UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-27115
PCTEL, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
77-0364943 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification Number) |
|
|
|
471 Brighton Drive, |
|
|
Bloomingdale, IL |
|
60108 |
(Address of Principal Executive Office) |
|
(Zip Code) |
(630) 372-6800
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer” “large accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
o |
|
Accelerated filer |
x |
Non-accelerated filer |
o |
(do not check if a smaller reporting company) |
Smaller reporting company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Title |
|
Outstanding |
|
|
|
Common Stock, par value $.001 per share |
|
17,264,586 as of May 9, 2016 |
Form 10-Q
For the Quarterly Period Ended March 31, 2016
TABLE OF CONTENTS
PART I |
|
|
Page |
|
Item 1 |
|
|
3 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
Item 2 |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
26 |
Item 3 |
|
|
32 |
|
Item 4 |
|
|
32 |
|
|
|
|
|
|
PART II |
|
|
32 |
|
Item 1 |
|
|
32 |
|
Item 1A |
|
|
32 |
|
Item 2 |
|
|
32 |
|
Item 3 |
|
|
33 |
|
Item 4 |
|
|
33 |
|
Item 5 |
|
|
33 |
|
Item 6 |
|
|
33 |
|
|
|
|
34 |
2
PART I – FINANCIAL INFORMATION
Item 1: Financial Statements (unaudited)
PCTEL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
(unaudited) |
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,451 |
|
|
$ |
7,055 |
|
Short-term investment securities |
|
|
23,431 |
|
|
|
24,728 |
|
Accounts receivable, net of allowance for doubtful accounts of $263 and $314 at March 31, 2016 and December 31, 2015, respectively |
|
|
16,158 |
|
|
|
21,001 |
|
Inventories, net |
|
|
17,479 |
|
|
|
17,596 |
|
Prepaid expenses and other assets |
|
|
1,726 |
|
|
|
1,586 |
|
Total current assets |
|
|
63,245 |
|
|
|
71,966 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
13,659 |
|
|
|
13,839 |
|
Goodwill |
|
|
3,332 |
|
|
|
3,332 |
|
Intangible assets, net |
|
|
10,609 |
|
|
|
11,378 |
|
Deferred tax assets, net |
|
|
14,566 |
|
|
|
13,155 |
|
Other noncurrent assets |
|
|
39 |
|
|
|
40 |
|
TOTAL ASSETS |
|
$ |
105,450 |
|
|
$ |
113,710 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,729 |
|
|
$ |
6,735 |
|
Accrued liabilities |
|
|
5,283 |
|
|
|
6,190 |
|
Total current liabilities |
|
|
10,012 |
|
|
|
12,925 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
415 |
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,427 |
|
|
|
13,313 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 100,000,000 shares authorized, 17,249,586 and 17,654,236 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively |
|
|
17 |
|
|
|
18 |
|
Additional paid-in capital |
|
|
132,643 |
|
|
|
135,714 |
|
Accumulated deficit |
|
|
(37,646 |
) |
|
|
(35,320 |
) |
Accumulated other comprehensive income (loss) |
|
|
9 |
|
|
|
(15 |
) |
Total stockholders’ equity |
|
|
95,023 |
|
|
|
100,397 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
105,450 |
|
|
$ |
113,710 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
21,074 |
|
|
$ |
26,326 |
|
COST OF REVENUES |
|
|
14,023 |
|
|
|
16,137 |
|
GROSS PROFIT |
|
|
7,051 |
|
|
|
10,189 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research and development |
|
|
2,607 |
|
|
|
2,738 |
|
Sales and marketing |
|
|
3,115 |
|
|
|
3,530 |
|
General and administrative |
|
|
2,962 |
|
|
|
3,363 |
|
Amortization of intangible assets |
|
|
603 |
|
|
|
654 |
|
Restructuring expenses |
|
|
517 |
|
|
|
0 |
|
Total operating expenses |
|
|
9,804 |
|
|
|
10,285 |
|
OPERATING LOSS |
|
|
(2,753 |
) |
|
|
(96 |
) |
Other income, net |
|
|
6 |
|
|
|
44 |
|
LOSS BEFORE INCOME TAXES |
|
|
(2,747 |
) |
|
|
(52 |
) |
Benefit for income taxes |
|
|
(1,291 |
) |
|
|
(19 |
) |
NET LOSS |
|
$ |
(1,456 |
) |
|
$ |
(33 |
) |
|
|
|
|
|
|
|
|
|
Net Loss per Share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.09 |
) |
|
$ |
(0.00 |
) |
Diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
Weighted Average Shares: |
|
|
|
|
|
|
|
|
Basic |
|
|
16,324 |
|
|
|
18,312 |
|
Diluted |
|
|
16,324 |
|
|
|
18,312 |
|
|
|
|
|
|
|
|
|
|
Cash dividend per share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited)
(in thousands, except per share data)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(1,456 |
) |
|
$ |
(33 |
) |
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
24 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS |
|
$ |
(1,432 |
) |
|
$ |
(37 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
||
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Comprehensive |
|
|
Stockholders' |
|
|||
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Income |
|
|
Equity of |
|
|||||
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
(Loss) |
|
|
PCTEL, Inc. |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE at JANUARY 1, 2016 |
|
$ |
18 |
|
|
$ |
135,714 |
|
|
$ |
(35,320 |
) |
|
$ |
(15 |
) |
|
$ |
100,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
0 |
|
|
|
859 |
|
|
|
0 |
|
|
|
0 |
|
|
|
859 |
|
Issuance of shares for stock purchase and option plans |
|
|
0 |
|
|
|
350 |
|
|
|
0 |
|
|
|
0 |
|
|
|
350 |
|
Cancellation of shares for payment of withholding tax |
|
|
0 |
|
|
|
(186 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(186 |
) |
Repurchase of common stock |
|
|
(1 |
) |
|
|
(4,094 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(4,095 |
) |
Dividends paid |
|
|
0 |
|
|
|
0 |
|
|
|
(870 |
) |
|
|
0 |
|
|
|
(870 |
) |
Net loss |
|
|
0 |
|
|
|
0 |
|
|
|
(1,456 |
) |
|
|
0 |
|
|
|
(1,456 |
) |
Change in cumulative translation adjustment, net |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
24 |
|
|
|
24 |
|
BALANCE at MARCH 31, 2016 |
|
$ |
17 |
|
|
$ |
132,643 |
|
|
$ |
(37,646 |
) |
|
$ |
9 |
|
|
$ |
95,023 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
|
|
Three Months Ended March 31, |
|
|||||
. |
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,456 |
) |
|
$ |
(33 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,561 |
|
|
|
1,398 |
|
Stock-based compensation |
|
|
859 |
|
|
|
501 |
|
Restructuring costs |
|
|
224 |
|
|
|
0 |
|
Payment of withholding tax on stock based compensation |
|
|
(186 |
) |
|
|
(396 |
) |
Deferred tax provision |
|
|
(1,411 |
) |
|
|
(20 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
4,861 |
|
|
|
5,008 |
|
Inventories |
|
|
149 |
|
|
|
(1,343 |
) |
Prepaid expenses and other assets |
|
|
(137 |
) |
|
|
(289 |
) |
Accounts payable |
|
|
(1,971 |
) |
|
|
63 |
|
Income taxes payable |
|
|
2 |
|
|
|
(115 |
) |
Other accrued liabilities |
|
|
(1,074 |
) |
|
|
(3,490 |
) |
Deferred revenue |
|
|
10 |
|
|
|
(1,168 |
) |
Net cash provided by operating activities |
|
|
1,431 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(699 |
) |
|
|
(364 |
) |
Proceeds from disposal of property and equipment |
|
|
1 |
|
|
|
0 |
|
Purchases of investments |
|
|
(15,602 |
) |
|
|
(2,430 |
) |
Redemptions/maturities of short-term investments |
|
|
16,899 |
|
|
|
11,066 |
|
Purchase of assets |
|
|
0 |
|
|
|
(20,500 |
) |
Net cash provided by (used in) investing activities |
|
|
599 |
|
|
|
(12,228 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
350 |
|
|
|
543 |
|
Payments for repurchase of common stock |
|
|
(4,095 |
) |
|
|
0 |
|
Cash dividends |
|
|
(870 |
) |
|
|
(929 |
) |
Net cash used in financing activities |
|
|
(4,615 |
) |
|
|
(386 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(2,585 |
) |
|
|
(12,498 |
) |
Effect of exchange rate changes on cash |
|
|
(19 |
) |
|
|
(17 |
) |
Cash and cash equivalents, beginning of year |
|
|
7,055 |
|
|
|
20,432 |
|
Cash and Cash Equivalents, End of Period |
|
$ |
4,451 |
|
|
$ |
7,917 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended March 31, 2016 (Unaudited)
(in thousands except per share data and as otherwise noted)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Nature of Operations
PCTEL, Inc. (“PCTEL”, the “Company”, “we”, “ours”, and “us”) delivers Performance Critical Telecom solutions. RF Solutions develops and provides test equipment, software and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. Our antennas support evolving wireless standards for cellular, private, and broadband networks. PCTEL antennas and site solutions support networks worldwide, including Supervisory Control and Data Acquisition (“SCADA”) for oil, gas and utilities, fleet management, industrial operations, health care, small cell and network timing deployment, defense, public safety, education, and broadband access.
Segment Reporting
PCTEL operates in two segments for reporting purposes, Connected Solutions and RF Solutions. The Company’s chief operating decision maker uses the profit and loss results through operating profit and identified assets for the Connected Solutions and RF Solutions segments to make operating decisions. Each segment has its own segment manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of the Company’s accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function. The Company manages its balance sheet and cash flows centrally at the corporate level, with the exception of trade accounts receivable and inventory which is managed at the segment level. Each of the segment managers reports to and maintains regular contact with the chief operating decision maker to discuss operating activities, financial results, forecasts, or plans for the segment.
Connected Solutions Segment
Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. The Company’s antennas and site solutions support networks worldwide, including SCADA for oil, gas and utilities, fleet management, industrial operations, health care, small cell and network timing deployment, defense, public safety, education, and broadband access. PCTEL's performance critical MAXRAD® and Bluewave™ antenna solutions include high rejection and high performance GPS and GNSS products, the industry leading Yagi portfolio, mobile and indoor LTE, broadband, and LMR antennas and PIM-rated antennas for transit, in-building, and small cell applications. We leverage our design, logistics, and support capabilities to deliver performance critical site solutions into carrier, railroad, and utility applications. Revenue growth for antenna and site solutions is primarily driven by the increased use of wireless communications in these vertical markets. PCTEL’s antenna and site solution products are primarily sold through distributors, value-added resellers, and original equipment manufacturer (“OEM”) providers.
There are many competitors for antenna products, as the market is highly fragmented. Competitors include Laird (Cushcraft, Centurion, and Antennex products), Mobile Mark, Radiall/Larsen, Comtelco, Wilson, Commscope (Andrew products), and Kathrein, among others. The Company seeks out product applications that command a premium for product performance and customer service, and avoids commodity markets.
PCTEL maintains expertise in several technology areas in order to be competitive in the antenna engineered site solutions market. These include radio frequency engineering, mobile antenna design and manufacturing, mechanical engineering, product quality and testing, and wireless network engineering.
