Kentucky
|
61-0862051
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
601 West Market Street, Louisville, Kentucky | 40202 |
(Address of principal executive offices) | (Zip Code) |
Title of each class
|
Name of each exchange on which registered
|
Class A Common Stock
|
NASDAQ Global Select Market
|
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
5 | |||
31 | |||
45 | |||
45 | |||
47 | |||
49 | |||
50 | |||
53 | |||
55 | |||
110 | |||
110 | |||
186 | |||
186 | |||
186 | |||
187 | |||
187 | |||
187 | |||
187 | |||
187 | |||
188 | |||
188 | |||
190 |
|
●
|
projections of revenue, expenses, income, losses, earnings per share, capital expenditures, dividends, capital structure or other financial items;
|
|
●
|
descriptions of plans or objectives for future operations, products or services;
|
|
●
|
forecasts of future economic performance; and
|
|
●
|
descriptions of assumptions underlying or relating to any of the foregoing.
|
|
●
|
loan delinquencies, future credit losses, non-performing loans and non-performing assets;
|
|
●
|
further developments in the Bank’s ongoing review of and efforts to resolve possible problem credit relationships, which could result in, among other things, additional provision for loans losses;
|
|
●
|
deteriorating credit quality, including changes in the interest rate environment and reducing interest margins;
|
|
●
|
the overall adequacy of the allowance for loans losses;
|
|
●
|
future short-term and long-term interest rates and the respective impact on net interest margin, net interest spread, net income, liquidity and capital;
|
|
●
|
the future regulatory viability of the Tax Refund Solutions (“TRS”) segment;
|
|
●
|
the future operating performance of TRS, including the impact of the cessation of Refund Anticipation Loans (“RALs”);
|
|
●
|
future RAL volume;
|
|
●
|
future Electronic Refund Check/Electronic Refund Deposit (“ERC/ERD” or “AR/ARD”) volume for TRS;
|
|
●
|
future revenues associated with ERCs/ERDs at TRS;
|
|
●
|
future credit losses associated with RALs;
|
|
●
|
anticipated future funding sources for TRS;
|
|
●
|
potential impairment of investment securities;
|
|
●
|
the future value of mortgage servicing rights;
|
|
●
|
the impact of new accounting pronouncements;
|
|
●
|
legal and regulatory matters including results and consequences of regulatory guidance, litigation, administrative proceedings, rule-making, interpretations, actions and examinations;
|
|
●
|
the extent to which regulations written and implemented by the newly created Federal Bureau of Consumer Financial Protection, and other federal, state and local governmental regulation of consumer lending and related financial products and services may limit or prohibit the operation of the Company’s business;
|
|
●
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on the Company’s revenue and businesses, including the Dodd-Frank Act and legislation and regulation relating to overdraft fees (and changes to the Bank’s overdraft practices as a result thereof), debit card interchange fees, credit cards, and other bank services;
|
|
●
|
future capital expenditures;
|
|
●
|
the strength of the U.S. economy in general and the strength of the local economies in which the Company conducts operations;
|
|
●
|
the Bank’s ability to maintain current deposit and loan levels at current interest rates and
|
|
●
|
The Company’s ability to successfully implement future growth plans.
|
Year Ended December 31, 2011
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net income
|
$ | 26,463 | $ | 344 | $ | 67,342 | $ | 94,149 | ||||||||
Total assets
|
3,099,426 | 10,880 | 309,685 | 3,419,991 | ||||||||||||
Net interest margin
|
3.55 | % |
NM
|
NM
|
5.09 | % |
Year Ended December 31, 2010
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net income
|
$ | 17,895 | $ | 2,618 | $ | 44,240 | $ | 64,753 | ||||||||
Total assets
|
3,026,628 | 23,359 | 572,716 | 3,622,703 | ||||||||||||
Net interest margin
|
3.57 | % |
NM
|
NM
|
4.65 | % |
Year Ended December 31, 2009
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net income
|
$ | 15,362 | $ | 6,790 | $ | 19,979 | $ | 42,131 | ||||||||
Total assets
|
2,976,663 | 14,176 | 927,929 | 3,918,768 | ||||||||||||
Net interest margin
|
3.79 | % |
NM
|
NM
|
5.04 | % |
|
●
|
The Bank generally retains adjustable rate mortgage (“ARM”) single family first lien residential real estate loans with fixed terms up to ten years. All mortgage loans retained on balance sheet are included as a component of the Company’s “Traditional Banking” segment and are discussed below and elsewhere in this filing.
|
|
●
|
Single family first lien residential real estate loans with fixed rate terms of 15, 20 and 30 years are generally sold into the secondary market and their accompanying mortgage servicing rights (“MSRs”), which may be either sold or retained, are included as a component of the Company’s “Mortgage Banking” segment and are discussed below and elsewhere in this filing. Home equity loans or home equity lines of credit are actively marketed in conjunction with single family first lien residential real estate loans and are not sold into the secondary market. In order to take advantage of the steep yield curve during 2011, 2010 and 2009, the Bank elected to retain approximately $45 million, $65 million and $100 million of 15 year fixed rate single family first lien residential real estate loans, funding these loans with excess cash in 2011 and 2010 and long-term Federal Home Loan Bank (“FHLB”) advances in 2009. In addition, during 2011, the Bank retained approximately $14 million of 30 year fixed rate single family first lien residential real estate loans.
|
●
|
set the term of the Agreement to expire on October 16, 2014;
|
|
●
|
name RB&T as the exclusive provider of all RAL and ERC/ERD products for a mutually agreed upon list of locations through the term of the contract;
|
|
●
|
remove RB&T’s annual option to unilaterally terminate the Agreement;
|
|
●
|
amend the designated level of RAL delinquency which, if exceeded, provides RB&T with the right to receive certain monies; and
|
|
●
|
provided that either party may at its option terminate the Marketing Agreement upon twenty days’ prior written notice if (i) the other party has materially breached any of the terms thereof and has failed to cure such breach within such twenty day time period or (ii) the continued operation of the Financial Product Program or the electronic filing program is no longer commercially feasible or practical, or no longer provides the same opportunity, to the terminating party due to legal, legislative or regulatory determinations, enactments or interpretations or significant external events or occurrences beyond the control of the terminating party; provided, however, that in the case of clause (ii), the parties shall first mutually endeavor in good faith to modify the Financial Product Program in a manner resolving the problems caused by legal, legislative or regulatory or external events or occurrences.
|
|
●
|
add Jackson Hewitt Technology Services LLC (“JHTSL”) as a party to the Program Agreement whereby JHTSL agreed to provide certain technology services, including personnel to RB&T, in connection with the services provided for under the Program Agreement;
|
|
●
|
set the term of the Program Agreement to expire on October 14, 2014;
|
|
●
|
remove RB&T’s annual option to unilaterally terminate the Program Agreement;
|
|
●
|
amend the termination provisions of the Program Agreement to provide RB&T an additional termination right due to regulatory direction relative to its tax products; and
|
|
●
|
amend the provisions of the Program Agreement to modify, in part, the method of designation of Jackson Hewitt tax preparation locations that will offer RB&T’s tax products in 2012, 2013 and 2014 and provide that RB&T shall be the exclusive tax product provider in those locations.
|
|
●
|
the FDIC terminated the 2009 Order against RB&T entered on February 27, 2009;
|
|
●
|
the $2 million CMP was reduced to $900,000;
|
|
●
|
RB&T was allowed to immediately resume expansionary activities and transactions in the ordinary course, so long as RB&T maintains appropriate regulatory ratings;
|
|
●
|
RB&T developed an Electronic Return Originator (“ERO”) Oversight Plan (the “ERO Plan”), which the FDIC agreed to and is more fully described below;
|
|
●
|
RB&T agreed to cease the RAL portion of its tax business by April 30, 2012, after the first quarter 2012 tax season;
|
|
●
|
the FDIC and RB&T discontinued their administrative proceeding commenced in February 2011; and
|
|
●
|
RB&T terminated the Litigation.
|
|
●
|
positive affirmations by EROs of individual tax preparer training related to regulatory requirements applicable to bank products;
|
|
●
|
annual audits covering 10% of active ERO locations and a significant sample of applications for Bank products. The audits will consist of onsite visits, document reviews, mystery shops of tax preparation offices, and tax product customer surveys;
|
|
●
|
on-site audit confirmation of ERO agreements to adhere to laws, processes, procedures, disclosure requirements and physical and electronic security requirements;
|
|
●
|
an advertising approval process that requires RB&T to approve all tax preparer advertisements prior to their issuance;
|
|
●
|
monitoring of ERO offices for income tax return quality;
|
|
●
|
monitoring of ERO offices for adherence to acceptable tax preparation fee parameters;
|
|
●
|
monitoring for federal and state tax preparation requirements, including local and state tax preparer registration, and posting and disclosure requirements relative to Bank products;
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC of any significant changes in the TRS line of business, including
|
|
o
|
a change of more than 25% from the prior tax season in the number of EROs with which RB&T is doing business, or
|
|
o
|
the addition of tax-related products offered by RB&T that it did not previously offer; and
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC when RB&T enters into a relationship with a new corporation that has multiple owned or franchised locations, when the relationship alone will represent an increase of more than 10% from the prior tax season in the number of EROs with which RB&T is doing business.
|
|
●
|
Part I Item 1 “Business”
|
|
●
|
Part I Item 1A “Risk Factors”
|
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
o
|
“Critical Accounting Policies and Estimates”
|
|
o
|
“Recent Developments”
|
|
o
|
“Overview”
|
|
o
|
“Results of Operations”
|
|
o
|
“Financial Condition”
|
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
o
|
Footnote 8 “Deposits”
|
|
o
|
Footnote 10 “FHLB Advances”
|
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
|
o
|
Footnote 21 “Segment Information”
|
|
o
|
Footnote 22 “Regulatory Matters”
|
|
●
|
Redefined the deposit insurance assessment base as average consolidated total assets minus average tangible equity (defined as Tier I Capital);
|
|
●
|
Made generally conforming changes to the unsecured debt and brokered deposit adjustments to assessment rates;
|
|
●
|
Created a depository institution debt adjustment;
|
|
●
|
Eliminated the secured liability adjustment; and
|
|
●
|
Adopted a new assessment rate schedule, and, in lieu of dividends, other rate schedules when the reserve ratio reaches certain levels.
|
|
●
|
Establishment of enhanced anti-money laundering programs;
|
|
●
|
Establishment of a program specifying procedures for obtaining identifying information from customers seeking to open new accounts;
|
|
●
|
Establishment of enhanced due diligence policies, procedures and controls designed to detect and report money laundering;
|
|
●
|
Prohibitions on correspondent accounts for foreign shell banks; and
|
|
●
|
Compliance with record keeping obligations with respect to correspondent accounts of foreign banks.
|
|
●
|
Community Reinvestment Act
|
|
●
|
Home Mortgage Disclosure Act
|
|
●
|
Equal Credit Opportunity Act
|
|
●
|
Truth in Lending Act
|
|
●
|
Real Estate Settlement Procedures Act
|
|
●
|
Fair Credit Reporting Act
|
|
●
|
a lending test, to evaluate the institution’s record of making loans in its assessment areas;
|
|
●
|
an investment test, to evaluate the institution’s record of investing in community development projects, affordable housing and programs benefiting low or moderate income individuals and businesses in its assessment area or a broader area that includes its assessment area; and
|
|
●
|
a service test, to evaluate the institution’s delivery of services through its retail banking channels and the extent and innovativeness of its community development services.
|
|
●
|
be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with non-insiders and that do not involve more than the normal risk of repayment or present other features that are unfavorable to the Bank; and
|
|
●
|
not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Bank’s capital.
