|
||||||||||||||||||||||||||||||||
Government
sponsored agencies
|
52,645 | 5.3 | % | 56,858 | 5.3 | % | 25,799 | 5.6 | % | 11,773 | 5.7 | % | ||||||||||||||||||||
Nongovernment
sponsored entities
|
15,793 | 6.3 | % | 47,657 | 6.5 | % | 22,884 | 6.2 | % | 9,234 | 5.6 | % | ||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
776 | 4.2 | % | 6,176 | 6.6 | % | 12,978 | 6.7 | % | 30,447 | 6.5 | % | ||||||||||||||||||||
Corporate
debt securities
|
- | - | 349 | 6.8 | % | - | - | - | - | |||||||||||||||||||||||
Other
|
- | - | - | - | - | - | 395 | - | ||||||||||||||||||||||||
Total
|
$ | 72,955 | 5.5 | % | $ | 119,809 | 5.8 | % | $ | 79,114 | 5.9 | % | $ | 58,820 | 6.0 | % | ||||||||||||||||
Deposits
|
||||||||||||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Noninterest
bearing demand
|
$ | 69,808 | $ | 65,727 | $ | 62,591 | $ | 62,617 | $ | 55,402 | ||||||||||
Interest
bearing demand
|
156,990 | 222,825 | 220,167 | 200,638 | 122,355 | |||||||||||||||
Savings
|
61,689 | 40,845 | 47,984 | 44,681 | 50,428 | |||||||||||||||
Certificates
of deposit
|
347,444 | 291,294 | 249,952 | 211,032 | 217,863 | |||||||||||||||
Individual
Retirement Accounts
|
33,330 | 31,605 | 28,370 | 26,231 | 25,298 | |||||||||||||||
Retail
deposits
|
669,261 | 652,296 | 609,064 | 545,199 | 471,346 | |||||||||||||||
Wholesale
deposits
|
296,589 | 176,391 | 279,623 | 128,688 | 53,268 | |||||||||||||||
Total
deposits
|
$ | 965,850 | $ | 828,687 | $ | 888,687 | $ | 673,887 | $ | 524,614 |
|
Table
VI presents a summary of non-performing assets of continuing operations at
December 31, as follows:
|
Table
VI - Nonperforming Assets
|
||||||||||||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Nonaccrual
loans
|
$ | 46,930 | $ | 2,917 | $ | 638 | $ | 583 | $ | 532 | ||||||||||
Accruing
loans past due
|
||||||||||||||||||||
90
days or more
|
1,039 | 7,416 | 4,638 | 799 | 140 | |||||||||||||||
Total
nonperforming loans
|
47,969 | 10,333 | 5,276 | 1,382 | 672 | |||||||||||||||
Foreclosed
properties and
|
||||||||||||||||||||
repossessed
assets
|
8,113 | 2,058 | 77 | 285 | 646 | |||||||||||||||
Nonaccrual
securities
|
- | - | - | - | 349 | |||||||||||||||
Total
nonperforming assets
|
$ | 56,082 | $ | 12,391 | $ | 5,353 | $ | 1,667 | $ | 1,667 | ||||||||||
Total
nonperforming loans
|
||||||||||||||||||||
as
a percentage of total loans
|
3.97 | % | 0.97 | % | 0.57 | % | 0.17 | % | 0.11 | % | ||||||||||
Total
nonperforming assets
|
||||||||||||||||||||
as
a percentage of total assets
|
3.45 | % | 0.86 | % | 0.43 | % | 0.15 | % | 0.19 | % | ||||||||||
Loans
Past Due 30-89 Days
|
||||||||
Dollars
in thousands
|
12/31/2008
|
12/31/2007
|
||||||
Commercial
|
$ | 114 | $ | 264 | ||||
Commercial
real estate
|
195 | 1,604 | ||||||
Construction
and development
|
2,722 | 997 | ||||||
Residential
real estate
|
5,009 | 4,485 | ||||||
Consumer
|
824 | 1,335 | ||||||
Total
|
$ | 8,864 | $ | 8,685 |
Nonperforming
Loans by Type
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Commercial
|
$ | 199 | $ | 716 | ||||
Commercial
real estate
|
24,323 | 4,346 | ||||||
Land
development and construction
|
18,382 | 2,016 | ||||||
Residential
real estate
|
4,986 | 3,012 | ||||||
Consumer
|
79 | 243 | ||||||
Total
|
$ | 47,969 | $ | 10,333 |
Balance
|
|||||
Description
|
Location
|
(in
millions)
|
|||
Residential
lots
|
Front
Royal, VA
|
$ | 2.2 | ||
Residential
subdivision and acreage
|
Berkeley
County, WV
|
3.4 | |||
Residential
subdivision
|
Berkeley
County, WV
|
9.5 |
Internally
Classified Loans
|
||||||||
Balance
at December 31,
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Commerical
|
$ | 984 | $ | 1,754 | ||||
Commercial
real estate
|
30,435 | 10,987 | ||||||
Land
development & construction
|
60,589 | 41,906 | ||||||
Residential
real estate
|
18,405 | 10,783 | ||||||
Consumer
|
633 | 539 | ||||||
Total
|
$ | 111,046 | $ | 65,969 |
Table
VII - Allocation of the Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Dollars
in thousands
|
Amount
|
%
of loans in each category to total loans
|
Amount
|
%
of loans in each category to total loans
|
Amount
|
%
of loans in each category to total loans
|
Amount
|
%
of loans in each category to total loans
|
Amount
|
%
of loans in each category to total loans
|
||||||||||||||||||||||||||||||
Commercial
|
$ | 546 | 10.7 | % | $ | 543 | 8.7 | % | $ | 367 | 7.5 | % | $ | 270 | 7.9 | % | $ | 187 | 8.7 | % | ||||||||||||||||||||
Commercial
real estate, land development, and construction
|
12,241 | 55.2 | % | 5,922 | 57.3 | % | 5,209 | 57.3 | % | 4,232 | 50.8 | % | 2,462 | 46.6 | % | |||||||||||||||||||||||||
Residential
real estate
|
3,458 | 31.0 | % | 1,991 | 30.4 | % | 1,057 | 30.5 | % | 979 | 35.6 | % | 1,376 | 36.7 | % | |||||||||||||||||||||||||
Consumer
|
427 | 2.6 | % | 451 | 3.0 | % | 561 | 3.9 | % | 580 | 4.6 | % | 1,016 | 6.4 | % | |||||||||||||||||||||||||
Other
|
261 | 0.5 | % | 285 | 0.6 | % | 197 | 0.8 | % | 47 | 1.1 | % | - | 1.6 | % | |||||||||||||||||||||||||
Unallocated
|
- | - | - | - | 120 | - | 4 | - | 32 | - | ||||||||||||||||||||||||||||||
$ | 16,933 | 100.0 | % | $ | 9,192 | 100.0 | % | $ | 7,511 | 100.0 | % | $ | 6,112 | 100.0 | % | $ | 5,073 | 100.0 | % |
TABLE
VIII - ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance,
beginning of year
|
$ | 9,192 | $ | 7,511 | $ | 6,112 | $ | 5,073 | $ | 4,681 | ||||||||||
Losses:
|
||||||||||||||||||||
Commercial
|
198 | 50 | 32 | 36 | 142 | |||||||||||||||
Commercial
real estate
|
1,131 | 154 | 185 | - | 336 | |||||||||||||||
Construction
and development
|
4,529 | 80 | ||||||||||||||||||
Real
estate - mortgage
|
1,608 | 618 | 35 | 60 | 5 | |||||||||||||||
Consumer
|
375 | 216 | 200 | 173 | 208 | |||||||||||||||
Other
|
203 | 160 | 289 | 364 | 286 | |||||||||||||||
Total
|
8,044 | 1,278 | 741 | 633 | 977 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
|
4 | 2 | 1 | 6 | 19 | |||||||||||||||
Commercial
real estate
|
17 | 13 | 46 | 41 | 27 | |||||||||||||||
Construction
and development
|
- | 20 | - | - | - | |||||||||||||||
Real
estate - mortgage
|
64 | 15 | 7 | - | 9 | |||||||||||||||
Consumer
|
72 | 58 | 62 | 56 | 109 | |||||||||||||||
Other
|
128 | 104 | 179 | 274 | 155 | |||||||||||||||
Total
|
285 | 212 | 295 | 377 | 319 | |||||||||||||||
Net
losses
|
7,759 | 1,066 | 446 | 256 | 658 | |||||||||||||||
Provision
for loan losses
|
15,500 | 2,055 | 1,845 | 1,295 | 1,050 | |||||||||||||||
Reclassification
of reserves related to loans
|
||||||||||||||||||||
previously
reflected in discontinued operations
|
- | 692 | - | - | - | |||||||||||||||
Balance,
end of year
|
$ | 16,933 | $ | 9,192 | $ | 7,511 | $ | 6,112 | $ | 5,073 |
Long
Term
|
||||||||
Debt
and
|
||||||||
Subordinated
|
Operating
|
|||||||
Dollars
in thousands
|
Debentures
|
Leases
|
||||||
2009
|
$ | 83,911 | $ | 632 | ||||
2010
|
76,481 | 228 | ||||||
2011
|
32,459 | 148 | ||||||
2012
|
64,915 | 149 | ||||||
2013
|
40,080 | 119 | ||||||
Thereafter
|
114,491 | 22 | ||||||
Total
|
$ | 412,337 | $ | 1,298 |
Commitments
to extend credit:
|
||||
Dollars
in thousands
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$ | 45,097 | ||
Construction
loans
|
65,271 | |||
Other
loans
|
42,191 | |||
Standby
letters of credit
|
10,584 | |||
Total
|
$ | 163,143 |
Change
in Interest Rates
|
Estimated
% Change in Net Interest Income Over:
|
|
Basis
points
|
0
- 12 Months
|
13
- 24 Months
|
Down
100 (1)
|
0.74%
|
2.77%
|
Up
100 (1)
|
-2.15%
|
-3.21%
|
Up
200 (1)
|
-4.16%
|
-6.57%
|
Up
200, flattening yield curve (2)
|
-4.32%
|
-3.27%
|
(1) assumes
a parallel shift in the yield curve
|
||
(2)
assumes flattening curve whereby short term rates increase by 200 basis
points while long term
|
||
rates
increase soas to bear the same average relationship to short term rates
that existed
|
||
during
2005 thru 2007, the last extended period of a flat yield curve
environment.