8
RF Solutions develops and provides performance critical test equipment, software, and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. SeeGull® scanning receivers are used around the world for indoor and drive test applications, including baseline testing, acceptance testing, competitive benchmarking, spectrum clearing, troubleshooting, and network optimization. SeeGull scanning receivers provide high quality real-world RF measurements needed to build, tune, troubleshoot, and expand commercial wireless networks. The Company’s highly-trained engineering services team uses state-of-the-art test, measurement, and design tools to provide engineering services for in-building and outdoor networks. Our engineering services team (“NES”) provides wireless network testing, optimization, design, integration, and consulting services, with an emphasis on in-building distributed antenna systems (“DAS”). Revenue growth for the segment’s products and services is driven by the deployment of products based on new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis. Scanning receiver products are sold primarily through test and measurement value-added resellers and to a lesser extent directly to network operators. Competitors for these products include OEMs such as JDS Uniphase, Rohde and Schwarz, Anritsu, Digital Receiver Technology, and Berkley Varitronics.
On February 27, 2015, PCTEL acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc. (“Nexgen”), pursuant to an Asset Purchase Agreement dated as of February 27, 2015. Nexgen provides a network analysis tool portfolio now known as SeeHawk® Analytics, and engineering services. Nexgen's software product portfolio translates real-time network performance data into engineering actions to optimize operator performance and supports crowd-based, cloud-based data analysis to enhance network performance. Nexgen provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks. Refer to Note 7 for additional information on the Nexgen acquisition.
PCTEL maintains expertise in several technology areas in order to be competitive in the scanning receiver and related engineering services market. These include radio frequency engineering, DSP engineering, manufacturing, mechanical engineering, product quality and testing, and wireless network engineering.
Basis of Consolidation
The condensed consolidated balance sheet as of March 31, 2016 and the condensed consolidated statements of operations, statements of comprehensive loss, and cash flows for the three months ended March 31, 2016 and 2015, respectively, are unaudited and reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The interim condensed consolidated financial statements are derived from the audited financial statements as of December 31, 2015.
The unaudited interim condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted. The significant accounting policies followed by the Company are set forth within the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (“the 2015 Form 10-K”). There were no changes in the Company’s significant accounting policies during the three months ended March 31, 2016. In addition, the Company reaffirms the use of estimates in the preparation of the financial statements as set forth in the 2015 Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the 2015 Form 10-K. The results of operations for the period ended March 31, 2016 may not be indicative of the results for the period ending December 31, 2016.
Foreign Operations
The Company is exposed to foreign currency fluctuations due to its foreign operations and because products are sold internationally. The functional currency for the Company’s foreign operations is predominantly the applicable local currency. Accounts of foreign operations are translated into U.S. dollars using the exchange rate in effect at the applicable balance sheet date for assets and liabilities and average monthly rates prevailing during the period for revenue and expense accounts. Adjustments resulting from translation are included in accumulated other comprehensive income (loss), a separate component of shareholders’ equity. Gains and losses resulting from other transactions originally in foreign currencies and then translated into U.S. dollars are included in the condensed consolidated statement of operations. Net foreign exchange losses resulting from foreign currency transactions included in other income, net were $17 and $6 for the three months ended March 31, 2016 and 2015, respectively.
9
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU No. 2016-09 affects all entities that issue share-based payment awards to their employees. ASU No. 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows, including recognizing all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement rather than in additional paid-in capital. ASU No. 2016-09 is effective for financial statements issued for annual reporting periods beginning after December 15, 2016 and interim periods within those years. Earlier application is permitted. The Company is currently evaluating the impact the standard may have on its consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which requires lessees to recognize assets and liabilities for the rights and obligations created by most leases on their balance sheet. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. ASU 2016-02 requires modified retrospective adoption for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the impact the standard may have on its consolidated financial statements and related disclosures.
In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes, to simplify the presentation of deferred income taxes. The amendments in this update require that deferred tax assets and liabilities be entirely classified as noncurrent within the statement of financial position. Effective December 31, 2015, the Company early adopted the balance sheet classification of deferred taxes on a prospective basis. The guidance requires deferred tax assets and liabilities to be classified as noncurrent rather than split between current and noncurrent. Approximately $1.8 million in current deferred tax assets was reclassified to long-term deferred tax assets at December 31, 2015.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” which introduces a new revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The FASB has voted to approve a one-year deferral of the effective date from January 1, 2017 to January 1, 2018, while allowing for early adoption as of January 1, 2017. The new accounting standard is expected to have an impact to the Company’s consolidated financial statements. The Company is currently evaluating the adoption method options and the impact of the new guidance on our consolidated financial statements.
2. Fair Value of Financial Instruments
The Company follows accounting guidance for fair value measurements and disclosures, which establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a three-tier fair value hierarchy has been established, which prioritizes the inputs used in measuring fair value as follows:
Level 1: inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Cash equivalents are measured at fair value and investments are recognized at amortized cost in the Company’s financial statements. Accounts receivable and other investments are financial assets with carrying values that approximate fair value due to the short-term nature of these assets. Accounts payable is a financial liability with a carrying value that approximates fair value due to the short-term nature of these liabilities.
10
The following table is the computation of basic and diluted earnings per share:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Basic Earnings Per Share computation: |
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,456 |
) |
|
$ |
(33 |
) |
Denominator: |
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
16,324 |
|
|
|
18,312 |
|
Earnings per common share - basic |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.09 |
) |
|
$ |
(0.00 |
) |
Diluted Earnings Per Share computation: |
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
16,324 |
|
|
|
18,312 |
|
Restricted shares subject to vesting |
|
* |
|
|
* |
|
||
Performance shares subject to vesting |
|
* |
|
|
* |
|
||
Common stock option grants |
|
* |
|
|
* |
|
||
Total shares |
|
|
16,324 |
|
|
|
18,312 |
|
Earnings per common share - diluted |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.09 |
) |
|
$ |
(0.00 |
) |
* |
As denoted by “*” in the table above, the weighted average common stock option grants and restricted shares of 140,000 and 213,000 for the three months ended March 31, 2016 and 2015 respectively were excluded from the calculations of diluted net loss per share since their effects are anti-dilutive. |
4. Cash, Cash Equivalents and Investments
The Company’s cash and investments consisted of the following:
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Cash |
|
$ |
2,159 |
|
|
$ |
6,077 |
|
Cash equivalents |
|
|
2,292 |
|
|
|
978 |
|
Short-term investments |
|
|
23,431 |
|
|
|
24,728 |
|
|
|
$ |
27,882 |
|
|
$ |
31,783 |
|
Cash and Cash equivalents
At March 31, 2016, cash and cash equivalents included bank balances and investments with original maturities less than 90 days. At March 31, 2016 and December 31, 2015, the Company’s cash equivalents were invested in highly liquid AAA rated money market funds that are required to comply with Rule 2a-7 of the Investment Company Act of 1940. Such funds utilize the amortized cost method of accounting, seek to maintain a constant $1.00 per share price, and are redeemable upon demand. The Company restricts its investments in AAA money market funds to those invested 100% in either short-term U.S. government agency securities or bank repurchase agreements collateralized by these same securities. The fair values of these money market funds are established through quoted prices in active markets for identical assets (Level 1 inputs). The cash in the Company’s U.S. banks is insured by the Federal Deposit Insurance Corporation up to the insurable limit of $250.
At March 31, 2016, the Company had $2.2 million in cash and $2.3 million in cash equivalents, and at December 31, 2015, the Company had $6.1 million in cash and $1.0 million in cash equivalents. The Company had $0.5 million and $1.3 million of cash and cash equivalents in foreign bank accounts at March 31, 2016 and December 31, 2015, respectively. The Company plans to repatriate its cash from its subsidiary in Israel during 2016 because we expect to cease operations of this subsidiary during 2016. The Company expects to incur incremental income tax of $0.1 million related to the repatriation of the funds from Israel. The Company does not expect the foreign currency exchange related to the repatriation of these funds to have a material impact on the financial statements. As of March 31, 2016, the Company has no intentions of repatriating the cash in its foreign bank accounts in the U.K. or China. If the Company decides to repatriate the cash in the foreign bank accounts, it may experience difficulty in doing so in a timely manner. The Company may also be exposed to foreign currency fluctuations and taxes if it repatriates these funds. The Company’s cash in its foreign bank accounts is not insured.
11
At March 31, 2016 and December 31, 2015, the Company’s short-term investments consisted of pre-refunded municipal bonds, U.S. government agency bonds, AA or higher rated corporate bonds, and certificates of deposit, all classified as held-to-maturity. At March 31, 2016, the Company had invested $7.0 million in AA rated or higher corporate bonds, $6.1 million in U.S. government agency bonds, $6.0 million in pre-refunded municipal bonds and $4.4 million in certificates of deposit . The income and principal from the pre-refunded municipal bonds are secured by an irrevocable trust of U.S. Treasury securities. The bonds have original maturities greater than 90 days and mature in less than one year. The Company’s bonds are recorded at the purchase price and carried at amortized cost. The net unrealized gains (losses) were $(8) and $1 at March 31, 2016 and December 31, 2015, respectively. Approximately 8% and 11% of the Company’s bonds were protected by bond default insurance at March 31, 2016 and December 31, 2015, respectively.
At December 31, 2015, the Company had invested $7.6 million in AA rated or higher corporate bond funds, $7.5 million in pre-refunded municipal bonds and taxable bond funds, $7.0 million in U.S. government agency bonds, and $2.7 million in certificates of deposit.
The Company categorizes its financial instruments within a fair value hierarchy according to accounting guidance for fair value. The fair value hierarchy is described under the Fair Value of Financial Instruments in Note 2. For the Level 2 investments, the Company uses quoted prices of similar assets in active markets.
Cash equivalents and Level 1 and Level 2 investments measured at fair value were as follows:
|
|
March 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds and other cash equivalents |
|
$ |
2,294 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2,294 |
|
|
$ |
978 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
0 |
|
|
|
6,972 |
|
|
|
0 |
|
|
|
6,972 |
|
|
|
0 |
|
|
|
7,558 |
|
|
|
0 |
|
|
|
7,558 |
|
US government agency bonds |
|
|
0 |
|
|
|
6,100 |
|
|
|
0 |
|
|
|
6,100 |
|
|
|
0 |
|
|
|
7,008 |
|
|
|
0 |
|
|
|
7,008 |
|
Pre-refunded municipal bonds |
|
|
0 |
|
|
|
5,965 |
|
|
|
0 |
|
|
|
5,965 |
|
|
|
0 |
|
|
|
7,497 |
|
|
|
0 |
|
|
|
7,497 |
|
Certificates of deposit |
|
|
4,400 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4,400 |
|
|
|
2,666 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,666 |
|
Total |
|
$ |
6,694 |
|
|
$ |
19,037 |
|
|
$ |
0 |
|
|
$ |
25,731 |
|
|
$ |
3,644 |
|
|
$ |
22,063 |
|
|
$ |
0 |
|
|
$ |
25,707 |
|
5. Goodwill and Intangible Assets
Goodwill
There were no changes to goodwill during the three months ended March 31, 2016. The $3.3 million of goodwill on the balance sheet was recorded in February 2015 as part of the purchase accounting for the Nexgen acquisition and was assigned to the RF Solutions segment. For evaluation purposes, this goodwill is part of the products reporting unit within the RF Solutions segment. Because the Company’s market capitalization plus control premium was below its carrying value at March 31, 2016, the Company considered this deficit as a triggering event for evaluating goodwill for impairment. The Company performed a quantitative evaluation and determined no impairment was required. The Company will continue to monitor goodwill going forward.