|
Total Risk Based
Capital Ratio
|
Tier 1 Risk-Based
Capital Ratio
|
Leverage Ratio
|
Other
|
|
Well Capitalized:
|
10% or greater
|
6% or greater
|
5% or greater
|
Not subject to any order or written directive to meet and maintain a specific capital level for any capital measure
|
Adequately Capitalized
|
8% or greater
|
4% or greater
|
4% or greater (3% in the case of a bank with a composite CAMEL rating of 1)
|
|
Undercapitalized
|
less than 8%
|
less than 4%
|
less than 4% (3% in the case of a bank with a composite CAMEL rating of 1)
|
|
Significantly
Undercapitalized
|
less than 6%
|
less than 3%
|
less than 3%
|
|
Critically
Undercapitalized
|
Ratio of tangible equity to total assets is less than or equal to 2%
|
2011
|
2010
|
|||||||||||||||
As of December 31, (dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
Total Capital to risk weighted assets
|
||||||||||||||||
Republic Bancorp, Inc.
|
$ | 501,188 | 24.74 | % | $ | 415,992 | 22.04 | % | ||||||||
Republic Bank & Trust Co.
|
447,143 | 22.97 | 385,433 | 21.18 | ||||||||||||
Republic Bank
|
16,441 | 20.34 | 16,160 | 22.67 | ||||||||||||
Tier 1 (Core) Capital to risk weighted assets
|
||||||||||||||||
Republic Bancorp, Inc.
|
478,003 | 23.59 | % | 394,195 | 20.89 | % | ||||||||||
Republic Bank & Trust Co.
|
401,529 | 20.63 | 341,077 | 18.74 | ||||||||||||
Republic Bank
|
15,420 | 19.08 | 15,269 | 21.42 | ||||||||||||
Tier 1 Leverage Capital to average assets
|
||||||||||||||||
Republic Bancorp, Inc.
|
478,003 | 14.77 | % | 394,195 | 12.05 | % | ||||||||||
Republic Bank & Trust Co.
|
401,529 | 12.78 | 341,077 | 10.75 | ||||||||||||
Republic Bank
|
15,420 | 14.44 | 15,269 | 14.76 |
|
●
|
A minimum ratio of common equity to risk-weighted assets reaching 4.5%, plus an additional 2.5% as a capital conservation buffer, by 2019 after a phase-in period.
|
|
●
|
A minimum ratio of Tier 1 capital to risk-weighted assets reaching 6.0% by 2019 after a phase-in period.
|
|
●
|
A minimum ratio of total capital to risk-weighted assets, plus the additional 2.5% capital conservation buffer, reaching 10.5% by 2019 after a phase-in period.
|
|
●
|
An additional countercyclical capital buffer to be imposed by applicable national banking regulators periodically at their discretion, with advance notice.
|
|
●
|
Restrictions on capital distributions and discretionary bonuses applicable when capital ratios fall within the buffer zone.
|
|
●
|
Deduction from common equity of deferred tax assets that depend on future profitability to be realized.
|
|
●
|
Increased capital requirements for counterparty credit risk relating to OTC derivatives, repos and securities financing activities.
|
|
●
|
For capital instruments issued on or after January 13, 2013 (other than common equity), a loss-absorbency requirement such that the instrument must be written off or converted to common equity if a trigger event occurs, either pursuant to applicable law or at the direction of the banking regulator. A trigger event is an event under which the banking entity would become nonviable without the write-off or conversion, or without an injection of capital from the public sector. The issuer must maintain authorization to issue the requisite shares of common equity if conversion were required.
|
|
●
|
prohibit incentive-based compensation arrangements that encourage inappropriate risks by providing covered persons with “excessive” compensation;
|
|
●
|
prohibit incentive-based compensation arrangements that encourage inappropriate risk taking by providing covered persons with compensation that “could lead to a material financial loss” to an institution;
|
|
●
|
require disclosures that will enable the appropriate federal regulator to determine compliance with the rule; and
|
|
●
|
require the institution to maintain policies and procedures to ensure compliance with these requirements and prohibitions commensurate with the size and complexity of the organization and the scope of its use of
incentive compensation.
|
CRITICAL ACCOUNTING POLICIES/ESTIMATES, ACCOUNTING STANDARDS AND INTERNAL CONTROLS
|
|
●
|
Traditional Banking segment allowance for loan losses and provision for loan losses
|
|
●
|
TRS allowance for loan losses and provision for loan losses
|
|
●
|
Mortgage servicing rights
|
|
●
|
Income tax accounting
|
|
●
|
Goodwill and other intangible assets
|
|
●
|
Impairment of investment securities
|
TAX REFUND SOLUTIONS (“TRS”) SEGMENT
|
|
●
|
positive affirmations by EROs of individual tax preparer training related to regulatory requirements applicable to bank products;
|
|
●
|
annual audits covering 10% of active ERO locations and a significant sample of applications for Bank products. The audits will consist of onsite visits, document reviews, mystery shops of tax preparation offices, and tax product customer surveys;
|
|
●
|
on-site audit confirmation of ERO agreements to adhere to laws, processes, procedures, disclosure requirements and physical and electronic security requirements;
|
|
●
|
an advertising approval process that requires RB&T to approve all tax preparer advertisements prior to their issuance;
|
|
●
|
monitoring of ERO offices for income tax return quality;
|
|
●
|
monitoring of ERO offices for adherence to acceptable tax preparation fee parameters;
|
|
●
|
monitoring for federal and state tax preparation requirements, including local and state tax preparer registration, and posting and disclosure requirements relative to Bank products;
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC of any significant changes in the TRS line of business, including
|
|
o
|
a change of more than 25% from the prior tax season in the number of EROs with which RB&T is doing business, or
|
|
o
|
the addition of tax-related products offered by RB&T that it did not previously offer; and
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC when RB&T enters into a relationship with a new corporation that has multiple owned or franchised locations, when the relationship alone will represent an increase of more than 10% from the prior tax season in the number of EROs with which RB&T is doing business.
|
TRADITIONAL BANK LENDING AND THE ALLOWANCE FOR LOAN LOSSES |
INVESTMENT SECURITIES AND FHLB STOCK
|
ASSET LIABILITY MANAGEMENT AND LIQUIDITY
|
DEPOSITS, OVERDRAFTS, FDIC INSURANCE PREMIUMS AND SERVICE CHARGES ON DEPOSITS
|
COMPANY COMMON STOCK
|
|
●
|
Variations in the Company’s and its competitors’ operating results;
|
|
●
|
Changes in earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to us or other financial institutions;
|
|
●
|
Announcements by the Company or its competitors of mergers, acquisitions and strategic partnerships;
|
|
●
|
Additions or departure of key personnel;
|
|
●
|
Actual or anticipated quarterly or annual fluctuations in operating results, cash flows and financial condition;
|
|
●
|
The announced exiting of or significant reductions in material lines of business within the Company;
|
|
●
|
Changes or proposed changes in banking laws or regulations or enforcement of these laws and regulations;
|
|
●
|
Events affecting other companies that the market deems comparable to the Company;
|
|
●
|
Developments relating to regulatory examinations;
|
|
●
|
Speculation in the press or investment community generally or relating to the Company’s reputation or the financial services industry;
|
|
●
|
Future issuances or re-sales of equity or equity-related securities, or the perception that they may occur;
|
|
●
|
General conditions in the financial markets and real estate markets in particular, developments related to market conditions for the financial services industry;
|
|
●
|
Domestic and international economic factors unrelated to the Company’s performance;
|
|
●
|
Developments related to litigation or threatened litigation;
|
|
●
|
The presence or absence of short selling of the Company’s common stock; and
|
|
●
|
Future sales of the Company’s common stock or debt securities.
|
GOVERNMENT REGULATION / ECONOMIC FACTORS
|
MANAGEMENT, INFORMATION SYSTEMS, ETC. |
Approximate
|
|||
Square
|
Owned (O)/
|
||
Bank Offices
|
Footage
|
Leased (L)
|
|
Kentucky Banking Centers:
|
|||
Louisville Metropolitan Area
|
|||
2801 Bardstown Road, Louisville
|
5,000
|
L (1)
|
|
601 West Market Street, Louisville
|
57,000
|
L (1)
|
|
661 South Hurstbourne Parkway, Louisville
|
42,000
|
L (1)
|
|
9600 Brownsboro Road, Louisville
|
15,000
|
L (1)
|
|
5250 Dixie Highway, Louisville
|
5,000
|
O/L (2)
|
|
10100 Brookridge Village Boulevard, Louisville
|
5,000
|
O/L (2)
|
|
9101 U.S. Highway 42, Prospect
|
3,000
|
O/L (2)
|
|
11330 Main Street, Middletown
|
6,000
|
O/L (2)
|
|
3902 Taylorsville Road, Louisville
|
4,000
|
O/L (2)
|
|
3811 Ruckriegel Parkway, Louisville
|
4,000
|
O/L (2)
|
|
5125 New Cut Road, Louisville
|
4,000
|
O/L (2)
|
|
4808 Outer Loop, Louisville
|
4,000
|
O/L (2)
|
|
438 Highway 44 East, Shepherdsville
|
4,000
|
O/L (2)
|
|
1420 Poplar Level Road, Louisville
|
3,000
|
O
|
|
4921 Brownsboro Road, Louisville
|
2,000
|
L
|
|
3950 Kresge Way, Suite 108, Louisville
|
1,000
|
L
|
|
3726 Lexington Road, Louisville
|
4,000
|
L
|
|
2028 West Broadway, Suite 105, Louisville
|
3,000
|
L
|
|
220 Abraham Flexner Way, Suite 100, Louisville
|
1,000
|
L
|
|
6401 Claymont Crossing, Crestwood
|
4,000
|
L
|
|
Lexington
|
|||
3098 Helmsdale Place
|
5,000
|
O/L (2)
|
|
3608 Walden Drive
|
4,000
|
O/L (2)
|
|
651 Perimeter Drive
|
4,000
|
L
|
|
2401 Harrodsburg Road
|
6,000
|
O
|
|
641 East Euclid Avenue
|
3,000
|
O
|
|
Northern Kentucky
|
|||
535 Madison Avenue, Covington
|
4,000
|
L
|
|
8513 U.S. Highway 42, Florence
|
4,000
|
L
|
|
2051 Centennial Boulevard, Independence
|
2,000
|
L
|
|
Owensboro
|
|||
3500 Frederica Street
|
5,000
|
O
|
|
3332 Villa Point Drive, Suite 101
|
2,000
|
L
|
Approximate
|
|||
Square
|
Owned (O)/
|
||
Bank Offices
|
Footage
|
Leased (L)
|
|
Elizabethtown, 1690 Ring Road
|
6,000
|
O
|
|
Frankfort, 100 Highway 676
|
3,000
|
O/L (2)
|
|
Georgetown, 430 Connector Road
|
4,000
|
O/L (2)
|
|
Shelbyville, 1614 Midland Trail
|
4,000
|
O/L (2)
|
|
Southern Indiana Banking Centers
|
|||
4571 Duffy Road, Floyds Knobs
|
4,000
|
O/L (2)
|
|
3141 Highway 62, Jeffersonville
|
4,000
|
O
|
|
3001 Charlestown Crossing Way, New Albany
|
2,000
|
L
|
|
Florida Banking Centers
|
|||
9100 Hudson Avenue, Hudson
|
4,000
|
O
|
|
34650 U.S. Highway 19, Palm Harbor
|
3,000
|
L
|
|
9037 U.S. Highway 19, Port Richey
|
8,000
|
O
|
|
11502 North 56th Street, Temple Terrace
|
3,000
|
L
|
|
Ohio Banking Center
|
|||
9683 Kenwood Road, Blue Ash
|
3,000
|
L
|
|
Tennessee Banking Center
|
|||
3817 Mallory Station Road, Franklin
|
46,000
|
L(3)
|
|
Support and Operations
|
|||
200 South Seventh Street, Louisville, KY
|
48,000
|
L (1)
|
|
125 South Sixth Street, Louisville, KY
|
1,000
|
L
|
|
401 East Chestnut, Suite 620, Louisville, KY
|
500
|
L
|
(1)
|
Locations are leased from partnerships in which Steven E. Trager, Chairman and Chief Executive Officer and A. Scott Trager, President, are partners. See additional discussion included under Part III Item 13 “Certain Relationships and Related Transactions, and Director Independence.”