|
Consolidated Balance Sheets | ||||||||
Dollars
in thousands
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 11,356 | $ | 21,285 | ||||
Interest
bearing deposits with other banks
|
108 | 77 | ||||||
Federal
funds sold
|
2 | 181 | ||||||
Securities
available for sale
|
327,606 | 283,015 | ||||||
Other
investments
|
23,016 | 17,051 | ||||||
Loan
held for sale, net
|
978 | 1,377 | ||||||
Loans,
net
|
1,192,157 | 1,052,489 | ||||||
Property
held for sale, net
|
8,110 | 2,058 | ||||||
Premises
and equipment, net
|
22,434 | 22,130 | ||||||
Accrued
interest receivable
|
7,217 | 7,191 | ||||||
Intangible
assets
|
9,704 | 10,055 | ||||||
Other
assets
|
24,428 | 18,413 | ||||||
Assets
related to discontinued operations
|
- | 214 | ||||||
Total
assets
|
$ | 1,627,116 | $ | 1,435,536 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Non-interest
bearing
|
$ | 69,808 | $ | 65,727 | ||||
Interest
bearing
|
896,042 | 762,960 | ||||||
Total
deposits
|
965,850 | 828,687 | ||||||
Short-term
borrowings
|
153,100 | 172,055 | ||||||
Long-term
borrowings
|
392,748 | 315,738 | ||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589 | 19,589 | ||||||
Other
liabilities
|
8,585 | 9,241 | ||||||
Liabilities
related to discontinued operations
|
- | 806 | ||||||
Total
liabilities
|
1,539,872 | 1,346,116 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
Equity
|
||||||||
Preferred
stock and related surplus, $1.00 par value; authorized 250,000
shares;
|
||||||||
no shares issued | - | - | ||||||
Common
stock and related surplus, $2.50 par value; authorized
20,000,000;
|
||||||||
issued
2008 - 7,415,310 shares; 2007 - 7,408,941 shares
|
24,453 | 24,391 | ||||||
Retained
earnings
|
64,709 | 65,077 | ||||||
Accumulated
other comprehensive income
|
(1,918 | ) | (48 | ) | ||||
Total
shareholders' equity
|
87,244 | 89,420 | ||||||
Total
liabilities and shareholders' equity
|
$ | 1,627,116 | $ | 1,435,536 |
Consolidated Statements of Income | ||||||||||||
Dollars
in thousands (except per share amounts)
|
For
the Year Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
income
|
||||||||||||
Interest
and fees on loans
|
||||||||||||
Taxable
|
$ | 77,055 | $ | 77,424 | $ | 68,231 | ||||||
Tax-exempt
|
460 | 487 | 425 | |||||||||
Interest
and dividends on securities
|
||||||||||||
Taxable
|
13,707 | 11,223 | 9,404 | |||||||||
Tax-exempt
|
2,254 | 2,199 | 2,158 | |||||||||
Interest
on interest bearing deposits with other banks
|
4 | 14 | 26 | |||||||||
Interest
on Federal Funds sold
|
4 | 37 | 34 | |||||||||
Total
interest income
|
93,484 | 91,384 | 80,278 | |||||||||
Interest
expense
|
||||||||||||
Interest
on deposits
|
27,343 | 34,296 | 28,312 | |||||||||
Interest
on short-term borrowings
|
2,392 | 4,822 | 6,612 | |||||||||
Interest
on long-term borrowings and subordinated debentures
|
19,674 | 13,199 | 9,455 | |||||||||
Total
interest expense
|
49,409 | 52,317 | 44,379 | |||||||||
Net
interest income
|
44,075 | 39,067 | 35,899 | |||||||||
Provision
for loan losses
|
15,500 | 2,055 | 1,845 | |||||||||
Net
interest income after provision for loan losses
|
28,575 | 37,012 | 34,054 | |||||||||
Noninterest
income
|
||||||||||||
Insurance
commissions
|
5,139 | 2,876 | 924 | |||||||||
Service
fees
|
3,246 | 3,004 | 2,758 | |||||||||
Mortgage
origination revenue
|
94 | 134 | - | |||||||||
Realized
securities (losses)
|
(6 | ) | - | - | ||||||||
Other-than-temporary
impairment of securities
|
(7,060 | ) | - | - | ||||||||
Net
cash settlement on interest rate swaps
|
(170 | ) | (727 | ) | (534 | ) | ||||||
Change
in fair value of interest rate swaps
|
705 | 1,478 | (90 | ) | ||||||||
Gain
(loss) on sale of assets
|
126 | (33 | ) | (47 | ) | |||||||
Writedown
of OREO
|
(196 | ) | (250 | ) | - | |||||||
Other
|
990 | 875 | 622 | |||||||||
Total
noninterest income
|
2,868 | 7,357 | 3,633 | |||||||||
Noninterest
expenses
|
||||||||||||
Salaries
and employee benefits
|
16,762 | 14,608 | 11,821 | |||||||||
Net
occupancy expense
|
1,870 | 1,758 | 1,557 | |||||||||
Equipment
expense
|
2,173 | 2,004 | 1,901 | |||||||||
Supplies
|
925 | 871 | 797 | |||||||||
Professional
fees
|
723 | 695 | 892 | |||||||||
Merger
abandonment expense
|
682 | - | - | |||||||||
Amortization
of intangibles
|
351 | 251 | 151 | |||||||||
Other
|
5,948 | 4,911 | 4,490 | |||||||||
Total
noninterest expenses
|
29,434 | 25,098 | 21,609 | |||||||||
Income
before income tax expense
|
2,009 | 19,271 | 16,078 | |||||||||
Income
tax expense (benefit)
|
(291 | ) | 5,734 | 5,018 | ||||||||
Income
from continuing operations
|
2,300 | 13,537 | 11,060 | |||||||||
Discontinued
operations
|
||||||||||||
Exit
costs and impairment of long-lived assets
|
- | (312 | ) | (2,480 | ) | |||||||
Operating
income(loss)
|
- | (10,347 | ) | (1,750 | ) | |||||||
Income
from discontinued operations before income tax expense
(benefit)
|
- | (10,659 | ) | (4,230 | ) | |||||||
Income
tax expense(benefit)
|
- | (3,578 | ) | (1,427 | ) | |||||||
Income
from discontinued operations
|
- | (7,081 | ) | (2,803 | ) | |||||||
Net
Income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 | ||||||
Basic
earnings per common share from continuing operations
|
$ | 0.31 | $ | 1.87 | $ | 1.55 | ||||||
Basic
earnings per common share
|
$ | 0.31 | $ | 0.89 | $ | 1.16 | ||||||
Diluted
earnings per common share from continuing operations
|
$ | 0.31 | $ | 1.85 | $ | 1.54 | ||||||
Diluted
earnings per common share
|
$ | 0.31 | $ | 0.88 | $ | 1.15 | ||||||
Consolidated Statements of Shareholders’ Equity | ||||||||||||||||||||
For the Years Ended December 31, 2008, 2007 and 2006 | ||||||||||||||||||||
Common
|
Accumulated
|
Total
|
||||||||||||||||||
Stock
and
|
Retained
|
Other
|
Shareholders'
|
|||||||||||||||||
Related
|
Earnings
|
Treasury
|
Comprehensive
|
Equity
|
||||||||||||||||
Dollars
in thousands (except per share amounts)
|
Surplus
|
(Restated)
|
Stock
|
Income
|
(Restated)
|
|||||||||||||||
Balance,
December 31, 2005
|
$ | 18,857 | $ | 55,102 | $ | - | $ | (1,268 | ) | $ | 72,691 | |||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | 8,257 | - | - | 8,257 | |||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||
net
of deferred tax expense of $214:
|
||||||||||||||||||||
Net
unrealized gain on
|
||||||||||||||||||||
securities
of $917, net
|
||||||||||||||||||||
of
reclassification adjustment
|
||||||||||||||||||||
for
gains included in net
|
||||||||||||||||||||
income
of ($0)
|
- | - | - | 917 | 917 | |||||||||||||||
Total
comprehensive income
|
9,174 | |||||||||||||||||||
Exercise
of stock options
|
188 | - | - | - | 188 | |||||||||||||||
Repurchase
of common stock
|
(1,024 | ) | - | - | (1,024 | ) | ||||||||||||||
Cash
dividends declared ($0.32 per share)
|
- | (2,276 | ) | - | - | (2,276 | ) | |||||||||||||
Balance,
December 31, 2006
|
18,021 | 61,083 | - | (351 | ) | 78,753 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | 6,456 | - | - | 6,456 | |||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||
net
of deferred tax expense of $186:
|
||||||||||||||||||||
Net
unrealized gain on
|
||||||||||||||||||||
securities
of $304, net
|
||||||||||||||||||||
of
reclassification adjustment
|
||||||||||||||||||||
for
gains included in net
|
||||||||||||||||||||
income
of ($0)
|
- | - | - | 303 | 303 | |||||||||||||||
Total
comprehensive income
|
6,759 | |||||||||||||||||||
Issuance
of 317,686 shares at $19.93 per share
|
6,331 | - | - | - | 6,331 | |||||||||||||||
Exercise
of stock options
|
141 | - | - | - | 141 | |||||||||||||||
Repurchase
of common stock
|
(102 | ) | - | - | - | (102 | ) | |||||||||||||
Cash
dividends declared ($0.34 per share)
|
- | (2,462 | ) | - | - | (2,462 | ) | |||||||||||||
Balance,
December 31, 2007
|
24,391 | 65,077 | - | (48 | ) | 89,420 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
- | 2,300 | - | - | 2,300 | |||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||
net
of deferred tax (benefit) of ($1,146):
|
||||||||||||||||||||
Net
unrealized (loss) on
|
||||||||||||||||||||
securities
of ($1,864), net
|
||||||||||||||||||||
of
reclassification adjustment
|
||||||||||||||||||||
for
losses included in net
|
||||||||||||||||||||
income
of ($6)
|
- | - | - | (1,870 | ) | (1,870 | ) | |||||||||||||
Total
comprehensive income
|
430 | |||||||||||||||||||
Exercise
of stock options
|
15 | - | - | - | 15 | |||||||||||||||
Stock
compensation expense
|
12 | - | - | - | 12 | |||||||||||||||
Repurchase
of common stock
|
35 | - | - | - | 35 | |||||||||||||||
Cash
dividends declared ($0.36 per share)
|
- | (2,668 | ) | - | - | (2,668 | ) | |||||||||||||
Balance,
December 31, 2008
|
$ | 24,453 | $ | 64,709 | $ | - | $ | (1,918 | ) | $ | 87,244 |
Consolidated
Statements of Cash Flows
|
For
the Year Ended December 31,
|
|||||||||||
Dollars in thousands |
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 | ||||||
Adjustments
to reconcile net earnings to
|
||||||||||||
net
cash provided by operating activities:
|
||||||||||||
Depreciation
|
1,602 | 1,524 | 1,769 | |||||||||
Provision
for loan losses
|
15,500 | 2,305 | 2,515 | |||||||||
Stock
compensation expense
|
12 | 32 | 44 | |||||||||
Deferred
income tax (benefit)
|
(5,745 | ) | 225 | (1,535 | ) | |||||||
Loans
originated for sale
|
(5,961 | ) | (17,902 | ) | (234,047 | ) | ||||||
Proceeds
from loans sold
|
6,420 | 25,315 | 249,967 | |||||||||
(Gains)
on loans sold
|
(60 | ) | (362 | ) | (7,764 | ) | ||||||
Security
losses
|
6 | - | - | |||||||||
Change
in fair value of derivative instruments
|
(705 | ) | (1,478 | ) | 90 | |||||||
Writedown
of preferred stock and GAFC stock
|
7,060 | - | - | |||||||||
Writedown
of fixed assets to fair value & exit costs accrual of discontinued
operations
|
- | 312 | 2,480 | |||||||||
(Gain)
loss on disposal of premises, equipment and other assets
|
(126 | ) | 33 | 47 | ||||||||
Amortization
of securities premiums (accretion
|
||||||||||||
of
discounts), net
|
(519 | ) | (176 | ) | 65 | |||||||
Amortization
of goodwill and purchase
|
||||||||||||
accounting
adjustments, net
|
363 | 263 | 163 | |||||||||
Tax
benefit of exercise of stock options
|
6 | 46 | 71 | |||||||||
(Increase)
in accrued interest receivable
|
(26 | ) | (843 | ) | (1,512 | ) | ||||||
(Increase)
decrease in other assets
|
(2,337 | ) | (1,964 | ) | 553 | |||||||
Increase
(decrease) in other liabilities
|
2,575 | (477 | ) | 795 | ||||||||
Net
cash provided by operating activities
|
20,365 | 13,309 | 21,958 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds
from maturities and calls of
|
||||||||||||
securities
available for sale
|
22,944 | 28,610 | 14,370 | |||||||||
Proceeds
from sales of securities available for sale
|
1,141 | - | - | |||||||||
Principal
payments received on securities available for
sale
|
30,858 | 28,137 | 25,363 | |||||||||
Purchases
of securities available for sale
|
(112,086 | ) | (103,987 | ) | (66,022 | ) | ||||||
Purchases
of other investments
|
(15,232 | ) | (16,387 | ) | (14,695 | ) | ||||||
Redemption
of Federal Home Bank Loan Stock
|
12,257 | 12,099 | 18,264 | |||||||||
Net
decrease in federal funds sold
|
179 | 336 | 3,133 | |||||||||
Net
loans made to customers
|
(163,971 | ) | (140,958 | ) | (125,059 | ) | ||||||
Purchases
of premises and equipment
|
(1,940 | ) | (1,187 | ) | (1,780 | ) | ||||||
Proceeds
from sales of premises, equipment and other assets
|
2,889 | 170 | 305 | |||||||||
Proceeds
from (purchase of) interest bearing deposits with other
banks
|
(31 | ) | 194 | 1,266 | ||||||||
Purchases
of life insurance contracts
|
- | - | (880 | ) | ||||||||
Net
cash acquired in acquisitions
|
- | 233 | - | |||||||||
Proceds
from early termination of interest rate swap
|
212 | - | - | |||||||||
Net
cash (used in) investing activities
|
(222,780 | ) | (192,740 | ) | (145,735 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net
increase (decrease) in demand deposit,
|
||||||||||||
NOW
and savings accounts
|
(40,910 | ) | (1,347 | ) | 22,795 | |||||||
Net
increase (decrease) in time deposits
|
178,071 | (58,721 | ) | 191,954 | ||||||||
Net
increase (decrease) in short-term borrowings
|
(18,955 | ) | 111,627 | (121,600 | ) | |||||||
Proceeds
from long-term borrowings
|
131,281 | 162,948 | 63,342 | |||||||||
Repayments
of long-term borrowings
|
(54,377 | ) | (23,320 | ) | (39,991 | ) | ||||||
Exercise
of stock options
|
9 | 63 | 72 | |||||||||
Dividends
paid
|
(2,668 | ) | (2,462 | ) | (2,276 | ) | ||||||
Repurchase
of common stock
|
- | (103 | ) | (1,024 | ) | |||||||
Reinvested
dividends
|
35 | - | - | |||||||||
Net
cash provided by financing activities
|
192,486 | 188,685 | 113,272 | |||||||||
Increase
(decrease) in cash and due from banks
|
(9,929 | ) | 9,254 | (10,505 | ) | |||||||
Cash
and due from banks:
|
||||||||||||
Beginning
|
21,285 | 12,031 | 22,536 | |||||||||
Ending
|
$ | 11,356 | $ | 21,285 | $ | 12,031 |
Consolidated
Statements of Cash Flows-continued
|
For
the Year Ended December 31,
|
|||||||||||
Dollars in thousands |
2008
|
2007
|
2006
|
|||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH
|
||||||||||||
FLOW
INFORMATION
|
||||||||||||
Cash
payments for:
|
||||||||||||
Interest
|
$ | 49,347 | $ | 51,259 | $ | 44,137 | ||||||
Income
taxes
|
$ | 4,190 | $ | 3,472 | $ | 4,991 | ||||||
SUPPLEMENTAL
SCHEDULE OF NONCASH
|
||||||||||||
INVESTING
AND FINANCING ACTIVITIES
|
||||||||||||
Other
assets acquired in settlement of loans
|
$ | 8,802 | $ | 2,389 | $ | 86 |
|
Level
1: Quoted prices (unadjusted) or identical assets or
liabilities in active markets that the entity has
the ability to access as of the measurement
date.
|
|
Level
2: Significant other observable inputs other than Level
1 prices, such as quoted prices for similar assets or liabilities, quoted
prices in markets that are not active, and other inputs that are
observable or can be corroborated by observable market
data.
|
|
Level
3: Significant unobservable inputs that reflect a
company’s own assumptions about the assumptions that market participants
would use in pricing an asset or
liability.
|
NOTE
2.