Intangible Assets
The Company amortizes intangible assets with finite lives on a straight-line basis over the estimated useful lives, which range from one to eight years. Amortization expense was approximately $0.8 million and $0.7 million for the three months ended March 31, 2016 and 2015, respectively. For the three months ended March 31, 2016, $0.6 million of the intangible amortization was included in operating expenses and $0.2 million was included in cost of goods sold. For the three months ended March 31, 2015, the intangible amortization of $0.7 million was included in operating expenses.
12
The summary of other intangible assets, net is as follows:
|
|
March 31, 2016 |
|
|
December 31, 2015 |
|
||||||||||||||||||
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
||||
|
|
Cost |
|
|
Amortization |
|
|
Value |
|
|
Cost |
|
|
Amortization |
|
|
Value |
|
||||||
Customer contracts and relationships |
|
$ |
25,497 |
|
|
$ |
19,075 |
|
|
$ |
6,422 |
|
|
$ |
25,497 |
|
|
$ |
18,616 |
|
|
$ |
6,881 |
|
Patents and technology |
|
|
10,114 |
|
|
|
7,504 |
|
|
|
2,610 |
|
|
|
10,114 |
|
|
|
7,337 |
|
|
|
2,777 |
|
Trademarks and trade names |
|
|
4,960 |
|
|
|
3,834 |
|
|
|
1,126 |
|
|
|
4,960 |
|
|
|
3,738 |
|
|
|
1,222 |
|
Other |
|
|
2,743 |
|
|
|
2,292 |
|
|
|
451 |
|
|
|
2,743 |
|
|
|
2,245 |
|
|
|
498 |
|
|
|
$ |
43,314 |
|
|
$ |
32,705 |
|
|
$ |
10,609 |
|
|
$ |
43,314 |
|
|
$ |
31,936 |
|
|
$ |
11,378 |
|
The $0.8 million decrease in the net book value of intangible assets at March 31, 2016 compared to December 31, 2015 reflects amortization expense of $0.8 million recorded for the three months ended March 31, 2016.
Because the first quarter results of the Company’s services reporting unit within the RF Solutions segment were below its plan and forecast, the Company reviewed its intangible assets for impairment by performing a test of recoverability. Based on this analysis, no impairment was required. Actual results in relation to the projections are the key factor in recoverability of the assets. If actual results do not meet the forecast, a future impairment may occur.
The assigned lives and weighted average amortization periods by intangible asset category is summarized below:
Intangible Assets |
|
Assigned Life |
|
Weighted Average Amortization Period |
|
|
Customer contracts and relationships |
|
4 to 6 years |
|
|
5.0 |
|
Patents and technology |
|
3 to 6 years |
|
|
4.5 |
|
Trademarks and trade names |
|
3 to 8 years |
|
|
4.7 |
|
Other |
|
1 to 6 years |
|
|
4.4 |
|
The Company’s scheduled amortization expense for 2016 and the next five years is as follows:
Fiscal Year |
|
Amount |
|
|
2016 |
|
$ |
2,962 |
|
2017 |
|
$ |
2,785 |
|
2018 |
|
$ |
2,708 |
|
2019 |
|
$ |
2,509 |
|
2020 |
|
$ |
414 |
|
6. Balance Sheet Information
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at invoiced amount with standard net terms that range between 30 and 60 days. The Company extends credit to its customers based on an evaluation of a customer’s financial condition and collateral is generally not required. The Company maintains an allowance for doubtful accounts for estimated uncollectible accounts receivable. The allowance is based on the Company’s assessment of known delinquent accounts, historical experience, and other currently available evidence of the collectability and the aging of accounts receivable. The Company’s allowance for doubtful accounts was $0.3 million at March 31, 2016 and at December 31, 2015. The provision for doubtful accounts is included in sales and marketing expense in the condensed consolidated statements of operations.
Inventories
Inventories are stated at the lower of cost or market and include material, labor and overhead costs using the first-in, first-out (“FIFO”) method of costing. Inventories as of March 31, 2016 and December 31, 2015 were composed of raw materials, sub-assemblies, finished goods and work-in-process. The Company had consigned inventory with customers of $0.5 million and $0.7 million at March 31, 2016 and December 31, 2015, respectively. The Company records allowances to reduce the value of inventory to the lower of cost or market, including allowances for excess and obsolete inventory. Reserves for excess inventory are calculated based on our estimate of inventory in excess of normal and planned usage. Obsolete reserves are based on our identification of inventory where carrying value is above net realizable value. The allowance for inventory losses was $2.3 million at March 31, 2016 and $2.2 million at December 31, 2015.
13
Inventories consisted of the following:
|
|
March, 31 |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Raw materials |
|
$ |
10,585 |
|
|
$ |
11,012 |
|
Work in process |
|
|
931 |
|
|
|
917 |
|
Finished goods |
|
|
5,963 |
|
|
|
5,667 |
|
Inventories, net |
|
$ |
17,479 |
|
|
$ |
17,596 |
|
Prepaid and Other Current Assets
Prepaid assets are stated at cost and are amortized over the useful lives (up to one year) of the assets.
Property and Equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. The Company depreciates computer equipment over three to five years, office equipment, manufacturing and test equipment, and motor vehicles over five years, furniture and fixtures over seven years, and buildings over 30 years. Leasehold improvements are amortized over the shorter of the corresponding lease term or useful life. Depreciation expense and gains and losses on the disposal of property and equipment are included in cost of sales and operating expenses in the condensed consolidated statements of operations. Maintenance and repairs are expensed as incurred.
Property and equipment consisted of the following:
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Building |
|
$ |
6,227 |
|
|
$ |
6,227 |
|
Computers and office equipment |
|
|
11,148 |
|
|
|
10,931 |
|
Manufacturing and test equipment |
|
|
12,985 |
|
|
|
12,826 |
|
Furniture and fixtures |
|
|
1,231 |
|
|
|
1,273 |
|
Leasehold improvements |
|
|
1,203 |
|
|
|
1,001 |
|
Motor vehicles |
|
|
42 |
|
|
|
42 |
|
Total property and equipment |
|
|
32,836 |
|
|
|
32,300 |
|
Less: Accumulated depreciation and amortization |
|
|
(20,947 |
) |
|
|
(20,231 |
) |
Land |
|
|
1,770 |
|
|
|
1,770 |
|
Property and equipment, net |
|
$ |
13,659 |
|
|
$ |
13,839 |
|
Depreciation and amortization expense was approximately $0.8 million and $0.7 million for the three months ended March 31, 2016 and 2015, respectively. Amortization for capital leases is included in depreciation and amortization expense. See Note 10 for information related to capital leases.
14
Accrued liabilities consisted of the following:
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Paid time off |
|
$ |
1,281 |
|
|
$ |
1,271 |
|
Inventory receipts |
|
|
1,220 |
|
|
|
1,628 |
|
Payroll, bonuses, and other employee benefits |
|
|
697 |
|
|
|
1,179 |
|
Professional fees and contractors |
|
|
404 |
|
|
|
305 |
|
Income and sales taxes |
|
|
380 |
|
|
|
381 |
|
Restructuring |
|
|
364 |
|
|
|
237 |
|
Warranties |
|
|
326 |
|
|
|
348 |
|
Real estate taxes |
|
|
189 |
|
|
|
161 |
|
Employee stock purchase plan |
|
|
85 |
|
|
|
280 |
|
Deferred revenues |
|
|
74 |
|
|
|
65 |
|
Other |
|
|
263 |
|
|
|
335 |
|
Total |
|
$ |
5,283 |
|
|
$ |
6,190 |
|
Long-term liabilities consist of the following:
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
Deferred rent |
|
$ |
199 |
|
|
$ |
250 |
|
Long-term obligations under capital leases |
|
|
98 |
|
|
|
107 |
|
Restructuring |
|
|
95 |
|
|
|
0 |
|
Deferred revenues |
|
|
23 |
|
|
|
31 |
|
Total |
|
$ |
415 |
|
|
$ |
388 |
|
7. Acquisitions
Business combinations are accounted for using the acquisition method of accounting. In general, the acquisition method requires acquisition-date fair value measurement of identifiable assets acquired, liabilities assumed, and non-controlling interests in the acquiree. The measurement requirements result in the recognition of the full amount of acquisition-date goodwill, which includes amounts attributable to non-controlling interests. Neither the direct costs incurred to effect a business combination nor the costs the acquirer expects to incur under a plan to restructure an acquired business may be included as part of the business combination accounting. As a result, those costs are charged to expense when incurred, except for debt or equity issuance costs, which are accounted for in accordance with other generally accepted accounting principles.
Acquisition of Nexgen Wireless, Inc.
On February 27, 2015, the Company acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc., an Illinois corporation (“Nexgen”), pursuant to an Asset Purchase Agreement dated as of February 27, 2015 (the “Nexgen APA”) among PCTEL, Inc., Nexgen, Bhumika Thakkar 2012 Irrevocable Trust Number One, Bhumika Thakkar 2012 Irrevocable Trust Number Two, and Jigar Thakkar (collectively, such trusts and Mr. Thakkar are the “Nexgen Shareholders”), and Bhumika Thakkar (collectively with Nexgen and the Nexgen Shareholders, the “Nexgen Parties”).
Nexgen provides a network analysis tool portfolio, and engineering services. Nexgen’s software product portfolio translates real-time network performance data into engineering actions to optimize operator performance and supports crowd-based, cloud-based data analysis to enhance network performance. The business provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks.
The purchase consideration for the Nexgen business was $21.4 million, consisting of $18.25 million in cash paid at closing, $2.25 million held in escrow, an estimated $0.8 million excess working capital true-up to be paid in cash, and a contingency payment that was provisionally calculated with a fair value of $0.1 million. The contingent payment was dependent on the achievement of revenue-based goals pertaining to the acquired business for the period commencing on March 1, 2015 and ending on April 30, 2016. The purchase consideration paid in cash was provided from the Company’s existing cash. The Company incurred transaction costs of $0.8 million for the acquisition of Nexgen primarily related to investment banking, legal, and due diligence consulting services.
15
The assets acquired from Nexgen consisted primarily of customer relationships, intellectual property (including trade names), working capital (accounts receivable, work in process, accounts payable and accrued liabilities), and fixed assets. The Nexgen Parties are bound by non-competition covenants under the Nexgen APA, which generally expire on February 27, 2019. The Company calculated the fair value of the customer relationships, trade names, and non-compete agreement assets acquired by using the present value of future discounted cash flows. For the new technology, the Company used the replacement cost method for its valuation. The intangible assets recorded have a weighted average amortization period of 5.0 years.