|
(2)
|
The banking centers at these locations are owned by Republic; however, the banking center is located on land that is leased through long-term agreements with third parties.
|
(3)
|
Represents space leased in two buildings at the same location for the former headquarters of Tennessee Commerce Bank (“TCB”). The space is subleased by RB&T from Tennessee Commerce Bancorp(“TC Bancorp”), the former holding company for TCB. Currently, RB&T leases 29,712 square feet in one building and 16,775 square feet in the other, with each building under a separate sublease agreement. The subleases provide that RB&T sublease the properties for twelve months at the rates currently in effect, with lease payments being made directly to TC Bancorp’s landlord, not TC Bancorp. After April 30, 2012 RB&T can terminate either or both subleases upon 30-days notice.
|
|
●
|
the FDIC terminated the 2009 Order against RB&T entered on February 27, 2009;
|
|
●
|
the $2 million CMP was reduced to $900,000;
|
|
●
|
RB&T was allowed to immediately resume expansionary activities and transactions in the ordinary course, so long as RB&T maintains appropriate regulatory ratings;
|
|
●
|
RB&T developed an Electronic Return Originator (“ERO”) Oversight Plan (the “ERO Plan”), which the FDIC agreed to and is more fully described below;
|
|
●
|
RB&T agreed to cease the RAL portion of its tax business by April 30, 2012, after the first quarter 2012 tax season;
|
|
●
|
the FDIC and RB&T discontinued their administrative proceeding commenced in February 2011; and
|
|
●
|
RB&T terminated the Litigation.
|
|
●
|
positive affirmations by EROs of individual tax preparer training related to regulatory requirements applicable to bank products;
|
|
●
|
annual audits covering 10% of active ERO locations and a significant sample of applications for Bank products. The audits will consist of onsite visits, document reviews, mystery shops of tax preparation offices, and tax product customer surveys;
|
|
●
|
on-site audit confirmation of ERO agreements to adhere to laws, processes, procedures, disclosure requirements and physical and electronic security requirements;
|
|
●
|
an advertising approval process that requires RB&T to approve all tax preparer advertisements prior to their issuance;
|
|
●
|
monitoring of ERO offices for income tax return quality;
|
|
●
|
monitoring of ERO offices for adherence to acceptable tax preparation fee parameters;
|
|
●
|
monitoring for federal and state tax preparation requirements, including local and state tax preparer registration, and posting and disclosure requirements relative to Bank products;
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC of any significant changes in the TRS line of business, including
|
|
o
|
a change of more than 25% from the prior tax season in the number of EROs with which RB&T is doing business, or
|
|
o
|
the addition of tax-related products offered by RB&T that it did not previously offer; and
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC when RB&T enters into a relationship with a new corporation that has multiple owned or franchised locations, when the relationship alone will represent an increase of more than 10% from the prior tax season in the number of EROs with which RB&T is doing business.
|
|
●
|
Part I Item 1 “Business”
|
|
●
|
Part I Item 1A “Risk Factors”
|
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
o
|
“Critical Accounting Policies and Estimates”
|
|
o
|
“Recent Developments”
|
|
o
|
“Overview”
|
|
o
|
“Results of Operations”
|
|
o
|
“Financial Condition”
|
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
o
|
Footnote 8 “Deposits”
|
|
o
|
Footnote 10 “FHLB Advances”
|
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
|
o
|
Footnote 21 “Segment Information”
|
|
o
|
Footnote 22 “Regulatory Matters”
|
2011
|
||||||||||||||||
Market Value
|
Dividend
|
|||||||||||||||
Quarter Ended
|
High
|
Low
|
Class A
|
Class B
|
||||||||||||
March 31st
|
$ | 23.86 | $ | 16.87 | 0.143 | 0.130 | ||||||||||
June 30th
|
21.89 | 18.95 | 0.154 | 0.140 | ||||||||||||
September 30th
|
21.69 | 16.00 | 0.154 | 0.140 | ||||||||||||
December 31st
|
23.51 | 16.98 | 0.154 | 0.140 |
2010
|
||||||||||||||||
Market Value
|
Dividend
|
|||||||||||||||
Quarter Ended
|
High
|
Low
|
Class A
|
Class B
|
||||||||||||
March 31st
|
$ | 20.60 | $ | 15.11 | $ | 0.132 | $ | 0.120 | ||||||||
June 30th
|
25.26 | 19.06 | 0.143 | 0.130 | ||||||||||||
September 30th
|
25.97 | 18.87 | 0.143 | 0.130 | ||||||||||||
December 31st
|
24.37 | 20.25 | 0.143 | 0.130 |
Total Number of
|
Maximum Number
|
||||||||||||
Shares Purchased
|
of Shares that May
|
||||||||||||
as Part of Publicly
|
Yet Be Purchased
|
||||||||||||
Total Number of
|
Average Price
|
Announced Plans
|
Under the Plan
|
||||||||||
Period
|
Shares Purchased
|
Paid Per Share
|
or Programs
|
or Programs
|
|||||||||
October 1 - October 31
|
- | $ | - | - | |||||||||
November 1 - November 30
|
- | - | - | ||||||||||
December 1 - December 31
|
3,700 | 22.46 | 3,700 | ||||||||||
Total
|
3,700 | $ | 22.46 | 3,700 |
603,189
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||||
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
Republic Bancorp Class A
|
||||||||||||||||||||||||
Common Stock
|
$ | 100.00 | $ | 70.78 | $ | 119.06 | $ | 92.30 | $ | 109.31 | $ | 108.33 | ||||||||||||
NASDAQ Bank Stock Index
|
100.00 | 80.09 | 62.84 | 52.60 | 60.04 | 53.74 | ||||||||||||||||||
S&P 500 Index
|
100.00 | 105.49 | 66.46 | 84.05 | 96.71 | 98.76 |
As of and for the Years Ended December 31,
|
||||||||||||||||||||
(in thousands, except per share data, FTEs and # of banking centers)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Income Statement Data:
|
||||||||||||||||||||
Total interest income
|
$ | 195,115 | $ | 193,473 | $ | 212,605 | $ | 202,142 | $ | 199,097 | ||||||||||
Total interest expense
|
30,255 | 36,661 | 48,742 | 72,418 | 104,619 | |||||||||||||||
Net interest income
|
164,860 | 156,812 | 163,863 | 129,724 | 94,478 | |||||||||||||||
Provision for loan losses
|
17,966 | 19,714 | 33,975 | 16,205 | 6,820 | |||||||||||||||
Total non interest income
|
119,624 | 87,658 | 57,621 | 45,960 | 37,851 | |||||||||||||||
Total non interest expenses
|
122,321 | 126,323 | 121,485 | 107,592 | 87,315 | |||||||||||||||
Income before income tax expense
|
144,197 | 98,433 | 66,024 | 51,887 | 38,194 | |||||||||||||||
Income tax expense
|
50,048 | 33,680 | 23,893 | 18,235 | 13,281 | |||||||||||||||
Net income
|
94,149 | 64,753 | 42,131 | 33,652 | 24,913 | |||||||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 362,971 | $ | 786,371 | $ | 1,068,179 | $ | 616,303 | $ | 86,177 | ||||||||||
Investment securities
|
674,022 | 542,694 | 467,235 | 904,674 | 580,636 | |||||||||||||||
Gross loans
|
2,285,295 | 2,175,240 | 2,268,232 | 2,303,857 | 2,397,073 | |||||||||||||||
Allowance for loan losses
|
24,063 | 23,079 | 22,879 | 14,832 | 12,735 | |||||||||||||||
Total assets
|
3,419,991 | 3,622,703 | 3,918,768 | 3,939,368 | 3,165,359 | |||||||||||||||
Deposits
|
1,733,978 | 2,302,692 | 2,602,481 | 2,743,369 | 1,968,812 | |||||||||||||||
Securities sold under agreements to repurchase
|
||||||||||||||||||||
and other short-term borrowings
|
230,231 | 319,246 | 299,580 | 339,012 | 398,296 | |||||||||||||||
Federal Home Loan Bank advances
|
934,630 | 564,877 | 637,607 | 515,234 | 478,550 | |||||||||||||||
Total liabilities
|
2,967,624 | 3,251,327 | 3,602,748 | 3,663,446 | 2,916,499 | |||||||||||||||
Total stockholders' equity
|
452,367 | 371,376 | 316,020 | 275,922 | 248,860 | |||||||||||||||
Average Balance Sheet Data:
|
||||||||||||||||||||
Federal funds sold and other interest-earning deposits
|
$ | 315,530 | $ | 473,137 | $ | 341,126 | $ | 92,978 | $ | 7,437 | ||||||||||
Investment securities
|
678,804 | 561,273 | 536,996 | 629,626 | 609,189 | |||||||||||||||
Gross loans, including loans held for sale
|
2,246,259 | 2,338,990 | 2,372,008 | 2,369,691 | 2,359,617 | |||||||||||||||
Allowance for loan losses
|
28,817 | 27,755 | 22,005 | 15,556 | 11,885 | |||||||||||||||
Total assets
|
3,416,921 | 3,503,886 | 3,415,725 | 3,232,435 | 3,091,933 | |||||||||||||||
Interest-bearing deposits
|
1,540,515 | 1,725,891 | 1,684,277 | 1,599,280 | 1,441,383 | |||||||||||||||
Total liabilities
|
2,418,865 | 2,671,466 | 2,679,499 | 2,604,577 | 2,539,482 | |||||||||||||||
Total stockholders' equity
|
439,636 | 361,357 | 305,864 | 267,578 | 242,967 | |||||||||||||||
Per Share Data:
|
||||||||||||||||||||
Basic average shares outstanding
|
20,945 | 20,877 | 20,749 | 20,518 | 20,458 | |||||||||||||||
Diluted average shares outstanding
|
20,993 | 20,960 | 20,884 | 20,824 | 20,840 | |||||||||||||||
End of period shares outstanding:
|
||||||||||||||||||||
Class A Common Stock
|
18,652 | 18,628 | 18,499 | 18,318 | 17,952 | |||||||||||||||
Class B Common Stock
|
2,300 | 2,307 | 2,309 | 2,310 | 2,344 | |||||||||||||||
Basic earnings per share:
|
||||||||||||||||||||
Class A Common Stock
|
$ | 4.50 | $ | 3.11 | $ | 2.04 | $ | 1.65 | $ | 1.22 | ||||||||||
Class B Common Stock
|
4.45 | 3.06 | 1.99 | 1.60 | 1.18 | |||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||
Class A Common Stock
|
4.49 | 3.10 | 2.02 | 1.62 | 1.20 | |||||||||||||||
Class B Common Stock
|
4.44 | 3.04 | 1.98 | 1.58 | 1.16 | |||||||||||||||
Cash dividends declared per share:
|
||||||||||||||||||||
Class A Common Stock
|
0.605 | 0.561 | 0.517 | 0.473 | 0.424 | |||||||||||||||
Class B Common Stock
|
0.550 | 0.510 | 0.470 | 0.430 | 0.386 | |||||||||||||||
Market value per share at December 31,
|
22.90 | 23.75 | 20.60 | 27.20 | 16.53 | |||||||||||||||
Book value per share at December 31,
|
21.59 | 17.74 | 15.19 | 13.38 | 12.26 | |||||||||||||||
Tangible book value per share (1)
|
20.81 | 16.88 | 14.28 | 12.59 | 11.41 |
As of and for the Years Ended December 31,
|
||||||||||||||||||||
(in thousands, except per share data, FTEs and # of banking centers)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Performance Ratios:
|
||||||||||||||||||||
Return on average assets (ROA)
|
2.76 | % | 1.85 | % | 1.23 | % | 1.04 | % | 0.81 | % | ||||||||||
Return on average equity (ROE)
|
21.42 | % | 17.92 | % | 13.77 | % | 12.58 | % | 10.25 | % | ||||||||||
Efficiency ratio (2)
|
43 | % | 52 | % | 53 | % | 57 | % | 66 | % | ||||||||||
Yield on average interest-earning assets
|
6.02 | % | 5.74 | % | 6.54 | % | 6.54 | % | 6.69 | % | ||||||||||
Cost of average interest-bearing liabilities
|
1.25 | % | 1.37 | % | 1.82 | % | 2.78 | % | 4.12 | % | ||||||||||