|
SIGNIFICANT
NEW ACCOUNTING PRONOUNCEMENTS
|
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
December
31, 2008
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets:
|
||||||||||||||||
Available
for sale securities
|
$ | 327,606 | $ | - | $ | 315,895 | $ | 11,711 | ||||||||
Derivatives
|
16 | - | 16 | - | ||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | 18 | $ | - | $ | 18 | $ | - |
Dollars
in thousands
|
Securities
|
|||
Balance
Jan. 1, 2008
|
$ | - | ||
Unrealized
gains/(losses) recorded in other comprehensive income
|
(25 | ) | ||
Purchases,
issuances, and settlements
|
7,369 | |||
Transfers
in and/or out of Level 3
|
4,367 | |||
Balance
Dec. 31, 2008
|
$ | 11,711 |
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
December
31, 2008
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Loans
held for sale
|
$ | 978 | $ | - | $ | 978 | $ | - | ||||||||
Impaired
loans
|
54,029 | - | - | 54,029 |
December
31,
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Assets:
|
||||||||
Loans
held for sale, net
|
$ | - | $ | - | ||||
Loans,
net
|
- | - | ||||||
Property
held for sale
|
- | - | ||||||
Other
assets
|
- | 214 | ||||||
Total
assets
|
$ | - | $ | 214 | ||||
Liabilities:
|
||||||||
Accrued
expenses and other liabilities
|
$ | - | $ | 806 | ||||
Total
liabilities
|
$ | - | $ | 806 |
Statements
of Income from Discontinued Operations
|
||||||||||||
For
the Year Ended December 31,
|
||||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
Interest
income
|
$ | - | $ | 131 | $ | 1,541 | ||||||
Interest
expense
|
- | 45 | 856 | |||||||||
Net
interest income
|
- | 86 | 685 | |||||||||
Provision
for loan losses
|
- | 250 | 670 | |||||||||
Net
interest income after provision for loan losses
|
- | (164 | ) | 15 | ||||||||
Noninterest
income
|
||||||||||||
Mortgage
origination revenue
|
- | 812 | 19,741 | |||||||||
(Loss)
on sale of assets
|
- | (51 | ) | - | ||||||||
Total
noninterest income
|
- | 761 | 19,741 | |||||||||
Noninterest
expense
|
||||||||||||
Salaries
and employee benefits
|
- | 542 | 6,751 | |||||||||
Net
occupancy expense
|
- | (5 | ) | 689 | ||||||||
Equipment
expense
|
- | 38 | 301 | |||||||||
Professional
fees
|
- | 663 | 742 | |||||||||
Postage
|
- | - | 6,155 | |||||||||
Advertising
|
- | 98 | 4,678 | |||||||||
Impairment
of long-lived assets
|
- | - | 621 | |||||||||
Exit
costs
|
- | 312 | 1,859 | |||||||||
Litigation
settlement
|
- | 9,250 | - | |||||||||
Other
|
- | 358 | 2,190 | |||||||||
Total
noninterest expense
|
- | 11,256 | 23,986 | |||||||||
Income
(loss) before income tax expense
|
- | (10,659 | ) | (4,230 | ) | |||||||
Income
tax expense (benefit)
|
- | (3,578 | ) | (1,427 | ) | |||||||
Income
(loss) from discontinued operations
|
$ | - | $ | (7,081 | ) | $ | (2,803 | ) |
Dollars
in thousands
|
Operating
Lease Terminations
|
Vendor
Contracts Terminations
|
Severance
Payments
|
Total
|
||||||||||||
Balance,
December 31, 2007
|
$ | 586 | $ | - | $ | - | $ | 586 | ||||||||
Less:
|
||||||||||||||||
Payments
from the accrual
|
(586 | ) | - | - | (586 | ) | ||||||||||
Addition
to the accrual
|
- | - | - | - | ||||||||||||
Reversal
of over accrual
|
- | - | - | - | ||||||||||||
Balance,
December 31, 2008
|
$ | - | $ | - | $ | - | $ | - |
2008
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars
in thousands
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Available
for sale
|
||||||||||||||||
Taxable:
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 36,934 | $ | 1,172 | $ | 3 | $ | 38,103 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
147,074 | 4,291 | 71 | 151,294 | ||||||||||||
Nongovernment-sponsored
entities
|
95,568 | 2,335 | 10,020 | 87,883 | ||||||||||||
State
and political subdivisions
|
3,760 | 19 | - | 3,779 | ||||||||||||
Corporate
debt securities
|
349 | 5 | - | 354 | ||||||||||||
Other
equity securities
|
293 | - | - | 293 | ||||||||||||
Total
taxable
|
283,978 | 7,822 | 10,094 | 281,706 | ||||||||||||
Tax-exempt:
|
||||||||||||||||
State
and political subdivisions
|
46,617 | 639 | 1,459 | 45,797 | ||||||||||||
Fannie
Mae and Freddie Mac preferred stock
|
103 | - | - | 103 | ||||||||||||
Total
tax-exempt
|
46,720 | 639 | 1,459 | 45,900 | ||||||||||||
Total
|
$ | 330,698 | $ | 8,461 | $ | 11,553 | $ | 327,606 |
2007
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars
in thousands
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
Available
for sale
|
||||||||||||||||
Taxable:
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 45,871 | $ | 420 | $ | 77 | $ | 46,214 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
117,039 | 1,073 | 668 | 117,444 | ||||||||||||
Nongovernment-sponsored
entities
|
63,799 | 221 | 683 | 63,337 | ||||||||||||
State
and political subdivisions
|
3,759 | 26 | - | 3,785 | ||||||||||||
Corporate
debt securities
|
1,348 | 18 | 30 | 1,336 | ||||||||||||
Other
equity securities
|
844 | - | - | 844 | ||||||||||||
Total
taxable
|
232,660 | 1,758 | 1,458 | 232,960 | ||||||||||||
Tax-exempt:
|
||||||||||||||||
State
and political subdivisions
|
43,960 | 880 | 335 | 44,505 | ||||||||||||
Fannie
Mae and Freddie Mac preferred stock
|
6,470 | - | 920 | 5,550 | ||||||||||||
Total
tax-exempt
|
50,430 | 880 | 1,255 | 50,055 | ||||||||||||
Total
|
$ | 283,090 | $ | 2,638 | $ | 2,713 | $ | 283,015 |
2008
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Taxable:
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 1,240 | $ | (3 | ) | $ | - | $ | - | $ | 1,240 | $ | (3 | ) | ||||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
7,542 | (33 | ) | 5,327 | (38 | ) | 12,869 | (71 | ) | |||||||||||||||
Nongovernment-sponsored
entities
|
45,940 | (6,612 | ) | 16,932 | (3,408 | ) | 62,872 | (10,020 | ) | |||||||||||||||
Tax-exempt:
|
||||||||||||||||||||||||
State
and political subdivisions
|
19,797 | (1,004 | ) | 2,481 | (455 | ) | 22,278 | (1,459 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 74,519 | $ | (7,652 | ) | $ | 24,740 | $ | (3,901 | ) | $ | 99,259 | $ | (11,553 | ) |
2007
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Taxable:
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 6,010 | $ | (35 | ) | $ | 8,031 | $ | (42 | ) | $ | 14,041 | $ | (77 | ) | |||||||||
Residential
mortgage-backed securities :
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
18,443 | (35 | ) | 37,273 | (633 | ) | 55,716 | (668 | ) | |||||||||||||||
Nongovernment-sponsored
entities
|
20,045 | (198 | ) | 23,612 | (485 | ) | 43,657 | (683 | ) | |||||||||||||||
Corporate
debt securities
|
970 | (30 | ) | - | - | 970 | (30 | ) | ||||||||||||||||
Tax-exempt:
|
||||||||||||||||||||||||
State
and political subdivisions
|
12,049 | (320 | ) | 2,419 | (15 | ) | 14,468 | (335 | ) | |||||||||||||||
Other
equity securties
|
5,378 | (862 | ) | 173 | (58 | ) | 5,551 | (920 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 62,895 | $ | (1,480 | ) | $ | 71,508 | $ | (1,233 | ) | $ | 134,403 | $ | (2,713 | ) |
Dollars
in thousands
|
Proceeds
from
|
Gross
realized
|
||||||||||||||||||
Calls
and
|
Principal
|
|||||||||||||||||||
Years
ended December 31,
|
Sales
|
Maturities
|
Payments
|
Gains
|
Losses
|
|||||||||||||||
2008
|
||||||||||||||||||||
Securities
available for sale
|
$ | 1,141 | $ | 22,944 | $ | 30,858 | $ | 6 | $ | 12 | ||||||||||
|
$ | 1,141 | $ | 22,944 | $ | 30,858 | $ | 6 | $ | 12 | ||||||||||
2007
|
||||||||||||||||||||
Securities
available for sale
|
$ | 12,099 | $ | 28,611 | $ | 28,137 | $ | - | $ | - | ||||||||||
$ | 12,099 | $ | 28,611 | $ | 28,137 | $ | - | $ | - | |||||||||||
2006
|
||||||||||||||||||||
Securities
available for sale
|
$ | 18,264 | $ | 14,370 | $ | 25,363 | $ | - | $ | - | ||||||||||
$ | 18,264 | $ | 14,370 | $ | 25,363 | $ | - | $ | - |
Amortized
|
Estimated
|
|||||||
Dollars
in thousands
|
Cost
|
Fair
Value
|
||||||
Due
in one year or less
|
$ | 72,955 | $ | 73,027 | ||||
Due
from one to five years
|
119,808 | 119,712 | ||||||
Due
from five to ten years
|
79,115 | 78,329 | ||||||
Due
after ten years
|
58,425 | 56,143 | ||||||
Equity
securities
|
395 | 395 | ||||||
Total
|
$ | 330,698 | $ | 327,606 |
Dollars
in thousands
|
2008
|