As previously reported in the Company’s Current Report on Form 8-K filed with the SEC on April 14, 2015, on April 7, 2015, Samsung Electronics America, Inc., as successor in interest to Samsung Telecommunications America, LLC (“Samsung”), provided Nexgen and the Company with a final notice of Samsung’s election to terminate, effective April 30, 2015, the Contractor Services Agreement, dated May 2, 2012 (the “CSA”), by and between Samsung and Nexgen. On May 5, 2015, the Company and the Nexgen Parties entered into an Amendment to the Asset Purchase Agreement (the “Nexgen APA Amendment”) with the following principal terms: (a) Nexgen agreed to transfer to the Company previously excluded accounts receivable with an aggregate value of $0.8 million; (b) the aggregate amount potentially payable to the Nexgen Parties as contingent consideration was reduced from $2.0 million to $1.0 million; (c) the Company waived its right to seek additional indemnification from the Nexgen Parties for matters specified therein; (d) the parties directed that $2.25 million in escrowed funds potentially payable to the Nexgen Parties pursuant to the Nexgen APA be released to the Company; (e) Mr. Thakkar relinquished a portion of the equity awards previously granted to him; and (f) the Company released various potential claims against Nexgen and the Nexgen Parties with respect to the termination of the CSA and related matters. The measurement period for the revised amount commenced on January 1, 2016 and ends on December 31, 2016 and is dependent on software revenue-based goals pertaining to the acquired business. As of March 31, 2016 and December 31, 2015, respectively, the Company estimated that the contingent liability would be $0.
The amendment terms were accounted for consistent with accounting for legal settlements, as there is not a clear and direct link between the settlement and the acquisition price. During June 2015, the Company received the cash from the escrow fund and the previously excluded accounts receivable. These amounts are recorded in Other Income, net in the condensed consolidated statements of operations. Approximately 78% of Nexgen’s revenue was related to the U.S. Sprint cellular network, contracted either with Samsung or Sprint directly. During due diligence, the Company modeled a likely range of future revenue and cash flow based on the high degree of customer concentration risk. While the terminated CSA represented a material portion of that revenue, the resulting total future revenue and cash flow remained within the lower range of the forecast model. The Company utilized the lower end of the forecast range in evaluating the fair value of the acquired assets. The purchase accounting related to the valuation of certain tangible and intangible assets was complete as of December 31, 2015. The valuation yielded goodwill of $3.3 million, of which $1.5 million was related to the assembled workforce. The goodwill is deductible for income tax purposes. The following is the allocation of the purchase price for the assets from Nexgen at the date of the acquisition as of December 31, 2015:
Tangible assets: |
|
|
|
|
Accounts receivable |
|
$ |
5,358 |
|
Prepaid and other assets |
|
|
49 |
|
Deferred cost of sales |
|
|
24 |
|
Fixed assets |
|
|
43 |
|
Total tangible assets |
|
|
5,474 |
|
Intangible assets: |
|
|
|
|
Customer relationships |
|
|
8,117 |
|
Trade names |
|
|
972 |
|
Technology |
|
|
3,332 |
|
Backlog |
|
|
162 |
|
Non-compete |
|
|
583 |
|
Goodwill |
|
|
3,332 |
|
Total intangible assets |
|
|
16,498 |
|
Total assets |
|
|
21,972 |
|
Accounts payable |
|
|
200 |
|
Accrued liabilities |
|
|
341 |
|
Total liabilities |
|
|
541 |
|
Net assets acquired |
|
$ |
21,431 |
|
16
A reconciliation of the assets acquired with the cash paid at closing is as follows:
Net assets acquired |
|
$ |
21,431 |
|
Due Nexgen - contingent liability |
|
|
(91 |
) |
Due Nexgen - working capital adjustment |
|
|
(840 |
) |
Cash paid at closing |
|
$ |
20,500 |
|
The Company does not have any material relationship with Mr. Thakkar and the other Nexgen Parties other than in respect of the Nexgen APA, the Nexgen APA Amendment and the transactions provided for therein. Effective November 2015, Mr. Thakkar resigned from his role as the Company’s Vice President and Chief Technology Officer, Network Analytics.
The Company assumed Nexgen’s existing lease for Nexgen’s offices in Schaumburg, Illinois and is currently operating the acquired business from that location. Effective March 2016, the Company exercised its right of early termination of the Schaumburg lease. The early termination is effective as of August 31, 2016. The Company will move the employees to its Bloomingdale office. The Nexgen services acquired in 2015 were integrated into the existing RF engineering services operation and the data analytics products were integrated in the RF scanner product line. The Company recognizes revenue for the engineering services under the completed performance method. For specialized staffing, the Company recognizes revenue as services are provided to the customer.
The Company’s results for the three months ended March 31, 2015 include the operating results for March for the business acquired from Nexgen. The following unaudited pro forma financial information gives effect to the acquisition of the Nexgen business as if the acquisition had taken place on January 1, 2015. The pro forma financial information for Nexgen was derived from the historical accounting records of Nexgen.
|
|
(unaudited) |
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, 2015 |
|
|
REVENUES |
|
$ |
29,284 |
|
NET INCOME |
|
$ |
63 |
|
NET INCOME PER SHARE |
|
|
0.00 |
|
The pro forma results include adjustments for intangible amortization of $0.3 million for the three months ended March 31, 2015. The pro forma information is presented for illustrative purposes only and may not be indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2015, nor is it necessarily indicative of the Company’s future consolidated results of operations or financial position.
8. Stock-Based Compensation
The condensed consolidated statements of operations include $0.9 million and $0.5 million of stock compensation expense for the three months ended March 31, 2016 and 2015, respectively. Stock compensation expense for the three months ended March 31, 2016 consists of $0.7 million for restricted stock awards, $87 for stock option expenses and $47 for stock purchase plan expenses. Stock compensation expense for the three months ended March 31, 2015 consists of $0.2 million for restricted stock awards, $0.2 million for stock option expenses and $53 for stock purchase plan expenses.
The Company did not capitalize any stock compensation expense during the three months ended March 31, 2016 or 2015. Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Cost of revenues |
|
$ |
131 |
|
|
$ |
73 |
|
Research and development |
|
|
167 |
|
|
|
115 |
|
Sales and marketing |
|
|
145 |
|
|
|
158 |
|
General and administrative |
|
|
416 |
|
|
|
155 |
|
Total |
|
$ |
859 |
|
|
$ |
501 |
|
17
Restricted Stock – Service Based
The Company grants restricted shares as employee incentives. When service-based restricted stock is granted to employees, the Company records deferred stock compensation within additional paid in capital, representing the fair value of the common stock on the date the restricted shares are granted. The Company records stock compensation expense on a straight-line basis over the vesting period of the applicable service-based restricted shares. These grants vest over various periods, but typically vest over four years.
The following table summarizes restricted stock activity for the three months ended March 31, 2016:
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
Shares |
|
|
Fair Value |
|
||
|
|
|
|
|
|
|
|
|
Unvested Restricted Stock Awards - December 31, 2015 |
|
|
1,050,172 |
|
|
$ |
6.11 |
|
Shares awarded |
|
|
346,800 |
|
|
|
5.61 |
|
Shares vested |
|
|
(93,538 |
) |
|
|
7.50 |
|
Shares cancelled |
|
|
(13,176 |
) |
|
|
7.56 |
|
Unvested Restricted Stock Awards - March 31, 2016 |
|
|
1,290,258 |
|
|
$ |
5.86 |
|
The intrinsic value of service-based restricted shares that vested during the three months ended March 31, 2016, and 2015, was $0.7 million and $1.0 million, respectively.
At March 31, 2016, total unrecognized compensation expense related to restricted stock was approximately $5.1 million, net of forfeitures to be recognized through 2020 over a weighted average period of 1.9 years.
Restricted Stock Units – Service Based
The Company grants restricted stock units as employee incentives. Restricted stock units are primarily granted to foreign employees for long-term incentive purposes. Employee restricted stock units are service-based awards and are amortized over the vesting period. At the vesting date, these units are converted to shares of common stock. The Company records expense on a straight-line basis for restricted stock units.
The following table summarizes the restricted stock unit activity during the three months ended March 31, 2016:
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
Units |
|
|
Fair Value |
|
||
|
|
|
|
|
|
|
|
|
Unvested Restricted Stock Units - December 31, 2015 |
|
|
22,725 |
|
|
$ |
5.65 |
|
Units awarded |
|
|
15,000 |
|
|
|
5.61 |
|
Units vested |
|
|
(1,337 |
) |
|
|
7.25 |
|
Unvested Restricted Stock Units - March 31, 2016 |
|
|
36,388 |
|
|
$ |
5.57 |
|
The intrinsic value of service-based restricted stock units that vested and were issued as shares during the three months ended March 31, 2016 and 2015 was $10 and $20, respectively.
As of March 31, 2016, the unrecognized compensation expense related to the unvested portion of the Company’s restricted stock units was approximately $0.1 million, to be recognized through 2020 over a weighted average period of 1.5 years.
Stock Options
The Company grants stock options to purchase common stock as long-term incentives. The Company issues stock options with exercise prices no less than the fair value of the Company’s stock on the grant date. The Company grants new stock options with a seven-year life that contain installment vesting over a period of four years, 25% after one year, and monthly thereafter. Stock options may be exercised at any time prior to their expiration date or within ninety days of termination of employment, or such shorter time as may be provided in the related stock option agreement.
18
A summary of the Company’s stock option activity for the three months ended March 31, 2016 is as follows:
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
Average |
|
|
|
|
Options |
|
|
Exercise |
|
||
|
|
Outstanding |
|
|
Price |
|
||
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015 |
|
|
1,220,442 |
|
|
$ |
7.72 |
|
Expired or Cancelled |
|
|
(97,695 |
) |
|
|
7.88 |
|
Forfeited |
|
|
(35,936 |
) |
|
|
7.20 |
|
Outstanding at March 31, 2016 |
|
|
1,086,811 |
|
|
$ |
7.73 |
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2016 |
|
|
840,019 |
|
|
$ |
7.84 |
|
There were no exercises of stock options during the three months ended March 31, 2016. During the three months ended March 31, 2015, the Company received proceeds of $0.2 million from the exercise of 23,784 options. The intrinsic value of these options exercised was $31.
The range of exercise prices for options outstanding and exercisable at March 31, 2016, was $5.50 to $11.00. The following table summarizes information about stock options outstanding under all stock option plans:
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted |
|
|||
Range of |
|
|
Number |
|
|
Contractual Life |
|
|
Average |
|
|
Number |
|
|
Average |
|
||||||||||
Exercise Prices |
|
|
Outstanding |
|
|
(Years) |
|
|
Exercise Price |
|
|
Exercisable |
|
|
Exercise Price |
|
||||||||||
$ |
5.50 |
|
-- |
$ |
6.00 |
|
|
|
20,879 |
|
|
|
6.04 |
|
|
$ |
5.91 |
|
|
|
3,236 |
|
|
$ |
5.64 |
|
|
6.01 |
|
-- |
|
6.50 |
|
|
|
16,267 |
|
|
|
3.04 |
|
|
|
6.23 |
|
|
|
14,847 |
|
|
|
6.23 |
|
|
6.51 |
|
-- |
|
7.00 |
|
|
|
37,522 |
|
|
|
2.15 |
|
|
|
6.85 |
|
|
|
36,126 |
|
|
|
6.86 |
|
|
7.01 |
|
-- |
|
7.50 |
|
|
|
658,844 |
|
|
|
4.00 |
|
|
|
7.17 |
|
|
|
506,563 |
|
|
|
7.17 |
|
|
7.51 |
|
-- |
|
8.00 |
|
|
|
20,000 |
|
|
|
4.10 |
|
|
|
7.79 |
|
|
|
10,313 |
|
|
|
7.80 |
|
|
8.01 |
|
-- |
|
8.50 |
|
|
|
87,728 |
|
|
|
5.68 |
|
|
|
8.11 |
|
|
|
26,138 |
|
|
|
8.16 |
|
|
8.51 |
|
-- |
|
9.00 |
|
|
|
7,405 |
|
|
|
3.04 |
|
|
|
8.76 |
|
|
|
5,486 |
|
|
|
8.77 |
|
|
9.01 |
|
-- |
|
9.50 |
|
|
|
181,485 |
|
|
|
0.49 |
|
|
|
9.19 |
|
|
|
181,255 |
|
|
|
9.20 |
|
|
9.51 |
|
-- |
|
10.00 |
|
|
|
15,781 |
|
|
|
2.43 |
|
|
|
9.63 |
|
|
|
15,155 |
|
|
|
9.63 |
|
|
10.01 |
|
-- |
|
11.00 |
|
|
|
40,900 |
|
|
|
0.22 |
|
|
|
10.64 |
|
|
|
40,900 |
|
|
|
10.64 |
|
$ |
5.50 |
|
-- |
$ |
11.00 |
|
|
|
1,086,811 |
|
|
|
3.34 |
|
|
$ |
7.73 |
|
|
|
840,019 |
|
|
$ |
7.84 |
|
The weighted average contractual life and intrinsic value at March 31, 2016, was the following:
|
|
Weighted Average Contractual Life (years) |
|
|
Intrinsic Value |
|
||
Options Outstanding |
|
|
3.34 |
|
|
$ |
0 |
|
Options Exercisable |
|
|
2.93 |
|
|
$ |
0 |
|
The intrinsic value is based on the share price of $4.78 at March 31, 2016.