Net interest spread
|
4.77 | % | 4.37 | % | 4.72 | % | 3.76 | % | 2.57 | % | ||||||||||
Net interest margin - Total Company
|
5.09 | % | 4.65 | % | 5.04 | % | 4.20 | % | 3.17 | % | ||||||||||
Net interest margin - Traditional Banking Segment
|
3.55 | % | 3.57 | % | 3.79 | % | 3.96 | % | 2.95 | % | ||||||||||
Asset Quality Data:
|
||||||||||||||||||||
Loans on non-accrual status
|
$ | 23,306 | $ | 28,317 | $ | 43,136 | $ | 11,324 | $ | 8,303 | ||||||||||
Loans past due 90 days or more and still on accrual
|
- | - | 8 | 2,133 | 1,318 | |||||||||||||||
Total non-performing loans
|
23,306 | 28,317 | 43,144 | 13,457 | 9,621 | |||||||||||||||
Other real estate owned
|
10,956 | 11,969 | 4,772 | 5,737 | 795 | |||||||||||||||
Total non-performing assets
|
34,262 | 40,286 | 47,916 | 19,194 | 10,416 | |||||||||||||||
Credit Quality Ratios - Total Company:
|
||||||||||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | 0.58 | % | 0.40 | % | ||||||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | 0.83 | % | 0.43 | % | ||||||||||
Non-performing assets to total assets
|
1.00 | % | 1.11 | % | 1.22 | % | 0.49 | % | 0.33 | % | ||||||||||
Allowance for loan losses to total loans
|
1.05 | % | 1.06 | % | 1.01 | % | 0.64 | % | 0.53 | % | ||||||||||
Allowance for loan losses to non-performing loans
|
103 | % | 82 | % | 53 | % | 110 | % | 132 | % | ||||||||||
Delinquent loans to total loans (3)
|
1.07 | % | 1.24 | % | 1.98 | % | 1.07 | % | 0.69 | % | ||||||||||
Net loan charge offs to average loans
|
0.76 | % | 0.83 | % | 1.09 | % | 0.60 | % | 0.22 | % | ||||||||||
Credit Quality Ratios - Traditional Banking:
|
||||||||||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | 0.58 | % | 0.40 | % | ||||||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | 0.83 | % | 0.43 | % | ||||||||||
Non-performing assets to total assets
|
1.10 | % | 1.32 | % | 1.60 | % | 0.69 | % | 0.36 | % | ||||||||||
Allowance for loan losses to total loans
|
1.05 | % | 1.06 | % | 1.01 | % | 0.64 | % | 0.53 | % | ||||||||||
Allowance for loan losses to non-performing loans
|
103 | % | 82 | % | 53 | % | 110 | % | 132 | % | ||||||||||
Delinquent loans to total loans (3)
|
1.07 | % | 1.24 | % | 1.98 | % | 1.07 | % | 0.69 | % | ||||||||||
Net loan charge offs to average loans
|
0.24 | % | 0.51 | % | 0.34 | % | 0.26 | % | 0.10 | % | ||||||||||
Capital Ratios:
|
||||||||||||||||||||
Average stockholders' equity to average total assets
|
12.87 | % | 10.31 | % | 8.95 | % | 8.28 | % | 7.86 | % | ||||||||||
Total risk based capital
|
24.74 | % | 22.04 | % | 18.37 | % | 15.43 | % | 13.90 | % | ||||||||||
Tier 1 capital
|
23.59 | % | 20.89 | % | 17.25 | % | 14.72 | % | 13.29 | % | ||||||||||
Tier 1 leverage capital
|
14.77 | % | 12.05 | % | 10.52 | % | 8.80 | % | 8.75 | % | ||||||||||
Dividend payout ratio
|
13 | % | 18 | % | 25 | % | 29 | % | 35 | % | ||||||||||
Other Information:
|
||||||||||||||||||||
End of period full time equivalent employees
|
710 | 744 | 735 | 724 | 727 | |||||||||||||||
Number of banking centers
|
43 | 43 | 44 | 45 | 40 |
(1)
|
– Represents total equity less: goodwill, core deposit intangible asset, and mortgage servicing rights asset divided by total shares outstanding.
|
(2)
|
– Equals total non interest expense divided by the sum of net interest income and non interest income. The ratio excludes net gain (loss) on sales, calls and impairment of investment securities.
|
(3)
|
– Equals total loans over 30 days past due divided by total loans.
|
|
●
|
projections of revenue, expenses, income, losses, earnings per share, capital expenditures, dividends, capital structure or other financial items;
|
|
●
|
descriptions of plans or objectives for future operations, products or services;
|
|
●
|
forecasts of future economic performance; and
|
|
●
|
descriptions of assumptions underlying or relating to any of the foregoing.
|
|
●
|
loan delinquencies, future credit losses, non-performing loans and non-performing assets;
|
|
●
|
further developments in the Bank’s ongoing review of and efforts to resolve possible problem credit relationships, which could result in, among other things, additional provision for loans losses;
|
|
●
|
deteriorating credit quality, including changes in the interest rate environment and reducing interest margins;
|
|
●
|
the overall adequacy of the allowance for loans losses;
|
|
●
|
future short-term and long-term interest rates and the respective impact on net interest margin, net interest spread, net income, liquidity and capital;
|
|
●
|
the future regulatory viability of the Tax Refund Solutions (“TRS”) segment;
|
|
●
|
the future operating performance of TRS, including the impact of the cessation of Refund Anticipation Loans (“RALs”);
|
|
●
|
future RAL volume;
|
|
●
|
future Electronic Refund Check/Electronic Refund Deposit (“ERC/ERD” or “AR/ARD”) volume for TRS;
|
|
●
|
future revenues associated with ERCs/ERDs at TRS;
|
|
●
|
future credit losses associated with RALs;
|
|
●
|
anticipated future funding sources for TRS;
|
|
●
|
potential impairment of investment securities;
|
|
●
|
the future value of mortgage servicing rights;
|
|
●
|
the impact of new accounting pronouncements;
|
|
●
|
legal and regulatory matters including results and consequences of regulatory guidance, litigation, administrative proceedings, rule-making, interpretations, actions and examinations;
|
|
●
|
the extent to which regulations written and implemented by the newly created Federal Bureau of Consumer Financial Protection, and other federal, state and local governmental regulation of consumer lending and related financial products and services may limit or prohibit the operation of the Company’s business;
|
|
●
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on the Company’s revenue and businesses, including the Dodd-Frank Act and legislation and regulation relating to overdraft fees (and changes to the Bank’s overdraft practices as a result thereof), debit card interchange fees, credit cards, and other bank services;
|
|
●
|
future capital expenditures;
|
|
●
|
the strength of the U.S. economy in general and the strength of the local economies in which the Company conducts operations;
|
|
●
|
the Bank’s ability to maintain current deposit and loan levels at current interest rates and
|
|
●
|
The Company’s ability to successfully implement future growth plans.
|
|
●
|
Traditional Banking segment allowance for loan losses and provision for loan losses
|
|
●
|
TRS allowance for loan losses and provision for loan losses
|
|
●
|
Mortgage servicing rights
|
|
●
|
Income tax accounting
|
|
●
|
Goodwill and other intangible assets
|
|
●
|
Impairment of investment securities
|
|
●
|
Residential real estate – Owner Occupied
|
|
●
|
Residential real estate – Non Owner Occupied
|
|
●
|
Home Equity
|
|
●
|
Consumer
|
|
●
|
Overdrafts
|
|
●
|
Credit Cards
|
|
●
|
Part I Item 1 “Business”
|
|
●
|
Part I Item 1A “Risk Factors”
|
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
o
|
“Recent Developments”
|
|
o
|
“Overview”
|
|
o
|
“Results of Operations”
|
|
o
|
“Financial Condition”
|
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
o
|
Footnote 8 “Deposits”
|
|
o
|
Footnote 10 “FHLB Advances”
|
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
|
o
|
Footnote 21 “Segment Information”
|
|
o
|
Footnote 22 “Regulatory Matters”
|
|
●
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
|
●
|
The Bank’s intent to hold until maturity or sell the debt security prior to maturity;
|
|
●
|
An analysis of whether it is more likely than not that the Bank will be required to sell the debt security before its anticipated recovery;
|
|
●
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
|
●
|
The historical and implied volatility of the fair value of the security;
|
|
●
|
The payment structure of the security and the likelihood of the issuer being able to make payments;
|
|
●
|
Failure of the issuer to make scheduled interest or principal payments;
|
|
●
|
Any rating changes by a rating agency; and
|
|
●
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
|
●
|
the FDIC terminated the 2009 Order against RB&T entered on February 27, 2009;
|
|
●
|
the $2 million CMP was reduced to $900,000;
|
|
●
|
RB&T was allowed to immediately resume expansionary activities and transactions in the ordinary course, so long as RB&T maintains appropriate regulatory ratings;
|
|
●
|
RB&T developed an Electronic Return Originator (“ERO”) Oversight Plan (the “ERO Plan”), which the FDIC agreed to and is more fully described below;
|
|
●
|
RB&T agreed to cease the RAL portion of its tax business by April 30, 2012, after the first quarter 2012 tax season;
|
|
●
|
the FDIC and RB&T discontinued their administrative proceeding commenced in February 2011; and
|
|
●
|
RB&T terminated the Litigation.
|
|
●
|
positive affirmations by EROs of individual tax preparer training related to regulatory requirements applicable to bank products;
|
|
●
|
annual audits covering 10% of active ERO locations and a significant sample of applications for Bank products. The audits will consist of onsite visits, document reviews, mystery shops of tax preparation offices, and tax product customer surveys;
|
|
●
|
on-site audit confirmation of ERO agreements to adhere to laws, processes, procedures, disclosure requirements and physical and electronic security requirements;
|
|
●
|
an advertising approval process that requires RB&T to approve all tax preparer advertisements prior to their issuance;
|
|
●
|
monitoring of ERO offices for income tax return quality;
|
|
●
|
monitoring of ERO offices for adherence to acceptable tax preparation fee parameters;
|
|
●
|
monitoring for federal and state tax preparation requirements, including local and state tax preparer registration, and posting and disclosure requirements relative to Bank products;
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC of any significant changes in the TRS line of business, including
|
|
o
|
a change of more than 25% from the prior tax season in the number of EROs with which RB&T is doing business, or
|
|
o
|
the addition of tax-related products offered by RB&T that it did not previously offer; and
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC when RB&T enters into a relationship with a new corporation that has multiple owned or franchised locations, when the relationship alone will represent an increase of more than 10% from the prior tax season in the number of EROs with which RB&T is doing business.