2007
|
||||||
Commercial
|
$ | 130,106 | $ | 92,599 | ||||
Commercial
real estate
|
452,264 | 384,478 | ||||||
Construction
and development
|
215,465 | 225,270 | ||||||
Residential
real estate
|
376,026 | 322,640 | ||||||
Consumer
|
31,519 | 31,956 | ||||||
Other
|
6,061 | 6,641 | ||||||
Total
loans
|
1,211,441 | 1,063,584 | ||||||
Less
unearned income
|
2,351 | 1,903 | ||||||
Total
loans net of unearned income
|
1,209,090 | 1,061,681 | ||||||
Less
allowance for loan losses
|
16,933 | 9,192 | ||||||
Loans,
net
|
$ | 1,192,157 | $ | 1,052,489 |
After
1
|
||||||||||||
Within
|
but
within
|
After
|
||||||||||
Dollars
in thousands
|
1Year
|
5
Years
|
5
Years
|
|||||||||
Commercial
|
$ | 33,332 | $ | 63,267 | $ | 33,507 | ||||||
Commercial
real estate
|
41,110 | 75,751 | 335,403 | |||||||||
Construction
and development
|
171,292 | 11,363 | 32,810 | |||||||||
Residential
real estate
|
33,507 | 32,859 | 309,660 | |||||||||
Consumer
|
4,264 | 22,844 | 4,411 | |||||||||
Other
|
405 | 1,061 | 4,595 | |||||||||
$ | 283,910 | $ | 207,145 | $ | 720,386 | |||||||
|
||||||||||||
Loans
due after one year with:
|
||||||||||||
Variable
rates
|
$ | 274,074 | ||||||||||
Fixed
rates
|
653,457 | |||||||||||
$ | 927,531 |
(dollars
in thousands)
|
2008
|
2007
|
||||||
Balance,
beginning
|
$ | 14,130 | $ | 14,874 | ||||
Additions
|
3,170 | 4,409 | ||||||
Amounts
collected
|
(4,037 | ) | (5,441 | ) | ||||
Other
changes, net
|
138 | 288 | ||||||
Balance,
ending
|
$ | 13,401 | $ | 14,130 |
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
Balance,
beginning of year
|
$ | 9,192 | $ | 7,511 | $ | 6,112 | ||||||
Losses:
|
||||||||||||
Commercial
|
198 | 50 | 32 | |||||||||
Commercial
real estate
|
1,131 | 154 | 185 | |||||||||
Construction
and development
|
4,529 | 80 | - | |||||||||
Real
estate - mortgage
|
1,608 | 618 | 35 | |||||||||
Consumer
|
375 | 216 | 200 | |||||||||
Other
|
203 | 160 | 289 | |||||||||
Total
|
8,044 | 1,278 | 741 | |||||||||
Recoveries:
|
||||||||||||
Commercial
|
4 | 2 | 1 | |||||||||
Commercial
real estate
|
17 | 14 | 46 | |||||||||
Construction
and development
|
- | 20 | - | |||||||||
Real
estate - mortgage
|
64 | 15 | 6 | |||||||||
Consumer
|
72 | 57 | 63 | |||||||||
Other
|
128 | 104 | 179 | |||||||||
Total
|
285 | 212 | 295 | |||||||||
Net
losses
|
7,759 | 1,066 | 446 | |||||||||
Provision
for loan losses
|
15,500 | 2,055 | 1,845 | |||||||||
Reclassification
of reserves related to loans
|
||||||||||||
previously
reflected in discontinued operations
|
- | 692 | - | |||||||||
Balance,
end of year
|
$ | 16,933 | $ | 9,192 | $ | 7,511 |
For purposes of
evaluating impairment, we specifically review credits which consist of
loans to customers who owe more than $50,000 and who are delinquent more
than 30 days, all loans more than 90 days past due, loans adversely
classified by regulatory authorities or the loan review staff or other
management staff, and loans to customers in which it has been determined
that ultimate collectibility is
questionable.
|
For the years
ended December 31, 2008, 2007, and 2006, we recognized approximately
$62,000, $191,000, and $82,000 in interest income on impaired loans after
the date that the loans were deemed to be impaired. Using a
cash-basis method of accounting, we would have recognized approximately
the same amount of interest income on such
loans.
|
Dollars
in thousands
|
2008
|
2007
|
||||||
Land
|
$ | 6,067 | $ | 6,067 | ||||
Buildings
and improvements
|
17,342 | 16,539 | ||||||
Furniture
and equipment
|
12,682 | 11,722 | ||||||
36,091 | 34,328 | |||||||
Less
accumulated depreciation
|
13,657 | 12,198 | ||||||
Total
premises and equipment
|
$ | 22,434 | $ | 22,130 |
Dollars
in thousands
|
Goodwill
Activity
|
|||
Balance,
January 1, 2008
|
$ | 6,198 | ||
Acquired
goodwill, net
|
- | |||
Balance,
December 31, 2008
|
$ | 6,198 |
Other
Intangible Assets
|
||||||||
December
31,
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Unidentifiable
intangible assets
|
||||||||
Gross
carrying amount
|
$ | 2,267 | $ | 2,267 | ||||
Less: accumulated
amortization
|
1,461 | 1,310 | ||||||
Net
carrying amount
|
$ | 806 | $ | 957 | ||||
Identifiable
customer intangible assets
|
||||||||
Gross
carrying amount
|
$ | 3,000 | $ | 3,000 | ||||
Less: accumulated
amortization
|
300 | 100 | ||||||
Net
carrying amount
|
$ | 2,700 | $ | 2,900 |
Dollars
in thousands
|
2008
|
2007
|
||||||
Demand
deposits, interest bearing
|
$ | 156,990 | $ | 222,825 | ||||
Savings
deposits
|
61,689 | 40,845 | ||||||
Retail
time deposits
|
380,774 | 322,899 | ||||||
Wholesale
deposits
|
296,589 | 176,391 | ||||||
Total
|
$ | 896,042 | $ | 762,960 |
Dollars
in thousands
|
Amount
|
Percent
|
||||||
Three
months or less
|
$ | 74,408 | 18.6 | % | ||||
Three
through six months
|
53,724 | 13.4 | % | |||||
Six
through twelve months
|
86,179 | 21.5 | % | |||||
Over
twelve months
|
185,960 | 46.5 | % | |||||
Total
|
$ | 400,271 | 100.0 | % |
Dollars
in thousands
|
||||
2009
|
422,133 | |||
2010
|
118,771 | |||
2011
|
78,464 | |||
2012
|
52,916 | |||
2013
|
4,568 | |||
Thereafter
|
511 | |||
Total
|
$ | 677,363 |
2008
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Short-term
|
Purchased
|
||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars
in thousands
|
Advances
|
Agreements
|
of
Credit
|
|||||||||
Balance
at December 31
|
$ | 142,346 | $ | 1,613 | $ | 9,141 | ||||||
Average
balance outstanding
|
||||||||||||
for
the year
|
106,308 | 3,208 | 2,867 | |||||||||
Maximum
balance outstanding
|
||||||||||||
at
any month end
|
146,821 | 11,458 | 9,141 | |||||||||
Weighted
average interest
|
||||||||||||
rate
for the year
|
2.13 | % | 1.74 | % | 2.37 | % | ||||||
Weighted
average interest
|
||||||||||||
rate
for balances
|
||||||||||||
outstanding
at December 31
|
0.57 | % | 0.48 | % | 0.85 | % |
2007
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Short-term
|
Purchased
|
||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars
in thousands
|
Advances
|
Agreements
|
of
Credit
|
|||||||||
Balance
at December 31
|
$ | 159,168 | $ | 10,370 | $ | 2,517 | ||||||
Average
balance outstanding
|
||||||||||||
for
the year
|
86,127 | 7,005 | 2,305 | |||||||||
Maximum
balance outstanding
|
||||||||||||
at
any month end
|
159,168 | 11,080 | 3,047 | |||||||||
Weighted
average interest
|
||||||||||||
rate
for the year
|
4.03 | % | 3.86 | % | 7.45 | % | ||||||
Weighted
average interest
|
||||||||||||
rate
for balances
|
||||||||||||
outstanding
at December 31
|
3.80 | % | 3.13 | % | 6.75 | % |
Balance
at December 31,
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Long-term
FHLB advances
|
$ | 260,111 | $ | 194,988 | ||||
Long-term
reverse repurchase agreements
|
110,000 | 110,000 | ||||||
Subordinated
debentures
|
10,000 | - | ||||||
Term
loan
|
12,637 | 10,750 | ||||||
Total
|
$ | 392,748 | $ | 315,738 |
Dollars
in thousands
|
||||
Year
EndingDecember 31,
|
Amount
|
|||
2009
|
83,911 | |||
2010
|
76,481 | |||
2011
|
32,459 | |||
2012
|
64,915 | |||
2013
|
40,080 | |||
Thereafter
|
114,491 | |||
Total
|
$ | 412,337 |
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
Current
|
||||||||||||
Federal
|
$ | 5,110 | $ | 5,652 | $ | 5,133 | ||||||
State
|
344 | 437 | 524 | |||||||||
5,454 | 6,089 | 5,657 | ||||||||||
Deferred
|
||||||||||||
Federal
|
(5,268 | ) | (272 | ) | (611 | ) | ||||||
State
|
(477 | ) | (83 | ) | (28 | ) | ||||||
(5,745 | ) | (355 | ) | (639 | ) | |||||||
Total
|
$ | (291 | ) | $ | 5,734 | $ | 5,018 |
2008
|
2007
|
2006
|
||||||||||||||||||||||
Dollars
in thousands
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
Computed
|
||||||||||||||||||||||||
tax
at applicable
|
||||||||||||||||||||||||
statutory
rate
|
$ | 683 | 34 | $ | 6,552 | 34 | $ | 5,466 | 34 | |||||||||||||||
Increase
(decrease)
|
||||||||||||||||||||||||
in
taxes
|
||||||||||||||||||||||||
resulting
from:
|
||||||||||||||||||||||||
Tax-exempt
interest
|
||||||||||||||||||||||||
and
dividends, net
|
(846 | ) | (42 | ) | (819 | ) | (4 | ) | (878 | ) | (6 | ) | ||||||||||||
State
income
|
||||||||||||||||||||||||
taxes,
net of
|
||||||||||||||||||||||||
Federal
income
|
||||||||||||||||||||||||