The Company calculated the fair value of each option grant on the date of grant using the Black-Scholes option-pricing model using the following assumptions at March 31st:
|
|
March 31, |
|
|
|
|
|
|
2015 |
|
|
|
|
Dividend yield |
|
|
2.5 |
% |
|
|
Risk-free interest rate |
|
|
0.5 |
% |
|
|
Expected volatility |
|
|
34 |
% |
|
|
Expected life (in years) |
|
|
5.2 |
|
|
|
The fair value of each unvested option was estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions
19
and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility and expected option life. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models may not necessarily provide a reliable single measure of the fair value of the employee stock options.
The dividend yield rate was calculated by dividing the Company’s annual dividend by the closing price on the grant date. The risk-free interest rate was based on the U.S. Treasury yields with remaining term that approximates the expected life of the options granted. The Company calculates the volatility based on a five-year historical period of the Company’s stock price. The Company incorporates a forfeiture rate based on historical data in the expense calculation. The expected life used for options granted is based on historical data of employee exercise performance. The Company records expense based on the grading vesting method.
As of March 31, 2016, the unrecognized compensation expense related to the unvested portion of the Company’s stock options was approximately $0.2 million, net of estimated forfeitures to be recognized through 2019 over a weighted average period of 1.1 years.
Performance-based Equity Awards
The Company issued performance share units to executives in 2014 and 2015. The fair value of these performance share units was calculated based on the stock price on the date of grant.
In June 2015, the Company’s Board of Directors approved the 2015 Long-Term Incentive Plan (“2015 LTIP”). Under the 2015 LTIP, shares can be earned by certain executive employees based upon achievement of revenue goals over a four-year period with a penalty if certain earnings levels are not maintained. The four-year period is divided into two interim periods (each an “Interim Period”), the first of which will end on December 31, 2016, and the second of which will end on December 31, 2018. At the award date, the number of shares that could be earned collectively by all participants at threshold and target were 212,000 and 424,000, respectively. Stock compensation expense is amortized over the performance period for these awards based on estimated achievement of the goals. No expense was recorded during the year ended December 31, 2015 for the 2015 LTIP because the Company does not believe it will meet the revenue threshold for the year ended December 31, 2016.
In March 2014, the Company’s Board of Directors approved the 2014 Long-Term Incentive Plan (“2014 LTIP”). Under the 2014 LTIP, shares can be earned by certain executive employees based upon achievement of revenue goals over a four-year period with a penalty if certain profit levels are not maintained. The four-year period is divided into two interim periods (each an “Interim Period”), the first of which will end on December 31, 2015, and the second of which will end on December 31, 2017. The number of shares that could be earned collectively by all participants at threshold and target were 190,000 and 380,000, respectively. Stock compensation expense is amortized over the performance period for these awards based on estimated achievement of the goals. No expense was recorded for the 2014 LTIP because the Company did not meet the revenue threshold for the year ended 2015. Unvested awards of 162,000 related to the Interim Period ended December 31, 2015 were cancelled in December.
The Company had 555,000 unvested performance units at March 31, 2016 and December 31, 2015. There was no activity during the quarter ended March 31, 2016.
Employee Stock Purchase Plan (“ESPP”)
The ESPP enables eligible employees to purchase common stock at the lower of 85% of the fair market value of the common stock on the first or last day of each offering period. Each offering period is approximately six months. The Company received proceeds of $0.4 million from the issuance of 78,415 shares under the ESPP in February 2016 and received proceeds of $0.4 million from the issuance of 57,293 shares under the ESPP in February 2015.
Based on the 15% discount and the fair value of the option feature of this plan, this plan is considered compensatory. Compensation expense is calculated using the fair value of the employees’ purchase rights under the Black-Scholes model.
20
The Company calculated the fair value of each employee stock purchase grant on the date of grant using the Black-Scholes option-pricing model using the following assumptions:
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Dividend yield |
|
|
4.2 |
% |
|
|
2.5 |
% |
Risk-free interest rate |
|
|
0.6 |
% |
|
|
0.3 |
% |
Expected volatility |
|
|
34 |
% |
|
|
33 |
% |
Expected life (in years) |
|
|
0.5 |
|
|
|
0.5 |
|
The dividend yield rate was calculated by dividing the Company’s annual dividend by the closing price on the grant date. The risk-free interest rate was based on the U.S. Treasury yields with a remaining term that approximates the expected life of the options granted. The dividend yield rate is calculated by dividing the Company’s annual dividend by the closing price on the grant date. The Company calculates the volatility based on a five-year historical period of the Company’s stock price. The expected life used is based on the offering period.
Employee Withholding Taxes on Stock Awards
For ease in administering the issuance of stock awards, the Company holds back shares of vested restricted stock awards and short-term incentive plan stock awards for the value of the statutory withholding taxes. For each individual receiving a share award, the Company redeems the shares it computes as the value for the withholding tax and remits this amount to the appropriate tax authority. For withholding taxes related to stock awards, the Company paid $0.2 million and $0.4 million during the three months ended March 31, 2016 and 2015, respectively.
Stock Repurchases
The Company repurchased 783,212 shares at an average price of $5.23 during the three months ended March 31, 2016. The Company repurchased 1,942,788 shares at an average price of $6.22 during the year ended December 31, 2015. In total, the Company repurchased 2,726,000 shares under share repurchase program during the past twelve months. At March 31, 2016, the Company had no shares that could still be repurchased under these programs.
9. Benefit Plans
Employee Benefit Plans
The Company’s 401(k) plan covers all of the U.S. employees beginning the first of the month following the first month of their employment. Under this plan, employees may elect to contribute up to 15% of their current compensation to the 401(k) plan up to the statutorily prescribed annual limit. The Company may make discretionary contributions to the 401(k) plan. The Company also contributes to various retirement plans for foreign employees.
The Company’s contributions to retirement plans were as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
PCTEL, Inc. 401(k) Profit sharing Plan - US employees |
|
$ |
175 |
|
|
$ |
194 |
|
Defined contribution plans - foreign employees |
|
|
100 |
|
|
|
78 |
|
Total |
|
$ |
275 |
|
|
$ |
272 |
|
21
10. Commitments and Contingencies
Restructuring
During the three months ended March 31, 2016, the Company incurred restructuring expenses of $0.5 million consisting of $0.2 million in employee severance and related costs, $0.2 million in lease costs, and $49 related to fixed asset disposals. The Company reduced headcount in its RF Solutions segment related to the services and SeeHawk analytics businesses, and we exited from our Colorado office in order to consolidate facility space. The restructuring expense incurred for net lease costs includes the remaining obligations under the lease, net of an assumption for proceeds for a sublease. Of the $0.5 million restructuring liability at March 31, 2016, $0.4 million was included in accrued liabilities and $0.1 million was included in long-term liabilities in in consolidated balance sheets. The restructuring liability of $0.2 million at December 31, 2015 was included in accrued liabilities in the consolidated balance sheets.
The following table summarizes the restructuring activity during the three months ended March 31, 2016 and the status of the reserves at March 31. 2016.
|
|
December 31, 2015 |
|
|
Restructuring Expenses |
|
|
Cash Payments/ Adjustments |
|
|
March 31, 2016 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and related employee benefits |
|
$ |
237 |
|
|
$ |
229 |
|
|
$ |
(191 |
) |
|
$ |
275 |
|
Lease terminations |
|
|
0 |
|
|
|
239 |
|
|
|
(55 |
) |
|
|
184 |
|
Fixed assets |
|
|
0 |
|
|
|
49 |
|
|
|
(49 |
) |
|
|
0 |
|
Total |
|
$ |
237 |
|
|
$ |
517 |
|
|
$ |
(295 |
) |
|
$ |
459 |
|
. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
The Company has operating leases for facilities through 2020 and office equipment through 2019. The future minimum rental payments under these leases at March 31, 2016, are as follows:
Year |
|
Amount |
|
|
2016 |
|
$ |
765 |
|
2017 |
|
|
818 |
|
2018 |
|
|
787 |
|
2019 |
|
|
712 |
|
2020 |
|
|
222 |
|
Future minimum lease payments |
|
$ |
3,304 |
|
The rent expense under leases was approximately $0.3 million and $0.2 million for the three months ended March 31, 2016, and 2015, respectively.
In February 2016, the Company modified the lease agreement for the office of its engineering services business in Melbourne, Florida. Under the lease amendment, the Company reduced the lease space from 6,174 sq. ft. to 3,600 sq. ft. The expiration lease term will remain the same at December 31, 2018 with a total remaining lease obligation of $149. There were no additional fees related to this lease amendment.
Due to the transfer of certain manufacturing activities to the Company’s Tianjin, China facility, in October 2015 the Company entered into a new five-year lease for additional manufacturing space in Tianjin consisting of 22,163 square feet which expands our footprint in Tianjin to 44,289 square feet. This lease expires October 2020. The total lease obligation pursuant to this lease was $0.2 million.
In May 2015 the Company entered into a new five-year, five month lease for office space in Englewood, Colorado, consisting of 4,759 square feet of office space for the services business. The total lease obligation pursuant to this lease was $0.6 million. The lease expires on October 31, 2020; however, during the first quarter 2016, the Company vacated this facility and is marketing this property for sublease. The office is located in an area with low vacancy rates.
Pursuant to the Asset Purchase Agreement dated February 27, 2015 with Nexgen, the Company assumed Nexgen’s lease for office space in Schaumburg, Illinois consisting of 6,652 square feet. The total lease obligation pursuant to this lease assumption was $0.3 million. The Schaumburg lease expires on October 31, 2018, but the lease contains a one-time option to elect an early termination of the lease on August 31, 2016. In March 2016, the Company exercised the early termination option and paid a fee of $57.