|
|
●
|
Part I Item 1 “Business”
|
|
●
|
Part I Item 1A “Risk Factors”
|
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
|
o
|
“Critical Accounting Policies and Estimates”
|
|
o
|
“Overview”
|
|
o
|
“Results of Operations”
|
|
o
|
“Financial Condition”
|
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
|
o
|
Footnote 8 “Deposits”
|
|
o
|
Footnote 10 “FHLB Advances”
|
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
|
o
|
Footnote 21 “Segment Information”
|
|
o
|
Footnote 22 “Regulatory Matters”
|
●
|
set the term of the Agreement to expire on October 16, 2014;
|
|
●
|
name RB&T as the exclusive provider of all RAL and ERC/ERD products for a mutually agreed upon list of locations through the term of the contract;
|
|
●
|
remove RB&T’s annual option to unilaterally terminate the Agreement;
|
|
●
|
amend the designated level of RAL delinquency which, if exceeded, provides RB&T with the right to receive certain monies; and
|
|
●
|
provided that either party may at its option terminate the Marketing Agreement upon twenty days’ prior written notice if (i) the other party has materially breached any of the terms thereof and has failed to cure such breach within such twenty day time period or (ii) the continued operation of the Financial Product Program or the electronic filing program is no longer commercially feasible or practical, or no longer provides the same opportunity, to the terminating party due to legal, legislative or regulatory determinations, enactments or interpretations or significant external events or occurrences beyond the control of the terminating party; provided, however, that in the case of clause (ii), the parties shall first mutually endeavor in good faith to modify the Financial Product Program in a manner resolving the problems caused by legal, legislative or regulatory or external events or occurrences.
|
●
|
add Jackson Hewitt Technology Services LLC (“JHTSL”) as a party to the Program Agreement whereby JHTSL agreed to provide certain technology services, including personnel to RB&T, in connection with the services provided for under the Program Agreement;
|
|
●
|
set the term of the Program Agreement to expire on October 14, 2014;
|
|
●
|
remove RB&T’s annual option to unilaterally terminate the Program Agreement;
|
|
●
|
amend the termination provisions of the Program Agreement to provide RB&T an additional termination right due to regulatory direction relative to its tax products; and
|
|
●
|
amend the provisions of the Program Agreement to modify, in part, the method of designation of Jackson Hewitt tax preparation locations that will offer RB&T’s tax products in 2012, 2013 and 2014 and provide that RB&T shall be the exclusive tax product provider in those locations.
|
Year Ended December 31, (dollars in thousands, except per share data)
|
2011
|
2010
|
2009
|
|||||||||
Net income
|
$ | 94,149 | $ | 64,753 | $ | 42,131 | ||||||
Diluted earnings per Class A Common Stock
|
4.49 | 3.10 | 2.02 | |||||||||
Return on average assets (ROA)
|
2.76 | % | 1.85 | % | 1.23 | % | ||||||
Return on average equity (ROE)
|
21.42 | % | 17.92 | % | 13.77 | % |
|
●
|
Net income increased $8.6 million, or 48%, for the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
Despite increases in net interest income during the third and fourth quarters of 2011, net interest income for the year ended December 31, 2011, decreased slightly, or $339,000, to $105.3 million. The Traditional Banking segment net interest margin declined 2 basis points for the same period to 3.57%.
|
|
●
|
Provision for loan losses was $6.4 million for year ended December 31, 2011 compared to $11.6 million for the same period in 2010.
|
|
●
|
Total non interest income increased $4.4 million, or 19%, for the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
During the year ended December 31, 2011, the Bank sold and had called available for sale mortgage backed securities with a total amortized cost of $160 million, resulting in a pre-tax gain of $2.3 million.
|
|
●
|
During the third quarter of 2011, the Bank closed the transaction related to the sale of its only banking center located in Bowling Green, Kentucky. The Bank recorded a pre-tax gain on sale of $2.9 million as a result of the transaction.
|
|
●
|
Total non interest expense decreased $3.6 million, or 4%, during the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
Total non-performing loans to total loans decreased to 1.02% at December 31, 2011, from 1.30% at December 31, 2010.
|
|
●
|
The Bank launched its Warehouse Lending division during the second quarter of 2011 and had $41 million in loans outstanding at December 31, 2011.
|
|
●
|
The Bank purchased performing commercial real estate loans with a face amount of approximately $37 million at a 13% discount to par during the second quarter of 2011.
|
|
●
|
The total dollar volume of tax refunds processed during the 2011 tax season increased $1.7 billion, or 17%, over the 2010 tax season.
|
|
●
|
As anticipated, total RAL dollar volume decreased from $3.0 billion during the 2010 tax season to $1.0 billion during the 2011 tax season.
|
|
●
|
Net income increased $23.1 million, or 52%, for the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
Net interest income increased $8.5 million, or 17%, for the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
TRS recorded a provision for loan losses of $11.6 million for the year ended December 31, 2011, compared to $8.1 million for the same period in 2010.
|
|
●
|
TRS posted non interest income of $88.9 million for the year ended December 31, 2011 compared to $59.1 million for the same period in 2010.
|
|
●
|
During the second quarter of 2011, RB&T accrued a $2 million liability within the TRS segment related to the assessment of a CMP by the FDIC against RB&T. The actual penalty paid during the fourth quarter of 2011 was $900,000, resulting in a $1.1 million credit to pre-tax income during the fourth quarter.
|
|
●
|
Effective December 8, 2011, RB&T entered into an agreement with the FDIC resolving its differences regarding the TRS operating segment. RB&T’s resolution with the FDIC was in the form of a Stipulation Agreement and a Consent Order. As discussed throughout, the Company has agreed to cease the RAL portion of the TRS business subsequent to April 30, 2012.
|
|
●
|
Within the Mortgage Banking segment, Mortgage Banking income decreased $1.9 million for the year ended December 31, 2011 compared to the same period in 2010.
|
|
●
|
Net income increased $2.5 million, or 16%, for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
Net interest income decreased $4.7 million, or 4%, for the year ended December 31, 2010 compared to the same period in 2009. The Traditional Banking segment net interest margin declined 22 basis points for the year ended December 31, 2010 compared to the same period in 2009 to 3.57%.
|
|
●
|
Provision for loan losses was $11.6 million for the year ended December 31, 2010 compared to $15.9 million for the same period in 2009.
|
|
●
|
Non interest income increased $2.0 million, or 10%, for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
Total non interest expense decreased $1.5 million, or 2%, for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
Total non-performing loans to total loans decreased to 1.30% at December 31, 2010, from 1.90% at December 31, 2009, as the total balance of non-performing loans decreased by nearly $15 million for the same period.
|
|
●
|
Net income increased $24.3 million, or 121%, for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
Net interest income decreased $2.0 million, or 4%, for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
TRS recorded a provision for loan losses of $8.1 million for the year ended December 31, 2010, compared to $18.1 million for the same period in 2009.
|
|
●
|
TRS posted non interest income of $59.1 million for the year ended December 31, 2010 compared to $25.9 million for the same period in 2009.
|
|
●
|
Total RAL dollar volume increased 22% from $2.5 billion during the 2009 tax season to $3.0 billion during the 2010 tax season.
|
|
●
|
RB&T obtained $562 million in brokered deposits during the fourth quarter of 2010 to fund projected RAL volume during the first quarter 2011 tax season.
|
|
●
|
Within the Mortgage Banking segment, Mortgage Banking income decreased $5.2 million for the year ended December 31, 2010 compared to the same period in 2009.
|
|
●
|
Mortgage Banking income was negatively impacted by a decline in secondary market loan volume during 2010.
|
|
●
|
Mortgage Banking income during 2009 was positively impacted by the reversal of $1.2 million of the valuation allowance related to the MSR portfolio.
|
|
●
|
Non interest expenses increased $905,000 for the year ended December 31, 2010 compared to the same period in 2009 primarily due to a change in the allocation of certain shared expenses during 2010 between segments.
|
|
●
|
Continued lowering cost of funds by reducing rates on deposit products;
|
|
●
|
Exited a higher costing brokered money market relationship during September 2010.
|
|
●
|
Paid off FHLB advances prior to their scheduled maturity dates. In total, the Bank prepaid $87 million in FHLB advances with a weighted average cost of 3.48% during the first quarter of 2010. This strategy positively impacted net interest income for 2010 by an estimated $1.2 million.
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
(dollars in thousands)
|
Average Balance
|
Interest
|
Average
Rate
|
Average Balance
|
Interest
|
Average
Rate
|
Average Balance
|
Interest |
Average
Rate
|
|||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Taxable investment securities,
|
||||||||||||||||||||||||||||||||||||
including FHLB stock(1)
|
$ | 678,804 | $ | 16,486 | 2.43 | % | $ | 561,113 | $ | 15,799 | 2.82 | % | $ | 536,612 | $ | 19,535 | 3.64 | % | ||||||||||||||||||
Tax exempt investment securities(1)(4)
|
- | - | 0.00 | % | 160 | 11 | 10.58 | % | 384 | 23 | 9.08 | % | ||||||||||||||||||||||||
Federal funds sold and other interest-
|
||||||||||||||||||||||||||||||||||||
earning deposits
|
315,530 | 914 | 0.29 | % | 473,137 | 1,200 | 0.25 | % | 341,126 | 1,024 | 0.30 | % | ||||||||||||||||||||||||
Refund Anticipation Loan fees(2)
|
29,572 | 59,117 | 199.91 | % | 99,629 | 51,556 | 51.75 | % | 73,594 | 56,922 | 77.35 | % | ||||||||||||||||||||||||
Traditional Bank loans and fees(2)(3)
|
2,216,687 | 118,598 | 5.35 | % | 2,239,361 | 124,907 | 5.58 | % | 2,298,414 | 135,101 | 5.88 | % | ||||||||||||||||||||||||
Total interest-earning assets
|
3,240,593 | 195,115 | 6.02 | % | 3,373,400 | 193,473 | 5.74 | % | 3,250,130 | 212,605 | 6.54 | % | ||||||||||||||||||||||||
Less: Allowance for loan losses
|
28,817 | 27,755 | 22,005 | |||||||||||||||||||||||||||||||||
Non interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Non interest-earning cash and cash
|
||||||||||||||||||||||||||||||||||||
equivalents
|
112,513 | 57,790 | 99,461 | |||||||||||||||||||||||||||||||||
Premises and equipment, net
|
36,020 | 38,458 | 40,990 | |||||||||||||||||||||||||||||||||
Other assets(1)
|
56,612 | 61,993 | 47,149 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 3,416,921 | $ | 3,503,886 | $ | 3,415,725 | ||||||||||||||||||||||||||||||
LIABILITIES AND STOCK-
|
||||||||||||||||||||||||||||||||||||
HOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Transaction accounts
|
$ | 422,222 | $ | 540 | 0.13 | % | $ | 302,958 | $ | 561 | 0.19 | % | $ | 253,433 | $ | 245 | 0.10 | % | ||||||||||||||||||
Money market accounts
|
628,178 | 1,939 | 0.31 | % | 636,963 | 2,845 | 0.45 | % | 581,220 | 3,172 | 0.55 | % | ||||||||||||||||||||||||
Time deposits
|
254,064 | 4,055 | 1.60 | % | 329,970 | 5,775 | 1.75 | % | 389,635 | 10,319 | 2.65 | % | ||||||||||||||||||||||||
Brokered money market and
|
||||||||||||||||||||||||||||||||||||
brokered certificates of deposit
|
236,051 | 2,380 | 1.01 | % | 456,000 | 3,948 | 0.87 | % | 459,989 | 8,151 | 1.77 | % | ||||||||||||||||||||||||
Total interest-bearing deposits
|
1,540,515 | 8,914 | 0.58 | % | 1,725,891 | 13,129 | 0.76 | % | 1,684,277 | 21,887 | 1.30 | % | ||||||||||||||||||||||||
Securities sold under agreements
|
||||||||||||||||||||||||||||||||||||
to repurchase and other short-
|
||||||||||||||||||||||||||||||||||||
term borrowings
|
278,861 | 646 | 0.23 | % | 330,154 | 1,026 | 0.31 | % | 323,688 | 1,063 | 0.33 | % | ||||||||||||||||||||||||
Federal Home Loan Bank advances
|
558,249 | 18,180 | 3.26 | % | 574,181 | 19,991 | 3.48 | % | 630,294 | 23,277 | 3.69 | % | ||||||||||||||||||||||||
Subordinated note
|
41,240 | 2,515 | 6.10 | % | 41,240 | 2,515 | 6.10 | % | 41,240 | 2,515 | 6.10 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities
|
2,418,865 | 30,255 | 1.25 | % | 2,671,466 | 36,661 | 1.37 | % | 2,679,499 | 48,742 | 1.82 | % | ||||||||||||||||||||||||
Non interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
and Stockholders' equity:
|
||||||||||||||||||||||||||||||||||||
Non interest-bearing deposits
|
509,457 | 421,162 | 381,665 | |||||||||||||||||||||||||||||||||
Other liabilities
|
48,963 | 49,901 | 48,697 | |||||||||||||||||||||||||||||||||
Stockholders' equity
|
439,636 | 361,357 | 305,864 | |||||||||||||||||||||||||||||||||
Total liabilities and stock-
|
||||||||||||||||||||||||||||||||||||
holders' equity
|
$ | 3,416,921 | $ | 3,503,886 | $ | 3,415,725 | ||||||||||||||||||||||||||||||
Net interest income
|
$ | 164,860 | $ | 156,812 | $ | 163,863 | ||||||||||||||||||||||||||||||
Net interest spread
|
4.77 | % | 4.37 | % | 4.72 | % | ||||||||||||||||||||||||||||||
Net interest margin
|
5.09 | % | 4.65 | % | 5.04 | % |
(1)
|
For the purpose of this calculation, the fair market value adjustment on investment securities resulting from FASB
|
ASC topic 320 “Investments – Debt and Equity Securities” is included as a component of other assets.