tax
benefit
|
(88 | ) | (4 | ) | 288 | 2 | 346 | 2 | ||||||||||||||||
Other,
net
|
(40 | ) | (2 | ) | (287 | ) | (2 | ) | 84 | 1 | ||||||||||||||
Applicable
income taxes of continuing operations
|
$ | (291 | ) | (14 | ) | $ | 5,734 | 30 | $ | 5,018 | 31 |
Dollars
in thousands
|
2008
|
2007
|
||||||
Deferred
tax assets
|
||||||||
Allowance
for loan losses
|
$ | 6,265 | $ | 3,402 | ||||
Deferred
compensation
|
1,067 | 993 | ||||||
Other
deferred costs and accrued expenses
|
869 | 704 | ||||||
Net
unrealized loss on securities and
|
||||||||
other
financial instruments
|
4,781 | 844 | ||||||
12,982 | 5,943 | |||||||
Deferred
tax liabilities
|
||||||||
Depreciation
|
265 | 268 | ||||||
Accretion
on tax-exempt securities
|
87 | 73 | ||||||
Purchase
accounting adjustments
|
||||||||
and
goodwill
|
1,185 | 1,248 | ||||||
1,537 | 1,589 | |||||||
Net
deferred tax assets
|
$ | 11,445 | $ | 4,354 |
Weighted-Average
|
||||||||
Options
|
Exercise
Price
|
|||||||
Outstanding,
December 31, 2005
|
361,740 | $ | 17.41 | |||||
Granted
|
- | - | ||||||
Exercised
|
(12,660 | ) | 5.75 | |||||
Forfeited
|
- | - | ||||||
Outstanding,
December 31, 2006
|
349,080 | $ | 17.83 | |||||
Granted
|
500 | 18.26 | ||||||
Exercised
|
(12,000 | ) | 5.26 | |||||
Forfeited
|
- | - | ||||||
Outstanding,
December 31, 2007
|
337,580 | $ | 18.28 | |||||
Granted
|
- | - | ||||||
Exercised
|
(1,850 | ) | 4.81 | |||||
Forfeited
|
- | - | ||||||
Outstanding,
December 31, 2008
|
335,730 | $ | 18.36 | |||||
Exercisable
Options:
|
||||||||
December
31, 2008
|
335,330 | $ | 18.36 | |||||
December
31, 2007
|
326,680 | $ | 18.30 | |||||
December
31, 2006
|
321,080 | $ | 18.02 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||||||||||
$ | 4.63 - $6.00 | 69,750 | $ | 5.37 | 4.06 | $ | 253 | 69,750 | $ | 5.37 | $ | 253 | ||||||||||||||||||
6.01 - 10.00 | 31,680 | 9.49 | 7.00 | - | 31,680 | 9.49 | - | |||||||||||||||||||||||
10.01 - 17.50 | 3,500 | 17.43 | 5.17 | - | 3,500 | 17.43 | - | |||||||||||||||||||||||
17.51 - 20.00 | 52,300 | 17.79 | 8.00 | - | 51,900 | 17.79 | - | |||||||||||||||||||||||
20.01 - 25.93 | 178,500 | 25.19 | 6.57 | - | 178,500 | 25.19 | - | |||||||||||||||||||||||
335,730 | $ | 18.36 | $ | 253 | 335,330 | $ | 18.36 | $ | 253 |
December
31,
|
||||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Commitments
to extend credit:
|
||||||||
Revolving
home equity and
|
||||||||
credit
card lines
|
$ | 45,097 | $ | 37,156 | ||||
Construction
loans
|
65,271 | 69,146 | ||||||
Other
loans
|
42,191 | 45,324 | ||||||
Standby
letters of credit
|
10,584 | 12,982 | ||||||
Total
|
$ | 163,143 | $ | 164,608 |
NOTE
17.
|
REGULATORY
MATTERS
|
To
be Well Capitalized
|
||||||||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Regulatory Capital
|
Action Provisions
|
||||||||||||||||||||||
Dollars
in thousands
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 125,091 | 10.0 | % | $ | 99,694 | 8.0 | % | $ | 124,618 | 10.0 | % | ||||||||||||
Summit
Community
|
129,369 | 10.4 | % | 99,225 | 8.0 | % | 124,031 | 10.0 | % | |||||||||||||||
Tier
1 Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
99,497 | 8.0 | % | 49,847 | 4.0 | % | 74,771 | 6.0 | % | |||||||||||||||
Summit
Community
|
113,841 | 9.2 | % | 49,612 | 4.0 | % | 74,418 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
99,497 | 6.3 | % | 47,707 | 3.0 | % | 79,512 | 5.0 | % | |||||||||||||||
Summit
Community
|
113,841 | 7.2 | % | 47,143 | 3.0 | % | 78,571 | 5.0 | % | |||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 108,167 | 10.0 | % | $ | 86,162 | 8.0 | % | $ | 107,703 | 10.0 | % | ||||||||||||
Summit
Community
|
109,697 | 10.3 | % | 85,488 | 8.0 | % | 106,860 | 10.0 | % | |||||||||||||||
Tier
1 Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
98,975 | 9.2 | % | 43,081 | 4.0 | % | 64,622 | 6.0 | % | |||||||||||||||
Summit
Community
|
100,505 | 9.4 | % | 42,744 | 4.0 | % | 64,116 | 6.0 | % | |||||||||||||||
Tier
1 Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
98,975 | 7.3 | % | 40,897 | 3.0 | % | 68,161 | 5.0 | % | |||||||||||||||
Summit
Community
|
100,505 | 7.4 | % | 40,520 | 3.0 | % | 67,533 | 5.0 | % |
NOTE
18.
|
EARNINGS
PER SHARE
|
For
the Year Ended December 31,
|
||||||||||||
Dollars in thousands , except per share amounts |
2008
|
2007
|
2006
|
|||||||||
Numerator
for both basic and diluted earnings per share:
|
||||||||||||
Income
from continuing operations
|
$ | 2,300 | $ | 13,537 | $ | 11,060 | ||||||
Income
(loss) from discontinued operations
|
- | (7,081 | ) | (2,803 | ) | |||||||
Net
Income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 | ||||||
Denominator
|
||||||||||||
Denominator
for basic earnings
|
||||||||||||
per
share-weighted average
|
||||||||||||
common
shares outstanding
|
7,411,715 | 7,244,011 | 7,120,518 | |||||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
35,276 | 59,380 | 62,763 | |||||||||
35,276 | 59,380 | 62,763 | ||||||||||
Denominator
for diluted earnings
|
||||||||||||
per
share-weighted average
|
||||||||||||
common
shares outstanding and
|
||||||||||||
assumed
conversions
|
7,446,991 | 7,303,391 | 7,183,281 | |||||||||
Basic
earnings per share from continuing operations
|
$ | 0.31 | $ | 1.87 | $ | 1.55 | ||||||
Basic
earnings per share from discontinued operations
|
- | (0.98 | ) | (0.39 | ) | |||||||
Basic
earnings per share
|
$ | 0.31 | $ | 0.89 | $ | 1.16 | ||||||
Diluted
earnings per share from continuing operations
|
$ | 0.31 | $ | 1.85 | $ | 1.54 | ||||||
Diluted
earnings per share from discontinued operations
|
- | (0.97 | ) | (0.39 | ) | |||||||
Diluted
earnings per share
|
$ | 0.31 | $ | 0.88 | $ | 1.15 |
December
31, 2008
|
||||||||||||||||
Derivative
|
Net
Ineffective
|
|||||||||||||||
Notional
|
Fair
Value
|
Hedge
Gains
|
||||||||||||||
Dollars
in thousands
|
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||||
FAIR
VALUE HEDGES
|
||||||||||||||||
Receive-fixed
interest rate swaps
|
||||||||||||||||
Brokered
deposits
|
$ | - | $ | - | $ | - | $ | - | ||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||
December
31, 2007
|
||||||||||||||||
Derivative
|
Net
Ineffective
|
|||||||||||||||
Notional
|
Fair
Value
|
Hedge
Gains
|
||||||||||||||
Dollars
in thousands
|
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||||
FAIR
VALUE HEDGES
|
||||||||||||||||
Receive-fixed
interest rate swaps
|
||||||||||||||||
Brokered
deposits
|
$ | 3,000 | $ | - | $ | 9 | $ | - | ||||||||
$ | 3,000 | $ | - | $ | 9 | $ | - |
December
31, 2008
|
||||||||||||||||
Derivative
|
Net
|
|||||||||||||||
Notional
|
Gains
|
|||||||||||||||
Dollars
in thousands
|
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||||
OTHER
DERIVATIVE INSTRUMENTS
|
||||||||||||||||
Equity
index linked
|
||||||||||||||||
certificates
of deposits
|
$ | 143 | $ | 16 | $ | - | $ | 66 | ||||||||
Equity
index swap
|
143 | - | 18 | (67 | ) | |||||||||||
Receive-fixed
interest rate swaps
|
- | - | - | 659 | ||||||||||||
Receive-variable
interest rate swaps
|
- | - | - | 7 | ||||||||||||
$ | 286 | $ | 16 | $ | 18 | $ | 665 | |||||||||
December
31, 2007
|
||||||||||||||||
Derivative
|
Net
|
|||||||||||||||
Notional
|
Gains
|
|||||||||||||||
Dollars
in thousands
|
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||||
OTHER
DERIVATIVE INSTRUMENTS
|
||||||||||||||||
Equity
index linked
|
||||||||||||||||
certificates
of deposit
|
$ | 238 | $ | 77 | $ | - | $ | 77 | ||||||||
Equity
index swap
|
238 | - | 84 | (65 | ) | |||||||||||
Receive-fixed
interest rate swaps
|
38,895 | - | 408 | 1,507 | ||||||||||||
Receive-variable
interest rate swaps
|
2,895 | - | 30 | (125 | ) | |||||||||||
$ | 42,266 | $ | 77 | $ | 522 | $ | 1,394 |
2008
|
2007
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Dollars
in thousands
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 11,356 | $ | 11,356 | $ | 21,285 | $ | 21,285 | ||||||||
Interest
bearing deposits,
|
||||||||||||||||
other
banks
|
108 | 108 | 77 | 77 | ||||||||||||
Federal
funds sold
|
2 | 2 | 181 | 181 | ||||||||||||
Securities
available for sale
|
327,606 | 327,606 | 283,015 | 283,015 | ||||||||||||
Other
investments
|