22
Capital Leases
The Company has capital leases for office and manufacturing equipment. The net book values for asset under capital leases were as follows:
|
|
March 31, 2016 |
|
|
December 31, 2015 |
|
||
Cost |
|
$ |
190 |
|
|
$ |
190 |
|
Accumulated Depreciation |
|
|
(56 |
) |
|
|
(48 |
) |
Net Book Value |
|
$ |
134 |
|
|
$ |
142 |
|
The following table presents future minimum lease payments under capital leases together with the present value of the net minimum lease payments due in each year:
Year |
|
Amount |
|
|
|
|
|
|
|
2016 |
|
$ |
30 |
|
2017 |
|
|
40 |
|
2018 |
|
|
40 |
|
2019 |
|
|
29 |
|
2020 |
|
|
4 |
|
Total minimum payments required: |
|
|
143 |
|
Less amount representing interest: |
|
|
9 |
|
Present value of net minimum lease payments: |
|
$ |
134 |
|
Warranty Reserve and Sales Returns
The Company allows its major distributors and certain other customers to return unused product under specified terms and conditions. The Company accrues for product returns based on historical sales and return trends. The Company’s allowance for sales returns was $0.2 million at March 31, 2016 and December 31, 2015, respectively, and is included within accounts receivable on the accompanying condensed consolidated balance sheet.
The Company offers repair and replacement warranties of up to five years for certain antenna products and scanning receiver products. The Company’s warranty reserve is based on historical sales and costs of repair and replacement trends. The warranty reserve was $0.3 million at March 31, 2016 and December 31, 2015, respectively, and is included in other accrued liabilities in the accompanying condensed consolidated balance sheets.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Beginning balance |
|
$ |
348 |
|
|
$ |
304 |
|
Provisions for warranties |
|
|
33 |
|
|
|
16 |
|
Consumption of reserves |
|
|
(55 |
) |
|
|
(16 |
) |
Ending balance |
|
$ |
326 |
|
|
$ |
304 |
|
11. Income Taxes
The Company recorded an income tax benefit of $1.3 million for the three months ended March 31, 2016. The tax benefit for the three months ended March 31, 2016 differed from the statutory rate of 34% due to the combination of U.S. pretax losses and foreign pretax profits at lower tax rates.
The Company recorded an income tax benefit of $19 for the three months ended March 31, 2015. The tax benefit for the three months ended March 31, 2015 differed from the statutory rate of 34% primarily because of state income taxes.
The Company’s valuation allowance against its deferred tax assets was $0.6 million at March 31, 2016 and December 31, 2015. On a regular basis, the Company evaluates the recoverability of deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company considers multiple factors in its evaluation of the need for a valuation allowance. The Company’s long-term forecasts continue to support the realization of its deferred tax assets. However, the excess between the long-term income forecast and the income required to realize the deferred tax assets was lower at March 31, 2016 as compared to December 31, 2015. The Company’s domestic deferred tax assets have a ratable reversal pattern over 15 years. The carry
23
forward rules allow for up to a 20 year carry forward of net operating losses (“NOL”) to future income that is available to realize the deferred tax assets. The combination of the deferred tax asset reversal pattern and carry forward period yields a 27.5 year average period over which future income can be utilized to realize the deferred tax assets.
The Company’s gross unrecognized tax benefit was $0.8 million at March 31, 2016 and December 31, 2015.
The Company files a consolidated federal income tax return, income tax returns with various states, and foreign income tax returns in various foreign jurisdictions. The Company’s U.S. federal and state tax returns remain subject to examination for 2012 and subsequent periods.
12. Segment, Customer and Geographic Information
PCTEL operates in two segments for reporting purposes. The Company’s Connected Solutions segment includes its antenna and engineered site solutions. Its RF Solutions segment includes its scanning receivers and engineering services. Each of the segments has its own segment manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of the Company’s accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function. The Company manages its balance sheet and cash flows centrally at the corporate level, with the exception of inventory which are managed at the segment level. Each of the segment managers reports to and maintains regular contact with the chief operating decision maker to discuss operating activities, financial results, forecasts, or plans for the segment. The Company’s chief operating decision maker uses the profit and loss results through operating profit and identified assets for Connected Solutions and RF Solutions segments to make operating decisions.
The following tables are the segment operating profits and cash flow information for the three months ended March 31, 2016 and 2015, respectively, and the segment balance sheet information as of March 31, 2016 and December 31, 2015:
|
|
Three Months Ended March 31, 2016 |
|
|||||||||||||
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
14,699 |
|
|
$ |
6,435 |
|
|
$ |
(60 |
) |
|
$ |
21,074 |
|
GROSS PROFIT |
|
|
4,324 |
|
|
|
2,730 |
|
|
|
(3 |
) |
|
|
7,051 |
|
OPERATING INCOME (LOSS) |
|
$ |
1,305 |
|
|
$ |
(1,527 |
) |
|
$ |
(2,531 |
) |
|
$ |
(2,753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
465 |
|
|
$ |
327 |
|
|
$ |
0 |
|
|
$ |
792 |
|
Intangible amortization |
|
$ |
70 |
|
|
$ |
699 |
|
|
$ |
0 |
|
|
$ |
769 |
|
Capital expenditures |
|
$ |
579 |
|
|
$ |
89 |
|
|
$ |
31 |
|
|
$ |
699 |
|
|
|
As of March 31, 2016 |
|
|||||||||||||
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
||||
Accounts receivable |
|
$ |
10,632 |
|
|
$ |
5,526 |
|
|
$ |
0 |
|
|
$ |
16,158 |
|
Inventories |
|
$ |
14,435 |
|
|
$ |
3,044 |
|
|
$ |
0 |
|
|
$ |
17,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
10,369 |
|
|
$ |
2,713 |
|
|
$ |
577 |
|
|
$ |
13,659 |
|
Goodwill |
|
$ |
0 |
|
|
$ |
3,332 |
|
|
$ |
0 |
|
|
$ |
3,332 |
|
Intangible assets, net |
|
$ |
355 |
|
|
$ |
10,254 |
|
|
$ |
0 |
|
|
$ |
10,609 |
|
Deferred tax assets, net |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
14,566 |
|
|
$ |
14,566 |
|
Other noncurrent assets |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
39 |
|
|
$ |
39 |
|
|
|
Three Months Ended March 31, 2015 |
|
|||||||||||||
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
$ |
17,354 |
|
|
$ |
9,051 |
|
|
$ |
(79 |
) |
|
$ |
26,326 |
|
GROSS PROFIT |
|
|
5,444 |
|
|
|
4,736 |
|
|
|
9 |
|
|
|
10,189 |
|
OPERATING INCOME (LOSS) |
|
$ |
1,613 |
|
|
$ |
1,210 |
|
|
$ |
(2,919 |
) |
|
$ |
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
420 |
|
|
$ |
246 |
|
|
$ |
78 |
|
|
$ |
744 |
|
Intangible amortization |
|
$ |
230 |
|
|
$ |
424 |
|
|
$ |
0 |
|
|
$ |
654 |
|
Capital expenditures |
|
$ |
177 |
|
|
$ |
134 |
|
|
$ |
53 |
|
|
$ |
364 |
|
24
|
|
As of December 31, 2015 |
|
|||||||||||||
|
|
Connected Solutions |
|
|
RF Solutions |
|
|
Corporate |
|
|
Total |
|
||||
Accounts receivable |
|
$ |
12,875 |
|
|
$ |
8,126 |
|
|
$ |
0 |
|
|
$ |
21,001 |
|
Inventories |
|
$ |
15,507 |
|
|
$ |
2,089 |
|
|
$ |
0 |
|
|
$ |
17,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
10,250 |
|
|
$ |
2,985 |
|
|
$ |
604 |
|
|
$ |
13,839 |
|
Goodwill |
|
$ |
0 |
|
|
$ |
3,332 |
|
|
$ |
0 |
|
|
$ |
3,332 |
|
Intangible assets, net |
|
$ |
425 |
|
|
$ |
10,953 |
|
|
$ |
0 |
|
|
$ |
11,378 |
|
Deferred tax assets, net |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
13,155 |
|
|
$ |
13,155 |
|
Other noncurrent assets |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
40 |
|
|
$ |
40 |
|
The Company’s revenues attributable to products and services are as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
$ |
19,183 |
|
|
$ |
23,067 |
|
Services |
|
|
1,891 |
|
|
|
3,259 |
|
Total revenues |
|
$ |
21,074 |
|
|
$ |
26,326 |
|
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Cost of revenues: |
|
|
|
|
|
|
|
|
Products |
|
$ |
11,551 |
|
|
$ |
13,470 |
|
Services |
|
|
2,472 |
|
|
|
2,667 |
|
Total cost of revenues |
|
$ |
14,023 |
|
|
$ |
16,137 |
|
The Company’s revenue to customers by geographic location, as a percent of total revenues, is as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
Region |
|
2016 |
|
|
2015 |
|
||
Asia Pacific |
|
|
18 |
% |
|
|
10 |
% |
Europe, Middle East, & Africa |
|
|
11 |
% |
|
|
11 |
% |
Other Americas |
|
|
7 |
% |
|
|
5 |
% |
Total Foreign sales |
|
|
36 |
% |
|
|
26 |
% |
There was one customer that accounted for 10% or greater of revenues during the three months ended March 31, 2016 and one other customer that accounted for 10% or greater of revenues during the three months ended March 31, 2015.
13. Related Parties
The Company leased its Pryor, Oklahoma facility from American Tradition Custom Steel LLC, of which Aaron Jarvis is a member. Mr. Jarvis was the operations manager for the Company’s mobile tower business. Mr. Jarvis’ employment with the Company ended in September 2015, and the lease terminated on October 31, 2015. Effective October 2015, the Company entered into a contract with Mr. Jarvis, pursuant to which he provides warranty support for the mobile towers product line.
14. Subsequent Events
The Company evaluates subsequent events occurring between the most recent balance sheet date and the date that the financial statements are available to be issued in order to determine whether the subsequent events are to be recorded and/or disclosed in the Company’s financial statements and footnotes. The financial statements are considered to be available to be issued at the time that they are filed with the SEC. There were no other subsequent events or transactions that required recognition or disclosure in the consolidated financial statements.
25
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with the condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and in conjunction with the consolidated financial statements for the year ended December 31, 2015 contained in our Annual Report on Form 10-K filed on March 15, 2016. Except for historical information, the following discussion contains forward looking statements that involve risks and uncertainties, including statements regarding our anticipated revenues, profits, costs and expenses and revenue mix. These forward-looking statements include, among others, those statements including the words “may,” “will,” “plans,” “seeks,” “expects,” “anticipates,” “intends,” “believes” and words of similar meaning. Such statements constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. No undue reliance should be placed on these forward-looking statements. Our actual results could differ materially from those projected in these forward-looking statements.
Our first quarter 2016 revenues decreased by $5.3 million, or approximately 20% compared to the same period in 2015, due to lower revenues from both the Connected Solutions and RF Solutions segments. Due to the negative impact from lower revenues and corresponding lower gross margins, we recorded an operating loss of $2.7 million compared to an operating loss of $0.1 million in the same period in 2015.
Introduction
PCTEL delivers Performance Critical Telecom solutions. RF Solutions develops and provides test equipment, software and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. Our antennas support evolving wireless standards for cellular, private, and broadband networks. PCTEL antennas and site solutions support networks worldwide, including SCADA for oil, gas and utilities, fleet management, industrial operations, health care, small cell and network timing deployment, defense, public safety, education, and broadband access.