|
|
(2)
|
The amount of loan fee income included in total interest income was $62.3 million, $54.9 million and $60.7 million
|
for the years ended December 31, 2011, 2010 and 2009.
|
|
(3)
|
Average balances for loans include the principal balance of non-accrual loans and loans held for sale.
|
(4)
|
Yields on tax exempt investment securities have been computed based on a fully tax-equivalent basis using the federal income tax rate of 35%.
|
Year Ended December 31, 2011
|
Year Ended December 31, 2010
|
|||||||||||||||||||||||
Compared to
|
Compared to
|
|||||||||||||||||||||||
Year Ended December 31, 2010
|
Year Ended December 31, 2009
|
|||||||||||||||||||||||
Increase / (Decrease) Due to
|
Increase / (Decrease) Due to
|
|||||||||||||||||||||||
(in thousands)
|
Total Net
Change
|
Volume
|
Rate
|
Total Net
Change
|
Volume
|
Rate
|
||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Taxable investment securities,
|
||||||||||||||||||||||||
including FHLB stock
|
$ | 687 | $ | 3,039 | $ | (2,352 | ) | $ | (3,736 | ) | $ | 909 | $ | (4,645 | ) | |||||||||
Tax exempt investment securities
|
(11 | ) | (11 | ) | - | (12 | ) | (37 | ) | 25 | ||||||||||||||
Federal funds sold and other
|
||||||||||||||||||||||||
interest-earning deposits
|
(286 | ) | (440 | ) | 154 | 176 | 352 | (176 | ) | |||||||||||||||
Refund Anticipation Loan fees
|
7,561 | (56,719 | ) | 64,280 | (5,366 | ) | 16,694 | (22,060 | ) | |||||||||||||||
Traditional bank loans and fees
|
(6,309 | ) | (1,254 | ) | (5,055 | ) | (10,194 | ) | (3,412 | ) | (6,782 | ) | ||||||||||||
Net change in interest income
|
1,642 | (55,385 | ) | 57,027 | (19,132 | ) | 14,506 | (33,638 | ) | |||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Transaction accounts
|
(21 | ) | 183 | (204 | ) | 316 | 56 | 260 | ||||||||||||||||
Money market accounts
|
(906 | ) | (39 | ) | (867 | ) | (327 | ) | 285 | (612 | ) | |||||||||||||
Time deposits
|
(1,720 | ) | (1,244 | ) | (476 | ) | (4,544 | ) | (1,413 | ) | (3,131 | ) | ||||||||||||
Brokered money market and
|
||||||||||||||||||||||||
brokered certificates of deposit
|
(1,568 | ) | (2,138 | ) | 570 | (4,203 | ) | (70 | ) | (4,133 | ) | |||||||||||||
Securities sold under agreements
|
||||||||||||||||||||||||
to repurchase and other short-term
|
||||||||||||||||||||||||
borrowings
|
(380 | ) | (144 | ) | (236 | ) | (37 | ) | 21 | (58 | ) | |||||||||||||
Federal Home Loan Bank advances
|
(1,811 | ) | (544 | ) | (1,267 | ) | (3,286 | ) | (2,000 | ) | (1,286 | ) | ||||||||||||
Subordinated note
|
- | - | - | - | - | - | ||||||||||||||||||
Net change in interest expense
|
(6,406 | ) | (3,926 | ) | (2,480 | ) | (12,081 | ) | (3,121 | ) | (8,960 | ) | ||||||||||||
Net change in net interest income
|
$ | 8,048 | $ | (51,459 | ) | $ | 59,507 | $ | (7,051 | ) | $ | 17,627 | $ | (24,678 | ) |
Percent Increase/(Decrease)
|
||||||||||||||||||||
Year Ended December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
2011/2010 | 2010/2009 | |||||||||||||||
Service charges on deposit accounts
|
$ | 14,105 | $ | 15,562 | $ | 19,156 | -9 | % | -19 | % | ||||||||||
Electronic refund check fees
|
88,195 | 58,789 | 25,289 | 50 | % | 132 | % | |||||||||||||
Net RAL securitization income
|
207 | 265 | 514 | -22 | % | -48 | % | |||||||||||||
Mortgage banking income
|
3,899 | 5,797 | 11,021 | -33 | % | -47 | % | |||||||||||||
Debit card interchange fee income
|
5,791 | 5,067 | 5,114 | 14 | % | -1 | % | |||||||||||||
Gain on sale of banking center
|
2,856 | - | - | 100 | % | 0 | % | |||||||||||||
Gain on sale of securities available for sale
|
2,285 | - | - | 100 | % | 0 | % | |||||||||||||
Net impairment loss on investment securities
|
(279 | ) | (221 | ) | (5,822 | ) | 26 | % | -96 | % | ||||||||||
Other
|
2,565 | 2,399 | 2,349 | 7 | % | 2 | % | |||||||||||||
Total non interest income
|
$ | 119,624 | $ | 87,658 | $ | 57,621 | 36 | % | 52 | % |
●
|
Promptly honor customers’ requests to decline coverage of overdrafts (i.e., opt-out) resulting from non-electronic transactions;
|
|
●
|
Give consumers the opportunity to affirmatively choose the overdraft payment product that overall best meets their needs;
|
|
●
|
Monitor accounts and take meaningful and effective action to limit use by customers as a form of short-term, high-cost credit, including, for example, giving customers who overdraw their accounts on more than six occasions where a fee is charged in a rolling twelve-month period a reasonable opportunity to choose a less costly alternative and decide whether to continue with fee-based overdraft coverage;
|
|
●
|
Institute appropriate daily limits on overdraft fees; and consider eliminating overdraft fees for transactions that overdraw an account by a de minimis amount; and
|
|
●
|
Not process transactions in a manner designed to maximize the cost to consumers.
|
|
●
|
Citizens acquired loans totaling $13 million, representing approximately one-half of the outstanding loans of the banking center.
|
|
●
|
Citizens assumed all deposits of the Bowling Green banking center, or approximately $33 million consisting of nearly 3,800 accounts.
|
|
●
|
Citizens acquired all of the fixed assets of the Bowling Green banking center.
|
|
●
|
The total pre-tax gain on sale recognized by Republic as a result of the transaction was $2.9 million.