23,016 | 23,016 | 17,051 | 17,051 | ||||||||||||
Loans
held for sale, net
|
978 | 978 | 1,377 | 1,377 | ||||||||||||
Loans,
net
|
1,192,157 | 1,201,884 | 1,052,489 | 1,035,599 | ||||||||||||
Accrued
interest receivable
|
7,217 | 7,217 | 7,191 | 7,191 | ||||||||||||
Derivative
financial assets
|
16 | 16 | 77 | 77 | ||||||||||||
$ | 1,562,456 | $ | 1,572,183 | $ | 1,382,743 | $ | 1,365,853 | |||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 965,850 | $ | 1,077,942 | $ | 828,687 | $ | 864,792 | ||||||||
Short-term
borrowings
|
153,100 | 153,100 | 172,055 | 172,055 | ||||||||||||
Long-term
borrowings and
|
||||||||||||||||
subordinated
debentures
|
412,337 | 434,172 | 335,327 | 337,882 | ||||||||||||
Accrued
interest payable
|
4,796 | 4,796 | 4,808 | 4,808 | ||||||||||||
Derivative
financial liabilities
|
18 | 18 | 522 | 522 | ||||||||||||
$ | 1,536,101 | $ | 1,670,028 | $ | 1,341,399 | $ | 1,380,059 |
Balance
Sheets
|
December
31,
|
|||||||
Dollars
in thousands
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 3,496 | $ | 2,336 | ||||
Investment
in subsidiaries, eliminated in consolidation
|
121,874 | 110,795 | ||||||
Securities
available for sale
|
292 | 844 | ||||||
Premises
and equipment
|
6,243 | 6,433 | ||||||
Accrued
interest receivable
|
4 | 5 | ||||||
Other
assets
|
720 | 2,709 | ||||||
Total
assets
|
$ | 132,629 | $ | 123,122 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Short-term
borrowings
|
$ | 2,199 | $ | 2,517 | ||||
Long-term
borrowings
|
22,637 | 10,750 | ||||||
Subordinated
debentures owed to
|
||||||||
unconsolidated
subsidiary trusts
|
19,589 | 19,589 | ||||||
Other
liabilities
|
960 | 846 | ||||||
Total
liabilities
|
45,385 | 33,702 | ||||||
Preferred stock
and related surplus, $1.00 par value, authorized
|
||||||||
250,000 shares; no shares issued | - | - | ||||||
Common stock and related surplus, $2.50 par value, authorized | ||||||||
20,000,000
shares; issued 2008 - 7,415,310 shares;
|
||||||||
2007
- 7,408,941 shares
|
24,453 | 24,391 | ||||||
Retained
earnings
|
64,709 | 65,077 | ||||||
Accumulated
other comprehensive income
|
(1,918 | ) | (48 | ) | ||||
Total
shareholders' equity
|
87,244 | 89,420 | ||||||
Total
liabilities and shareholders' equity
|
$ | 132,629 | $ | 123,122 |
Statements
of Income
|
For
the Year Ended December 31,
|
|||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
Income
|
||||||||||||
Dividends
from bank subsidiaries
|
$ | 2,000 | $ | 3,600 | $ | 3,200 | ||||||
Other
dividends and interest income
|
40 | 51 | 48 | |||||||||
Gain
on sale of assets
|
- | 11 | - | |||||||||
Other-than-temporary
impairment of securities
|
(693 | ) | - | - | ||||||||
Management
and service fees from bank subsidiaries
|
6,976 | 6,441 | 5,848 | |||||||||
Total
income
|
8,323 | 10,103 | 9,096 | |||||||||
Expense
|
||||||||||||
Interest
expense
|
2,146 | 2,091 | 1,752 | |||||||||
Operating
expenses
|
7,710 | 6,964 | 6,356 | |||||||||
Total
expenses
|
9,856 | 9,055 | 8,108 | |||||||||
Income
(loss) before income taxes and equity in
|
||||||||||||
undistributed
income of bank subsidiaries
|
(1,533 | ) | 1,048 | 988 | ||||||||
Income
tax (benefit)
|
(1,384 | ) | (1,118 | ) | (865 | ) | ||||||
Income
(loss) before equity in undistributed income
|
||||||||||||
of
bank subsidiaries
|
(149 | ) | 2,166 | 1,853 | ||||||||
Equity
in (distributed) undistributed
|
||||||||||||
income
of bank subsidiaries
|
2,449 | 4,290 | 6,404 | |||||||||
Net
income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 |
Statements
of Cash Flows
|
For
the Year Ended December 31,
|
|||||||||||
Dollars
in thousands
|
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 2,300 | $ | 6,456 | $ | 8,257 | ||||||
Adjustments
to reconcile net earnings to
|
||||||||||||
net
cash provided by operating activities:
|
||||||||||||
Equity
in (undistributed) distributed net income of
|
||||||||||||
bank
subsidiaries
|
(2,449 | ) | (4,290 | ) | (6,404 | ) | ||||||
Deferred
tax expense (benefit)
|
(242 | ) | (120 | ) | (41 | ) | ||||||
Depreciation
|
654 | 588 | 602 | |||||||||
Writedown
of GAFC stock
|
693 | - | - | |||||||||
(Gain)
on disposal of premises and equipment
|
- | (11 | ) | - | ||||||||
Tax
benefit of exercise of stock options
|
6 | 46 | 71 | |||||||||
Stock
compensation expense
|
12 | 32 | 44 | |||||||||
(Increase)
decrease in other assets
|
2,337 | (129 | ) | (26 | ) | |||||||
Increase(decrease)
in other liabilities
|
114 | (342 | ) | 126 | ||||||||
Net
cash provided by operating activities
|
3,425 | 2,230 | 2,629 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Investment
in subsidiaries
|
(10,500 | ) | (4,000 | ) | (3,000 | ) | ||||||
Purchase
of available for sale securities
|
(142 | ) | (693 | ) | - | |||||||
Proceeds
from sales of premises and equipment
|
- | 15 | - | |||||||||
Purchases
of premises and equipment
|
(463 | ) | (551 | ) | (496 | ) | ||||||
Purchase
of life insurance contracts
|
- | - | (710 | ) | ||||||||
Net
cash (used in) investing activities
|
(11,105 | ) | (5,229 | ) | (4,206 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Dividends
paid to shareholders
|
(2,668 | ) | (2,462 | ) | (2,276 | ) | ||||||
Exercise
of stock options
|
9 | 63 | 73 | |||||||||
Repurchase
of common stock
|
- | (103 | ) | (1,024 | ) | |||||||
Reinvested
dividends
|
35 | - | - | |||||||||
Net
increase (decrease) in short-term borrowings
|
(318 | ) | 1,585 | 932 | ||||||||
Proceeds
from long-term borrowings
|
13,782 | 6,000 | 3,750 | |||||||||
Repayment
of long-term borrowings
|
(2,000 | ) | - | - | ||||||||
Net
cash provided by financing activities
|
8,840 | 5,083 | 1,455 | |||||||||
Increase
(decrease) in cash
|
1,160 | 2,084 | (122 | ) | ||||||||
Cash:
|
||||||||||||
Beginning
|
2,336 | 252 | 374 | |||||||||
Ending
|
$ | 3,496 | $ | 2,336 | $ | 252 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH
|
||||||||||||
FLOW
INFORMATION
|
||||||||||||
Cash
payments for:
|
||||||||||||
Interest
|
$ | 2,088 | $ | 2,088 | $ | 1,693 |
2008
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Dollars
in thousands, except per share amounts
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
Interest
income
|
$ | 23,859 | $ | 23,340 | $ | 22,637 | $ | 23,649 | ||||||||
Net
interest income
|
10,939 | 11,375 | 10,384 | 11,378 | ||||||||||||
Income
(loss) from continuing operations
|
3,824 | 2,594 | (7,674 | ) | 3,557 | |||||||||||
Net
income (loss)
|
3,824 | 2,594 | (7,674 | ) | 3,557 | |||||||||||
Basic
earnings per share continuing operations
|
$ | 0.52 | $ | 0.35 | $ | (1.04 | ) | $ | 0.48 | |||||||
Diluted
earnings per share continuing operations
|
$ | 0.51 | $ | 0.35 | $ | (1.03 | ) | $ | 0.48 | |||||||
Basic
earnings per share
|
$ | 0.52 | $ | 0.35 | $ | (1.04 | ) | $ | 0.48 | |||||||
Diluted
earnings per share
|
$ | 0.51 | $ | 0.35 | $ | (1.03 | ) | $ | 0.48 | |||||||
2007
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Dollars
in thousands, except per share amounts
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
Interest
income
|
$ | 21,842 | $ | 22,369 | $ | 23,376 | $ | 23,797 | ||||||||
Net
interest income
|
9,203 | 9,527 | 9,996 | 10,341 | ||||||||||||
Income
from continuing operations
|
2,935 | 2,980 | 3,755 | 3,868 | ||||||||||||
Net
income
|
2,739 | 2,862 | 3,624 | (2,769 | ) | |||||||||||
Basic
earnings per share continuing operations
|
$ | 0.41 | $ | 0.42 | $ | 0.51 | $ | 0.52 | ||||||||
Diluted
earnings per share continuing operations
|
$ | 0.41 | $ | 0.42 | $ | 0.50 | $ | 0.52 | ||||||||
Basic
earnings per share
|
$ | 0.39 | $ | 0.40 | $ | 0.49 | $ | (0.37 | ) | |||||||
Diluted
earnings per share
|
$ | 0.38 | $ | 0.40 | $ | 0.49 | $ | (0.37 | ) |
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights (#)
|
Weighted-average
exercise price of outstanding options, warrants and rights
($)
|
Number
of securities remaining available for future issuance under equity
compensation plans (#) (1)
|
|||||||||
Equity
compensation plans approved by stockholders
|
335,730 | $ | 18.36 | - | ||||||||
Equity
compensation plans not approved by stockholders
|
- | - | - | |||||||||
Total
|
335,730 | $ | 18.36 | - | ||||||||
(1)
Plan expired May, 2008.