Revenue growth for antenna products and site solutions is driven by emerging wireless applications in the following markets: public safety, military, and government applications; SCADA, health care, energy, smart grid and agricultural applications; indoor wireless, wireless backhaul, and cellular applications. Revenue growth for scanning receiver products, interference management products, and optimization services is driven by the deployment of new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis.
We have an intellectual property portfolio related to antennas, the mounting of antennas, and scanning receivers. These patents are being held for defensive purposes and are not part of an active licensing program.
PCTEL operates in two segments for reporting purposes. Our Connected Solutions segment includes our antenna and engineered site solutions and our RF Solutions segment includes our scanning receivers and related RF engineering services. Each segment has its own segment manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of our accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function.
On February 27, 2015, PCTEL acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc. (“Nexgen”) pursuant to an Asset Purchase Agreement dated as of February 27, 2015 (the “Nexgen APA”). Nexgen provided a network analysis tool portfolio now known as SeeHawk Analytics, and engineering services. The RF engineering services acquired in 2015 were integrated into the existing RF engineering services operation and the data analytics products were integrated in the RF scanner product line. Nexgen’s software product portfolio translates real-time network performance data into engineering actions to optimize operator performance and supports crowd-based, cloud-based data analysis to enhance network performance. Nexgen provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks. Refer to Note 7 of the financial statements for more information on the Nexgen acquisition.
26
Three Months Ended March 31, 2016 and 2015
(in thousands)
Revenues by Segment
|
|
Three Months Ended March 31, |
|
|||||||||||||
|
|
2016 |
|
|
2015 |
|
|
$ Change |
|
|
% Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connected Solutions |
|
$ |
14,699 |
|
|
$ |
17,354 |
|
|
$ |
(2,655 |
) |
|
|
-15.3 |
% |
RF Solutions |
|
|
6,435 |
|
|
|
9,051 |
|
|
|
(2,616 |
) |
|
|
-28.9 |
% |
Corporate |
|
|
(60 |
) |
|
|
(79 |
) |
|
|
19 |
|
|
not meaningful |
|
|
Total |
|
$ |
21,074 |
|
|
$ |
26,326 |
|
|
$ |
(5,252 |
) |
|
|
-19.9 |
% |
Revenues decreased 19.9% for the three months ended March 31, 2016 compared to the same period in 2015. Connected Solutions revenues decreased 15.3% for the three months ended March 31, 2016 compared to same period in 2015 due to a decline in kitting revenue in the U.S. cellular carrier market and due to our exit from the mobile tower business in the third quarter 2015. Revenues for OEM antenna customers were better than the prior year first quarter, but were offset by lower revenues to our distributors. RF Solutions revenue decreased 28.9% for the three months ended March 31, 2016 compared to same period in 2015 due to a downturn in North American cellular carrier spending and slower DAS deployment.
Gross Profit by Segment
|
|
Three Months Ended March 31, |
|
|||||||||||||
|
|
2016 |
|
|
% of Revenues |
|
|
2015 |
|
|
% of Revenues |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connected Solutions |
|
$ |
4,324 |
|
|
|
29.4 |
% |
|
$ |
5,444 |
|
|
|
31.4 |
% |
RF Solutions |
|
|
2,730 |
|
|
|
42.4 |
% |
|
|
4,736 |
|
|
|
52.3 |
% |
Corporate |
|
|
(3 |
) |
|
not meaningful |
|
|
|
9 |
|
|
not meaningful |
|
||
Total |
|
$ |
7,051 |
|
|
|
33.5 |
% |
|
$ |
10,189 |
|
|
|
38.7 |
% |
The gross profit percentage of 33.5% for the three months ended March 31, 2016 was 5.2% lower than the same period in 2015. The gross profit percentage for Connected Solutions decreased 2.0% during the three months ended March 31, 2016 compared to the same period in 2015 due to a decline in the higher margin kitting revenue and due to our antenna mix. The gross profit percentage for RF Solutions declined 9.9% compared to the same period in 2015 primarily due to the decline in test equipment and in-building services revenue.
Consolidated Operating Expenses
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
% of Revenues |
|
|||||||
|
|
2016 |
|
|
Change |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|||||
Research and development |
|
$ |
2,607 |
|
|
$ |
(131 |
) |
|
$ |
2,738 |
|
|
|
12.4 |
% |
|
|
10.4 |
% |
Sales and marketing |
|
|
3,115 |
|
|
|
(415 |
) |
|
|
3,530 |
|
|
|
14.8 |
% |
|
|
13.4 |
% |
General and administrative |
|
|
2,962 |
|
|
|
(401 |
) |
|
|
3,363 |
|
|
|
14.1 |
% |
|
|
12.8 |
% |
Amortization of intangible assets |
|
|
603 |
|
|
|
(51 |
) |
|
|
654 |
|
|
|
2.9 |
% |
|
|
2.5 |
% |
Restructuring expenses |
|
|
517 |
|
|
|
517 |
|
|
|
0 |
|
|
|
2.5 |
% |
|
|
0.0 |
% |
|
|
$ |
9,804 |
|
|
$ |
(481 |
) |
|
$ |
10,285 |
|
|
|
46.7 |
% |
|
|
39.1 |
% |
Research and Development
Research and development expenses decreased approximately $0.1 million for the three months ended March 31, 2016 compared to the same period in 2015. The decrease consists of lower expenses for scanning receivers, offsetting higher expenses for SeeHawk analytics. Expenses for scanning receivers were lower due to the headcount reductions from the third quarter 2015 after the completion of development projects. Expenses for SeeHawk Analytics were higher resulting from a full quarter of expenses for the three months ended March 31, 2016 compared to one month of expenses during the same period in 2015.
27
Sales and marketing expenses include costs associated with the sales and marketing employees, sales agents, product line management, and trade show expenses.
Sales and marketing expenses decreased approximately $0.4 million for the three months ended March 31, 2016 compared to the same period in 2015 due to headcount reductions in 2015 related to sales and marketing personnel in both operating segments.
General and Administrative
General and administrative expenses include costs associated with the general management, finance, human resources, information technology, legal, insurance, public company costs, and other operating expenses to the extent not otherwise allocated to business segments.
General and administrative expenses decreased $0.4 million for the three months ended March 31, 2016 compared to the same period in 2015. Stock compensation expenses were higher by $0.3 million for the three months ended March 31, 2016 compared to the same period in 2015. However, the three months ended March 31, 2015 included $0.7 million of transaction costs incurred in connection with the Nexgen acquisition.
Amortization of Intangible Assets
Amortization expense was higher by approximately $0.1 million during the three months ended March 31, 2016 compared to the same period in 2015. Within operating expenses, amortization expense related to the assets acquired from Nexgen was $0.3 million higher for the three months ended March 31, 2016 compared to the same period in 2015, offsetting lower amortization for certain assets that were fully amortized in 2015. Since we acquired the business from Nexgen in February 2015, amortization expense included one month of expenses during the three months ended March 31, 2015. Because the first quarter results of our services reporting unit were below our plan and forecast, we reviewed the intangible assets for impairment by performing a test of recoverability. Based on this analysis, no impairment was required but there was not significant headroom between the undiscounted cash flows and the carrying value of the reporting unit. We will continue to monitor our intangible assets for recoverability.
Restructuring expenses
During the three months ended March 31, 2016, we incurred restructuring expenses of $0.5 million, consisting of $0.2 million in employee severance and related employee benefit costs, $0.2 million in net lease costs, and $49 related to fixed asset disposals. We reduced headcount in our RF Solutions segment related to our services and analytics businesses, and we exited from our Colorado facility in order to consolidate facility space. The restructuring expense incurred for net lease costs includes the remaining obligations under the lease, net of an assumption for proceeds for a sublease.
Other Income, Net
|
|
Three Months Ended March 31, 2016 |
|
|
Three Months Ended March 31, 2015 |
|
||
Insurance proceeds |
|
$ |
0 |
|
|
$ |
36 |
|
Interest income |
|
|
20 |
|
|
|
18 |
|
Foreign exchange losses |
|
|
(17 |
) |
|
|
(6 |
) |
Other, net |
|
|
3 |
|
|
|
(4 |
) |
Total |
|
$ |
6 |
|
|
$ |
44 |
|
Percentage of revenues |
|
|
0.0 |
% |
|
|
0.2 |
% |
Other income, net consists of interest income, foreign exchange losses, as well as income from insurance proceeds. For the three months ended March 31, 2015, other income, net includes $36 of insurance proceeds related to the SEC investigation of TelWorx.
28
|
|
Three Months Ended March 31, 2016 |
|
|
Three Months Ended March 31, 2015 |
|
||
Benefit for income taxes |
|
$ |
(1,291 |
) |
|
$ |
(19 |
) |
Effective tax rate |
|
|
47.0 |
% |
|
|
36.5 |
% |
The effective tax rate for the three months ended March 31, 2016 differed from the statutory rate of 34% by 13.0% primarily due to the combination of U.S. pretax losses and foreign pretax profits at lower tax rates. The effective tax rate for the three months ended March 31, 2015 differed from the statutory rate of 34% by 2.5% primarily due to state income taxes.
We maintain valuation allowances due to uncertainties regarding realizability. At March 31, 2016 and December 31, 2015, we had a $0.7 million valuation allowance on our deferred tax assets. The valuation allowance primarily relates to deferred tax assets in tax jurisdictions in which we no longer have significant operations. On a regular basis, management evaluates the recoverability of deferred tax assets and the need for a valuation allowance. While we recorded a net loss during the three months ended March 31, 2016, our long-term forecasts continue to support the realization of our deferred tax assets. However, the headroom between the long-term income forecast and the income required to realize the deferred tax assets was lower at March 31, 2016 as compared to December 31, 2015. Our domestic deferred tax assets have a ratable reversal pattern over 15 years. The carry forward rules allow for up to a 20 year carry forward of net operating losses to future income that is available to realize the deferred tax assets. The combination of the deferred tax asset reversal pattern and carry forward period yields a 27.5 year average period over which future income can be utilized to realize the deferred tax assets.
We regularly evaluate our estimates and judgments related to uncertain tax positions and when necessary, establish contingency reserves to account for our uncertain tax positions. As we obtain more information via the settlement of tax audits and through other pertinent information, these projections and estimates are reassessed and may be adjusted accordingly. These adjustments may result in significant income tax provisions or provision reversals.
Operating (Loss) Income by Segment
|
|
Three Months Ended March 31, |
|
|||||||||||||
|
|
2016 |
|
|
% of Revenues |
|
|
2015 |
|
|
% of Revenues |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connected Solutions |
|
$ |
1,305 |
|
|
|
8.9 |
% |
|
$ |
1,613 |
|
|
|
9.3 |
% |
RF Solutions |
|
|
(1,527 |
) |
|
|
-23.7 |
% |
|
|
1,210 |
|
|
|
13.4 |
% |
Corporate |
|
|
(2,531 |
) |
|
not meaningful |
|
|
|
(2,919 |
) |
|
not meaningful |
|
||
Total |
|
$ |
(2,753 |
) |
|
|
-13.1 |
% |
|
$ |
(96 |
) |
|
|
-0.4 |
% |
Total operating loss increased by $2.7 million during the three months ended March 31, 2016 compared to the same period in 2015 primarily due to operating losses in RF Solutions. The $2.7 million negative change in the operating results was due to the negative margin impact of the $2.6 million decline in revenues in addition to higher intangible amortization and restructuring expenses. Operating profit for Connected Solutions declined due to the margin impact of lower revenues, offsetting lower operating expenses. Within the corporate function, expenses were lower in the three months ended March 31, 2016 because the prior year included transaction costs of $0.7 million associated with the acquisition of the Nexgen business.