|
Percent Increase/(Decrease)
|
||||||||||||||||||||
Year Ended December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
2011/2010 | 2010/2009 | |||||||||||||||
Salaries and employee benefits
|
$ | 54,966 | $ | 55,246 | $ | 51,173 | -1 | % | 8 | % | ||||||||||
Occupancy and equipment, net
|
21,713 | 21,958 | 22,370 | -1 | % | -2 | % | |||||||||||||
Communication and transportation
|
5,695 | 5,418 | 5,354 | 5 | % | 1 | % | |||||||||||||
Marketing and development
|
3,237 | 10,813 | 13,146 | -70 | % | -18 | % | |||||||||||||
FDIC insurance expense
|
4,425 | 3,155 | 4,993 | 40 | % | -37 | % | |||||||||||||
Bank franchise tax expense
|
3,645 | 3,187 | 2,643 | 14 | % | 21 | % | |||||||||||||
Data processing
|
3,207 | 2,697 | 3,017 | 19 | % | -11 | % | |||||||||||||
Debit card interchange expense
|
2,239 | 1,741 | 3,096 | 29 | % | -44 | % | |||||||||||||
Supplies
|
2,353 | 2,359 | 2,398 | 0 | % | -2 | % | |||||||||||||
Other real estate owned expense
|
2,356 | 1,829 | 2,253 | 29 | % | -19 | % | |||||||||||||
Charitable contributions
|
5,933 | 6,232 | 1,494 | -5 | % | 317 | % | |||||||||||||
Legal expense
|
3,969 | 1,832 | 1,298 | 117 | % | 41 | % | |||||||||||||
FDIC civil money penalty
|
900 | - | - | 100 | % | 0 | % | |||||||||||||
FHLB advance prepayment penalty
|
- | 1,531 | - | -100 | % | 0 | % | |||||||||||||
Other
|
7,683 | 8,325 | 8,250 | -8 | % | 1 | % | |||||||||||||
Total non interest expenses
|
$ | 122,321 | $ | 126,323 | $ | 121,485 | -3 | % | 4 | % |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Securities available for sale (fair value):
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||
U.S. Government agencies
|
$ | 152,674 | $ | 120,297 | $ | 48,082 | ||||||
Private label mortgage backed and other
|
||||||||||||
private label mortgage-related securities
|
4,542 | 5,124 | 5,901 | |||||||||
Mortgage backed securities - residential
|
293,329 | 158,677 | 238,154 | |||||||||
Collateralized mortgage obligations
|
195,403 | 225,657 | 124,174 | |||||||||
Total securities available for sale
|
645,948 | 509,755 | 416,311 | |||||||||
Securities to be held to maturity (carrying value):
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||
U.S. Government agencies
|
4,233 | 4,191 | 9,187 | |||||||||
Obligations of states and political subdivisions
|
- | - | 384 | |||||||||
Mortgage backed securities - residential
|
1,376 | 1,930 | 2,748 | |||||||||
Collateralized mortgage obligations
|
22,465 | 26,818 | 38,605 | |||||||||
Total securities to be held to maturity
|
28,074 | 32,939 | 50,924 | |||||||||
Total investment securities
|
$ | 674,022 | $ | 542,694 | $ | 467,235 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Private label mortgage backed and other
|
||||||||
private label mortgage-related of securities
|
$ | 4,542 | $ | 5,124 | ||||
Mortgage backed securities - residential
|
294,806 | 160,716 | ||||||
Collateralized mortgage obligations
|
218,027 | 253,245 | ||||||
Total mortgage backed securities fair value
|
$ | 517,375 | $ | 419,085 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Amortized cost
|
$ | 70,232 | $ | 97,504 | ||||
Fair value
|
70,087 | 97,511 |
Weighted
|
Average
|
|||||||||||||||
Amortized
|
Fair
|
Average
|
Maturity in
|
|||||||||||||
December 31, 2011 (dollars in thousands)
|
Cost
|
Value
|
Yield
|
Years
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies:
|
||||||||||||||||
Due from one year to five years
|
152,085 | 152,674 | 1.83 | % | 1.05 | |||||||||||
Total U.S. Treasury securites and
|
||||||||||||||||
U.S. Government agencies
|
152,085 | 152,674 | 1.83 | % | 1.05 | |||||||||||
Total private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
5,818 | 4,542 | 10.56 | % | 4.03 | |||||||||||
Total mortgage backed securities - residential
|
287,013 | 293,329 | 3.11 | % | 7.00 | |||||||||||
Total collateralized mortgage obligations
|
194,663 | 195,403 | 1.23 | % | 3.44 | |||||||||||
Total securities available for sale
|
$ | 639,579 | $ | 645,948 | 2.30 | % | 4.47 |
Weighted
|
Average
|
|||||||||||||||
Carrying
|
Fair
|
Average
|
Maturity in
|
|||||||||||||
December 31, 2011 (dollars in thousands)
|
Value
|
Value
|
Yield
|
Years
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies:
|
||||||||||||||||
Due in one year or less
|
$ | 3,690 | $ | 3,708 | 2.15 | % | 0.54 | |||||||||
Due from one year to five years
|
543 | 533 | 1.56 | % | 2.83 | |||||||||||
Total U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies:
|
4,233 | 4,241 | 2.08 | % | 0.83 | |||||||||||
Total mortgage backed securities - residential
|
1,376 | 1,477 | 5.13 | % | 3.10 | |||||||||||
Total collateralized mortgage obligations
|
22,465 | 22,624 | 1.61 | % | 4.93 | |||||||||||
Total securities to be held to maturity
|
$ | 28,074 | $ | 28,342 | 1.85 | % | 4.22 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 985,735 | $ | 918,407 | $ | 976,348 | $ | 960,635 | $ | 1,000,068 | ||||||||||
Non owner occupied
|
99,161 | 126,404 | 120,963 | 134,905 | 168,523 | |||||||||||||||
Commercial real estate
|
639,966 | 640,872 | 641,451 | 653,048 | 658,987 | |||||||||||||||
Commercial real estate - purchased whole loans
|
32,741 | - | - | - | - | |||||||||||||||
Real estate construction
|
67,406 | 68,701 | 83,090 | 99,395 | 163,700 | |||||||||||||||
Commercial
|
119,117 | 108,720 | 104,274 | 111,604 | 90,741 | |||||||||||||||
Warehouse lines of credit
|
41,496 | - | - | - | - | |||||||||||||||
Home equity
|
280,235 | 289,945 | 318,449 | 313,418 | 280,506 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
8,580 | 8,213 | 8,052 | 6,671 | 4,587 | |||||||||||||||
Overdrafts
|
950 | 901 | 2,006 | 2,796 | 1,238 | |||||||||||||||
Other consumer
|
9,908 | 13,077 | 13,599 | 21,385 | 28,723 | |||||||||||||||
Total gross loans
|
$ | 2,285,295 | $ | 2,175,240 | $ | 2,268,232 | $ | 2,303,857 | $ | 2,397,073 |
Over One
|
||||||||||||||||
One Year
|
Through
|
Over
|
||||||||||||||
December 31, 2011 (in thousands)
|
Total
|
Or Less
|
Five Years
|
Five Years
|
||||||||||||
Fixed rate loan maturities:
|
||||||||||||||||
Residential real estate:
|
$ | 528,549 | $ | 134,873 | $ | 208,202 | $ | 185,474 | ||||||||
Commercial real estate
|
200,409 | 133,778 | 42,049 | 24,582 | ||||||||||||
Commercial real estate - purchased whole loans
|
32,741 | 22,738 | 9,732 | 271 | ||||||||||||
Real estate construction
|
21,631 | 7,122 | 671 | 13,838 | ||||||||||||
Commercial
|
106,883 | 58,029 | 30,660 | 18,194 | ||||||||||||
Warehouse lines of credit
|
- | - | - | - | ||||||||||||
Home equity
|
5,958 | 550 | - | 5,408 | ||||||||||||
Consumer:
|
||||||||||||||||
Credit cards
|
- | - | - | - | ||||||||||||
Overdrafts
|
950 | 950 | - | - | ||||||||||||
Other consumer
|
8,654 | 2,176 | 3,391 | 3,087 | ||||||||||||
Total fixed rate loans
|
$ | 905,775 | $ | 360,216 | $ | 294,705 | $ | 250,854 | ||||||||
Variable rate loan maturities:
|
||||||||||||||||
Residential real estate:
|
$ | 556,347 | $ | 298,205 | $ | 209,940 | $ | 48,202 | ||||||||
Commercial real estate
|
439,557 | 339,022 | 95,242 | 5,293 | ||||||||||||
Commercial real estate - purchased whole loans
|
- | - | - | - | ||||||||||||
Real estate construction
|
45,775 | 45,661 | 114 | - | ||||||||||||
Commercial
|
12,234 | 10,153 | 2,081 | - | ||||||||||||
Warehouse lines of credit
|
41,496 | 41,496 | - | - | ||||||||||||
Home equity
|
274,277 | 266,327 | 4,165 | 3,785 | ||||||||||||
Consumer:
|
||||||||||||||||
Credit cards
|
8,580 | 8,580 | - | - | ||||||||||||
Overdrafts
|
- | - | - | - | ||||||||||||
Other consumer
|
1,254 | 1,254 | - | - | ||||||||||||
Total variable rate loans
|
$ | 1,379,520 | $ | 1,010,698 | $ | 311,542 | $ | 57,280 | ||||||||
Total:
|
||||||||||||||||
Residential real estate:
|
$ | 1,084,896 | $ | 433,078 | $ | 418,142 | $ | 233,676 | ||||||||
Commercial real estate
|
639,966 | 472,800 | 137,291 | 29,875 | ||||||||||||
Commercial real estate - purchased whole loans
|
32,741 | 22,738 | 9,732 | 271 | ||||||||||||
Real estate construction
|
67,406 | 52,783 | 785 | 13,838 | ||||||||||||
Commercial
|
119,117 | 68,182 | 32,741 | 18,194 | ||||||||||||
Warehouse lines of credit
|
41,496 | 41,496 | - | - | ||||||||||||
Home equity
|
280,235 | 266,877 | 4,165 | 9,193 | ||||||||||||
Consumer:
|
||||||||||||||||
Credit cards
|
8,580 | 8,580 | - | - | ||||||||||||
Overdrafts
|
950 | 950 | - | - | ||||||||||||
Other consumer
|
9,908 | 3,430 | 3,391 | 3,087 | ||||||||||||
Total loans
|
$ | 2,285,295 | $ | 1,370,914 | $ | 606,247 | $ | 308,134 |
|
●
|
The Bank increased its loan loss allowance by a net $688,000 during the year for specific loss allocations related to large commercial credits.
|
|
●
|
The Bank decreased its loan loss allowance by a net $54,000 during the year for 90-day delinquent and/or non-accrual retail and small dollar commercial relationships not specifically evaluated as part of the Bank’s large-dollar commercial classified asset review process.
|
|
●
|
The Bank increased its overall allowance by a net $242,000 during 2011 related to quantitative and qualitative adjustments to its historical loss percentages for its general reserves across all loan categories with the largest percentage increase in the commercial real estate and mortgage warehouse lending categories.
|
Year Ended December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Allowance for loan losses at beginning of year
|
$ | 23,079 | $ | 22,879 | $ | 14,832 | $ | 12,735 | $ | 11,218 | ||||||||||
Charge offs:
|
||||||||||||||||||||
Residential real estate
|
(2,760 | ) | (3,012 | ) | (2,439 | ) | (1,356 | ) | (553 | ) | ||||||||||
Commercial real estate
|
(1,125 | ) | (4,846 | ) | (956 | ) | (257 | ) | (493 | ) | ||||||||||
Commercial real estate - purchased whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
(845 | ) | (1,261 | ) | (1,196 | ) | (2,970 | ) | (158 | ) | ||||||||||
Commercial
|
(100 | ) | (207 | ) | (372 | ) | (98 | ) | (132 | ) | ||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
(1,279 | ) | (1,811 | ) | (1,915 | ) | (507 | ) | (397 | ) | ||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
(241 | ) | (158 | ) | (389 | ) | (153 | ) | (40 | ) | ||||||||||
Overdrafts
|
(678 | ) | (848 | ) | (832 | ) | (1,250 | ) | (1,036 | ) | ||||||||||
Other consumer
|
(281 | ) | (362 | ) | (563 | ) | (349 | ) | (455 | ) | ||||||||||
Tax Refund Solutions
|
(15,484 | ) | (14,584 | ) | (31,180 | ) | (9,206 | ) | (4,246 | ) | ||||||||||
Total charge offs
|
(22,793 | ) | (27,089 | ) | (39,842 | ) | (16,146 | ) | (7,510 | ) | ||||||||||
Recoveries:
|
||||||||||||||||||||
Residential real estate
|
245 | 70 | 84 | 153 | 102 | |||||||||||||||
Commercial real estate
|
301 | 48 | 120 | 215 | 213 | |||||||||||||||
Commercial real estate - purchased whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
237 | 248 | 102 | - | 1 | |||||||||||||||
Commercial
|
128 | 49 | 16 | 34 | 59 | |||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
159 | 23 | 23 | 48 | 37 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
32 | 19 | 16 | 27 | 26 | |||||||||||||||
Overdrafts
|
506 | 385 | 257 | 250 | 259 | |||||||||||||||
Other consumer
|
279 | 292 | 206 | 155 | 161 | |||||||||||||||
Tax Refund Solutions
|