|
Page(s)
in Form 10-K/A
|
|||||
Exhibit Number | Description |
or Prior Filing
Reference
|
|||
(3)
|
Articles
of Incorporation and By-laws:
|
||||
(i)
|
Amended
and Restated Articles of
|
||||
Incorporation
of Summit Financial Group, Inc.
|
(a)
|
||||
(ii)
|
Amended
and Restated By-laws of
|
||||
Summit
Financial Group, Inc.
|
(b)
|
||||
(10)
|
Material
Contracts
|
||||
(i)
|
Amended
and Restated Employment Agreement with H. Charles Maddy,
III
|
(c)
|
|||
(ii)
|
Change
in Control Agreement with H. Charles Maddy, III
|
(d) | |||
(iii)
|
Executive
Salary Continuation Agreement with H. Charles Maddy, III
|
(e) | |||
(iv)
|
Form
of Amended and Restated Employment Agreement entered into
|
||||
with
Robert S. Tissue, Patrick N. Frye and Scott C. Jennings
|
(f) | ||||
(v)
|
Form
of Executive Salary Continuation Agreement entered into
with
|
||||
Robert
S. Tissue, Patrick N. Frye and Scott C. Jennings
|
(g) | ||||
(vi)
|
Amended
and Restated Employment Agreement with Ronald F. Miller
|
(h) | |||
(vii)
|
Amended
and Restated Employment Agreement with C. David Robertson
|
(i) | |||
(viii)
|
First
Amendment to Amended and Restated Employment Agreement
with
|
||||
C.
David Robertson
|
(j)
|
||||
(ix)
|
Form
of Executive Salary Continuation Agreement entered into
with
|
||||
Ronald
F. Miller and C. David Robertson
|
(k) | ||||
(x)
|
1998
Officers Stock Option Plan
|
(l)
|
|||
(xi)
|
Board
Attendance and Compensation Policy, as amended
|
(m)
|
|||
(xii)
|
Summit
Financial Group, Inc. Directors Deferral Plan
|
(n)
|
|||
(xiii)
|
Amendment
No. 1 to Directors Deferral Plan
|
(o)
|
|||
(xiv)
|
Amendment
No. 2 to Directors Deferral Plan
|
(p) | |||
(xv)
|
Summit
Community Bank, Inc. Amended and Restated Directors Deferral
Plan
|
(q) | |||
(xvi)
|
Rabbi
Trust for The Summit Financial Group, Inc. Directors Deferral
Plan
|
(r) | |||
(xvii)
|
Amendment
No. One to Rabbi Trust for Summit Financial Group, Inc.
Directors
|
||||
Deferral
Plan
|
(s) | ||||
(xviii)
|
Amendment
No. One to Rabbi Trust for Summit Community Bank, Inc.
|
||||
(successor
in interest to Capital State Bank, Inc.) Directors Deferral
Plan
|
(t) | ||||
(xix)
|
Amendment
No. One to Rabbi Trust for Summit Community Bank, Inc.
|
||||
(successor
in interest to Shenandoah Valley National Bank, Inc.)
Directors
|
|||||
Deferral
Plan
|
(u) | ||||
(xx)
|
Amendment
No. One to Rabbi Trust for Summit Community Bank, Inc.
|
||||
(successor
in interest to South Branch Valley National Bank)
|
|||||
Directors
Deferral Plan
|
(v) | ||||
(xxi)
|
Summit
Financial Group, Inc. Incentive Plan
|
(w)
|
|||
(xxii)
|
Summit
Community Bank Incentive Compensation Plan
|
(x)
|
|||
(xxiii)
|
Form
of Non-Qualified Stock Option Grant Agreement
|
(y)
|
|||
(xxiv)
|
Form
of First Amendment to Non-Qualified Stock Option Grant
Agreement
|
(z)
|
(12)
|
Statements Re: Computation of Ratios |
(aa)
|
|
(21)
|
Subsidiaries of Registrant |
(bb)
|
|
(23)
|
Consent
of Arnett & Foster, P.L.L.C
|
||
(24)
|
Power
of Attorney
|
||
(31.1)
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive
Officer
|
||
(31.2)
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial
Officer
|
||
(32.1)
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive
Officer
|
||
(32.2)
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial
Officer
|
(a)
|
Incorporated
by reference to Exhibit 3.i of Summit Financial Group, Inc.’s filing on
Form 10-Q dated March 31, 2006.
|
|
(b)
|
Incorporated
by reference to Exhibit 3.2 of Summit Financial Group Inc.’s filing on
Form 10-Q dated June 30, 2006.
|
|
(c)
|
Incorporated
by reference to Exhibit 10.1 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(d)
|
Incorporated
by reference to Exhibit 10.2 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(e)
|
Incorporated
by reference to Exhibit 10.3 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(f)
|
Incorporated
by reference to Exhibit 10.4 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(g)
|
Incorporated
by reference to Exhibit 10.5 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(h)
|
Incorporated
by reference to Exhibit 10.6 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(i)
|
Incorporated
by reference to Exhibit 10.7 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(j)
|
Incorporated
by reference to Exhibit 10.8 of Summit Financial Group, Inc.’s filing on
Form 8-K dated March 6, 2009.
|
|
(k)
|
Incorporated
by reference to Exhibit 10.9 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(l)
|
Incorporated
by reference to Exhibit 10 of South Branch Valley Bancorp, Inc.’s filing
on Form 10-QSB dated June 30, 1998.
|
|
(m)
|
Incorporated
by reference to Exhibit 10.10 of Summit Financial Group, Inc.’s filing on
Form 10-K dated December 31, 2007.
|
|
(n)
|
Incorporated
by reference to Exhibit 10.10 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2005.
|
|
(o)
|
Incorporated
by reference to Exhibit 10.11 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2005.
|
|
(p)
|
Incorporated
by reference to Exhibit 10.14 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(q)
|
Incorporated
by reference to Exhibit 10.15 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(r)
|
Incorporated
by reference to Exhibit 10.16 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(s)
|
Incorporated
by reference to Exhibit 10.17 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(t)
|
Incorporated
by reference to Exhibit 10.18 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31,
2008.
|
(u)
|
Incorporated
by reference to Exhibit 10.19 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(v)
|
Incorporated
by reference to Exhibit 10.20 of Summit Financial Group Inc.’s filing on
Form 10-K dated December 31, 2008.
|
|
(w)
|
Incorporated
by reference to Exhibit 10.2 of Summit Financial Group Inc.’s filing on
Form 8-K dated December 14, 2007.
|
|
(x)
|
Incorporated
by reference to Exhibit 10.4 of Summit Financial Group Inc.’s filing on
Form 8-K dated December 14, 2007.
|
|
(y)
|
Incorporated
by reference to Exhibit 10.3 of Summit Financial Group Inc.’s filing on
Form 10-Q dated March 31, 2006.
|
|
(z)
|
Incorporated
by reference to Exhibit 10.4 of Summit Financial Group Inc.’s filing on
Form 10-Q dated March 31, 2006.
|
|
(aa)
|
Incorporated
by reference to Exhibit 12 of Summit Financial Group Inc.’s filing on Form
10-K dated December 31, 2008.
|
|
(bb)
|
Incorporated
by reference to Exhibit 21 of Summit Financial Group Inc.’s filing on Form
10-K dated December 31,
2008.
|