Stock-based compensation expense
The condensed consolidated statements of operations include $0.9 million and $0.5 million of stock compensation expense for the three months ended March 31, 2016 and 2015, respectively. Stock compensation expense for the three months ended March 31, 2016 consists of $0.7 million for restricted stock awards, $87 million for stock option expenses and $47 for stock purchase plan expenses. Stock compensation expense for the three months ended March 31, 2015 consisted of $0.2 million for restricted stock awards, $0.2 million for stock option expenses and $53 for stock purchase plan expenses. The increase in stock compensation expense during the first quarter 2016 is primarily due expense for awards of time-based restricted shares during 2015. In addition, all annual awards during the first quarter 2016 were in time-based restricted stock, whereas the executive awards in the first quarter 2015 were performance-based. No expense was recorded for the performance based awards because we did not meet our revenue targets.
The Company did not capitalize any stock compensation expense during the three months ended March 31, 2016 or 2015.
29
Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Cost of revenues |
|
$ |
131 |
|
|
$ |
73 |
|
Research and development |
|
|
167 |
|
|
|
115 |
|
Sales and marketing |
|
|
145 |
|
|
|
158 |
|
General and administrative |
|
|
416 |
|
|
|
155 |
|
Total |
|
$ |
859 |
|
|
$ |
501 |
|
Liquidity and Capital Resources
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,456 |
) |
|
$ |
(33 |
) |
Charges for depreciation, amortization, stock-based compensation, and other non-cash items |
|
|
1,047 |
|
|
|
1,483 |
|
Changes in operating assets and liabilities |
|
|
1,840 |
|
|
|
(1,334 |
) |
Net cash provided by operating activities |
|
$ |
1,431 |
|
|
$ |
116 |
|
Net cash provided by (used in) investing activities |
|
$ |
599 |
|
|
$ |
(12,228 |
) |
Net cash used in financing activities |
|
$ |
(4,615 |
) |
|
$ |
(386 |
) |
Net decrease in cash |
|
$ |
(2,585 |
) |
|
$ |
(12,498 |
) |
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Cash and cash equivalents at the end of period |
|
$ |
4,451 |
|
|
$ |
7,055 |
|
Short-term investments at the end of period |
|
$ |
23,431 |
|
|
$ |
24,728 |
|
Working capital at the end of period |
|
$ |
53,233 |
|
|
$ |
59,041 |
|
Liquidity and Capital Resources Overview
At March 31, 2016, our cash, cash equivalents and investments were approximately $27.9 million and we had working capital of $53.2 million. Our primary source of liquidity is cash provided by operations, with short term swings in liquidity supported by a significant balance of cash and short-term investments. The balance has fluctuated with cash from operations, acquisitions and divestitures, payment of dividends and the repurchase of our common shares.
Within operating activities, we are historically a net generator of operating funds from our income statement activities and a net user of operating funds for balance sheet expansion. We expect this historical trend to continue in the future even though the cash generated from the first quarter 2016 consisted of cash provided by balance sheet contraction, net of cash used from the income statement.
Within investing activities, capital spending historically ranges between 2.0% and 5.0% of our revenues and the primary use of capital is for manufacturing and development engineering requirements. Our capital expenditures during the three months ended March 31, 2016 was approximately 3.3% of revenues. We historically have significant transfers between investments and cash as we rotate our large cash balances and short-term investment balances between money market funds, which are accounted for as cash equivalents, and other investment vehicles. We have a history of supplementing our organic revenue growth with acquisitions of product lines or companies, resulting in significant uses of our cash and short-term investment balances from time to time. We expect the historical trend for capital spending and the variability caused by moving money between cash and investments and periodic merger and acquisition activity to continue in the future.
Within financing activities, we have historically generated funds from the exercise of stock options and proceeds from the issuance of common stock through the Employee Stock Purchase Plan (“ESPP”) and have historically used funds to repurchase shares of our common stock through our share repurchase programs. We pay quarterly dividends and have reinstated a stock repurchase program, although we do not have authority to make additional stock repurchases at present. Whether this activity results in our being a net user of funds versus a net generator of funds is largely dependent on our stock price during any given year.
30
Management believes that the Company’s current financial position, which includes $27.9 million in cash and investments and no debt, combined with its historic ability to generate free cash flow (cash flow from operations less capital spending) provide adequate liquidity and working capital to support its operations.
Operating Activities:
Operating activities provided $1.4 million during the three months ended March 31, 2016 as we generated $1.8 million of cash from our balance sheet activities, offsetting the use of $0.4 million of cash from our income statement activities. We generated cash of $4.9 million from decreases in accounts receivable. The contraction of accounts receivable was due to lower sequential revenues. Revenues for the three months ended March 31, 2016 were $5.1 million lower than the three months ended December 31, 2015. We used $2.0 million to reduce in accounts payable. Accounts payable also contracted due to lower inventory purchases resulting from the sequential decline in revenues. We used $0.2 million for payroll taxes related to stock-based compensation. The tax payments related to our stock issued for restricted stock awards.
Operating activities provided $0.1 million during the three months ended March 31, 2015 as we generated $1.5 million of cash from our income statement activities, offsetting the use of $1.3 million of cash from our balance sheet activities. Within the balance sheet, we used $2.0 million for the payout of the executive deferred compensation plan, and we used $1.5 million to pay annual 2014 accruals, including short-term incentive plan bonuses and sales commissions. Inventories increased $1.3 million due to higher inventories for both Connected Solutions and RF Solutions. We generated cash of $5.0 million from decreases in accounts receivable. Accounts receivable were lower at March 31, 2015 compared to December 31, 2014 due to lower revenues during the three months ended March 31, 2015 compared to the three months ended December 31, 2014 and because accounts receivable at December 31, 2014 included billings of $1.2 million related to deferred revenue that was collected in the three months ended March 31, 2015. We used $0.4 million for payroll taxes related to stock-based compensation. The tax payments related to our stock issued for restricted stock awards.
Investing Activities:
Our investing activities generated $0.6 million of cash during the three months ended March 31, 2016. During the three months ended March 31, 2016, redemptions and maturities of our short-term investments provided $16.9 million in funds and we rotated $15.6 million of cash into new short-term investments. We used $0.7 million for capital expenditures during the three months ended March 31, 2016. During the three months ended March 31, 2016, we used capital for facility expansion and upgrades at our Tianjin facility.
Our investing activities used $12.2 million of cash during the three months ended March 31, 2015. We used $20.5 million for the purchase of the Nexgen business in February 2015. We funded the acquisition from the Company’s cash and from investments that matured during January and February 2015. During the three months ended March 31, 2015, redemptions and maturities of our short-term investments provided $11.1 million in funds and we rotated $2.4 million of cash into new short-term investments. We used $0.4 million for capital expenditures during the three months ended March 31, 2015.
Financing Activities:
We used $4.6 million in cash for financing activities during the three months ended March 31, 2016. We used $4.1 million to repurchase shares in the stock repurchase program and $0.9 million for cash dividends paid in February 2016. We received $0.4 million in proceeds from the purchase of shares through our ESPP and the exercise of stock options.
We used $0.4 million in cash for financing activities during the three months ended March 31, 2015. We used $0.9 million for cash dividends paid in February 2015 and we received $0.5 million in proceeds from the purchase of shares through our ESPP and the exercise of stock options.
Contractual Obligations and Commercial Commitments
As of March 31, 2016, we had operating lease obligations of approximately $3.3 million through 2020, primarily for facility leases. Our lease obligations were $4.0 million at December 31, 2015. The decline in the operating lease obligation was because we exercised the early termination of the lease for our Schaumburg, Illinois office and we amended the lease for our Melbourne, Florida office to reduce the leased space. The effective date of the termination of the Schaumburg lease is August 31, 2016. We also exited our Englewood, Colorado facility and marketed the office for sublease. We recorded restructuring expense based on the remaining lease payments, net of estimated sublease payments.
We had purchase obligations of $4.3 million and $5.1 million at March 31, 2016 and December 31, 2015, respectively. These obligations are for the purchase of inventory, as well as for other goods and services in the ordinary course of business, and exclude the balances for purchases currently recognized as liabilities on the balance sheet.
31
We had a liability of $0.8 million related to income tax uncertainties at March 31, 2016 and December 31, 2015. We do not know the timing of the settlement of this liability.
Critical Accounting Policies and Estimates
We use certain critical accounting policies as described in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” of our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2015 (the “2015 Annual Report on Form 10-K”). There have been no material changes in any of our critical accounting policies since December 31, 2015. See Note 2 in the footnotes to the Condensed Consolidated Financial Statements for discussion on recent accounting pronouncements.
Item 3: Quantitative and Qualitative Disclosures about Market Risk
See our 2015 Annual Report on Form 10-K (Item 7A). As of May 10, 2016, there have been no material changes in this information.
Item 4: Controls and Procedures
Changes in Internal Controls:
Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, and that such information is recorded, processed, summarized, and reported within time periods specified in the Securities and Exchange Commission rules and forms. There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
Factors That May Affect Our Business, Financial Condition and Future Operating Results
See our 2015 Annual Report on Form 10-K (Item 7A). As of May 10, 2016, there have been no material changes in this information.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
None.
Issuer Purchases of Equity Securities
The following table provides the activity of the company’s share repurchase program:
32
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
||
|
|
|
|
|
|
|
|
Total Number of |
|
Approximate Dollar |
|
||
|
Total Number |
|
|
|
|
|
Shares Purchased |
|
Value) of Shares That |
|
|||
|
of Shares |
|
Average Price |
|
|
as Part of Publicly |
|
May Yet be Purchased |
|
||||
Period |
Purchased |
|
per Share |
|
|
Announced Programs |
|
Under the Programs |
|
||||
January 1 - January 31, 2016 |
|
189,725 |
|
$ |
4.68 |
|
|
|
2,132,513 |
|
|
593,487 |
|
February 1 - February 29, 2016 |
|
224,816 |
|
$ |
5.01 |
|
|
|
2,357,329 |
|
|
368,671 |
|
March 1 - March 31, 2016 |
|
368,671 |
|
$ |
5.65 |
|
|
|
2,726,000 |
|
|
0 |
|
The Company repurchased 783,212 shares at an average price of $5.23 during the three months ended March 31, 2016. At March 31, 2016, the Company had no shares that could still be repurchased under these programs. The Company repurchased 1,942,788 shares at an average price of $6.22 during the year ended December 31, 2015.
Item 3: Defaults Upon Senior Securities
None.
Item 4: Mine Safety Disclosures
Not applicable.
Exhibit No. |
|
Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
31.2* |
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
32.1** |
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
101* |
|
The following materials from PCTEL, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Operations, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Stockholders' Equity, (iv) the Unaudited Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Unaudited Condensed Consolidated Financial Statements
* filed herewith ** furnished herewith
|
|
|
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:
PCTEL, Inc. |
a Delaware corporation |
|
/s/ Martin H. Singer |
Martin H. Singer |
Chief Executive Officer |
Date: May 10, 2016
34