3,924 | 6,441 | 13,090 | 1,156 | 1,349 | |||||||||||||||
Total recoveries
|
5,811 | 7,575 | 13,914 | 2,038 | 2,207 | |||||||||||||||
Net loan charge offs
|
(16,982 | ) | (19,514 | ) | (25,928 | ) | (14,108 | ) | (5,303 | ) | ||||||||||
Provision for loan losses - Traditional Banking
|
6,406 | 11,571 | 15,885 | 8,154 | 3,923 | |||||||||||||||
Provision for loan losses - Tax Refund Solutions
|
11,560 | 8,143 | 18,090 | 8,051 | 2,897 | |||||||||||||||
Total provision for loan losses
|
17,966 | 19,714 | 33,975 | 16,205 | 6,820 | |||||||||||||||
Allowance for loan losses at end of year
|
$ | 24,063 | $ | 23,079 | $ | 22,879 | $ | 14,832 | $ | 12,735 | ||||||||||
Credit Quality Ratios - Total Company:
|
||||||||||||||||||||
Allowance for loan losses to total loans
|
1.05 | % | 1.06 | % | 1.01 | % | 0.64 | % | 0.53 | % | ||||||||||
Allowance for loan losses to non-performing loans
|
103 | % | 82 | % | 53 | % | 110 | % | 132 | % | ||||||||||
Net loan charge offs to average loans
|
0.76 | % | 0.83 | % | 1.09 | % | 0.60 | % | 0.22 | % | ||||||||||
Credit Quality Ratios - Traditional Banking:
|
||||||||||||||||||||
Allowance for loan losses to total loans
|
1.05 | % | 1.06 | % | 1.01 | % | 0.64 | % | 0.53 | % | ||||||||||
Allowance for loan losses to non-performing loans
|
103 | % | 82 | % | 53 | % | 110 | % | 132 | % | ||||||||||
Net loan charge offs to average loans
|
0.24 | % | 0.51 | % | 0.34 | % | 0.26 | % | 0.10 | % |
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
December 31,
(dollars in thousands)
|
Allowance
|
Percent
of Loans
to Total Loans
|
Allowance
|
Percent of Loans to Total
Loans
|
Allowance
|
Percent of Loans to Total
Loans
|
Allowance
|
Percent of Loans to Total
Loans
|
Allowance
|
Percent of Loans to Total
Loans
|
||||||||||||||||||||||||||||||
Residential real estate
|
$ | 6,354 | 47 | % | $ | 5,282 | 48 | % | $ | 4,936 | 48 | % | $ | 2,562 | 47 | % | $ | 1,762 | 49 | % | ||||||||||||||||||||
Commercial real estate
|
7,724 | 29 | % | 7,214 | 30 | % | 9,180 | 28 | % | 6,554 | 29 | % | 6,316 | 27 | % | |||||||||||||||||||||||||
Real estate construction
|
3,042 | 3 | % | 2,612 | 3 | % | 2,434 | 4 | % | 1,508 | 4 | % | 1,012 | 7 | % | |||||||||||||||||||||||||
Commercial
|
1,129 | 7 | % | 1,347 | 5 | % | 1,473 | 5 | % | 1,086 | 5 | % | 931 | 4 | % | |||||||||||||||||||||||||
Consumer
|
865 | 2 | % | 1,078 | 1 | % | 1,068 | 1 | % | 479 | 1 | % | 378 | 1 | % | |||||||||||||||||||||||||
Home equity
|
2,984 | 12 | % | 3,581 | 13 | % | 1,823 | 14 | % | 678 | 14 | % | 371 | 12 | % | |||||||||||||||||||||||||
Unallocated
|
1,965 | - | 1,965 | - | 1,965 | - | 1,965 | - | 1,965 | - | ||||||||||||||||||||||||||||||
Total
|
$ | 24,063 | 100 | % | $ | 23,079 | 100 | % | $ | 22,879 | 100 | % | $ | 14,832 | 100 | % | $ | 12,735 | 100 | % | ||||||||||||||||||||
|
●
|
Residential real estate – Owner Occupied
|
|
●
|
Residential real estate – Non Owner Occupied
|
|
●
|
Home Equity
|
|
●
|
Consumer
|
|
●
|
Overdrafts
|
|
●
|
Credit Cards
|
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Loss
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Doubtful
|
- | - | - | - | - | |||||||||||||||
Substandard
|
43,088 | 38,245 | 46,335 | 17,128 | 13,683 | |||||||||||||||
Special mention
|
35,455 | 54,254 | 57,036 | 43,614 | 26,292 | |||||||||||||||
Total classified assets
|
$ | 78,543 | $ | 92,499 | $ | 103,371 | $ | 60,742 | $ | 39,975 |
December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Loans on non-accrual status (1)
|
$ | 23,306 | $ | 28,317 | $ | 43,136 | $ | 11,324 | $ | 8,303 | ||||||||||
Loans past due 90 days or more and still on accrual
|
- | - | 8 | 2,133 | 1,318 | |||||||||||||||
Total non-performing loans
|
23,306 | 28,317 | 43,144 | 13,457 | 9,621 | |||||||||||||||
Other real estate owned
|
10,956 | 11,969 | 4,772 | 5,737 | 795 | |||||||||||||||
Total non-performing assets
|
$ | 34,262 | $ | 40,286 | $ | 47,916 | $ | 19,194 | $ | 10,416 | ||||||||||
Credit Quality Ratios - Total Company
|
||||||||||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | 0.58 | % | 0.40 | % | ||||||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | 0.83 | % | 0.43 | % | ||||||||||
Non-performing assets to total assets
|
1.00 | % | 1.11 | % | 1.22 | % | 0.49 | % | 0.33 | % | ||||||||||
Credit Quality Ratios - Traditional Banking
|
||||||||||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | 0.58 | % | 0.40 | % | ||||||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | 0.83 | % | 0.43 | % | ||||||||||
Non-performing assets to total assets
|
1.10 | % | 1.32 | % | 1.60 | % | 0.69 | % | 0.36 | % |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Residential real estate
|
$ | 13,748 | $ | 15,236 | $ | 14,832 | $ | 7,147 | $ | 6,644 | ||||||||||
Commercial real estate
|
3,032 | 6,265 | 16,850 | 2,665 | 1,750 | |||||||||||||||
Commercial real estate - purchased
|
||||||||||||||||||||
whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
2,521 | 3,682 | 9,500 | 2,749 | 882 | |||||||||||||||
Commercial
|
373 | 323 | 647 | 243 | 113 | |||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
3,603 | 2,734 | 1,244 | 567 | 123 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
- | - | - | - | - | |||||||||||||||
Overdrafts
|
- | - | - | - | - | |||||||||||||||
Other consumer
|
29 | 77 | 71 | 86 | 109 | |||||||||||||||
Total non-performing loans
|
$ | 23,306 | $ | 28,317 | $ | 43,144 | $ | 13,457 | $ | 9,621 |
December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Residential real estate
|
1.27 | % | 1.46 | % | 1.35 | % | 0.65 | % | 0.57 | % | ||||||||||
Commercial real estate
|
0.47 | % | 0.98 | % | 2.63 | % | 0.41 | % | 0.27 | % | ||||||||||
Commercial real estate - purchased
|
||||||||||||||||||||
whole loans
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Real estate construction
|
3.74 | % | 5.36 | % | 11.43 | % | 2.77 | % | 0.54 | % | ||||||||||
Commercial
|
0.31 | % | 0.30 | % | 0.62 | % | 0.22 | % | 0.12 | % | ||||||||||
Warehouse lines of credit
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Home equity
|
1.29 | % | 0.94 | % | 0.39 | % | 0.18 | % | 0.04 | % | ||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Overdrafts
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Other consumer
|
0.29 | % | 0.59 | % | 0.52 | % | 0.41 | % | 0.38 | % | ||||||||||
Total non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | 0.58 | % | 0.40 | % |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Non-performing loans at beginning of year
|
$ | 28,317 | $ | 43,144 | $ | 13,457 | ||||||
Loans added to non-performing status
|
13,490 | 18,524 | 39,280 | |||||||||
Loans removed from non-performing status (see
|
||||||||||||
table below)
|
(16,699 | ) | (31,751 | ) | (8,814 | ) | ||||||
Principal paydowns
|
(1,802 | ) | (1,600 | ) | (779 | ) | ||||||
Non-performing loans at end of year
|
$ | 23,306 | $ | 28,317 | $ | 43,144 |
Year Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Loans charged off
|
$ | 2,220 | $ | 5,891 | $ | 1,332 | ||||||
Loans transferred to OREO
|
7,070 | 14,738 | 3,396 | |||||||||
Loans refinanced at other institutions
|
5,677 | 5,118 | 2,722 | |||||||||
Loans returned to accrual status
|
1,732 | 6,004 | 1,364 | |||||||||
Non-performing loans at end of year
|
$ | 16,699 | $ | 31,751 | $ | 8,814 |
|
●
|
Approximately $4.0 million of the December 31, 2010 residential real estate past due balances were transferred to OREO, approximately $1.5 million in balances were charged off, with $7.3 million brought current or refinanced at other financial institutions, while the remainder of the fluctuation relates to loans that became past due for the first time in 2011.
|
|
●
|
Approximately $1.5 million of the December 31, 2010 commercial real estate past due balances were transferred to OREO while $2.5 million was brought current or refinanced at other financial institutions.
|
|
●
|
Approximately $1.4 million of the December 31, 2010 real estate construction past due balances were brought current, while $300,000 was transferred to OREO.
|
|
●
|
Approximately $2.3 million of the increase in home equity delinquencies related to 11 relationships that were past due at December 31, 2011 and not at December 31, 2010.
|
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Residential real estate
|
$ | 14,299 | $ | 16,031 | $ | 22,601 | $ | 11,663 | $ | 7,917 | ||||||||||
Commercial real estate
|
5,126 | 5,700 | 14,111 | 4,507 | 3,427 | |||||||||||||||
Commercial real estate - purchased
|
||||||||||||||||||||
whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
541 | 2,322 | 4,111 | 5,190 | 2,226 | |||||||||||||||
Commercial
|
105 | 67 | 434 | 504 | 254 | |||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
4,041 | 2,444 | 3,142 | 2,296 | 1,683 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
53 | 61 | 54 | 95 | - | |||||||||||||||
Overdrafts
|
129 | 158 | 155 | 130 | - | |||||||||||||||
Other consumer
|
139 | 144 | 246 | 380 | 940 | |||||||||||||||
Total past due loans
|
$ | 24,433 | $ | 26,927 | $ | 44,854 | $ | 24,765 | $ | 16,447 |
December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Residential real estate
|
1.32 | % | 1.53 | % | 2.06 | % | 1.06 | % | 0.68 | % | ||||||||||
Commercial real estate
|
0.80 | % | 0.89 | % | 2.20 | % | 0.69 | % | 0.52 | % | ||||||||||
Commercial real estate - purchased
|
||||||||||||||||||||
whole loans
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Real estate construction
|
0.80 | % | 3.38 | % | 4.95 | % | 5.22 | % | 1.36 | % | ||||||||||
Commercial
|
0.09 | % | 0.06 | % | 0.42 | % | 0.45 | % | 0.28 | % | ||||||||||
Warehouse lines of credit
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Home equity
|
1.44 | % | 0.84 | % | 0.99 | % | 0.73 | % | 0.60 | % | ||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
0.62 | % | 0.74 | % | 0.67 | % | 1.42 | % | 0.00 | % | ||||||||||
Overdrafts
|
13.58 | % | 17.54 | % | 7.73 | % | 4.65 | % | 0.00 | % | ||||||||||
Other consumer
|
1.40 | % | 1.10 | % | 1.81 | % | 1.78 | % | 3.27 | % | ||||||||||
Total past due loans to total loans
|
1.07 | % | 1.24 | % | 1.98 | % | 1.07 | % | 0.69 | % |
|
●
|
All loans internally classified as “substandard,” “doubtful” or “loss” (including TDRs),
|
|
●
|
All loans internally classified as “special mention” on non-accrual status (including TDRs);
|
|
●
|
All non-classified retail and commercial loan TDRs; and
|
|
●
|
Any other situation where the collection of total amount due for a loan is improbable or otherwise meets the definition of impaired.
|
December 31, (in thousands)
|
2011
|
2010
|
||||||
Troubled debt restructurings
|
$ | 67,022 | $ | 38,660 | ||||
Classifed loans (which are not TDRs)
|
10,171 | 12,632 | ||||||
Total impaired loans
|
$ | 77,193 | $ | 51,292 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
OREO at beginning of year
|
$ | 11,973 | $ | 4,772 | $ | 5,737 | ||||||
Transfer from loans to OREO
|
11,300 | 17,802 | 7,332 | |||||||||
OREO sold
|
(11,400 | ) | (9,474 | ) | (6,286 | ) | ||||||
Writedowns
|
(917 | ) | (1,127 | ) | (2,011 | ) | ||||||
OREO at end of year
|
$ | 10,956 | $ | 11,973 | $ | 4,772 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
Demand (NOW and SuperNOW)
|
$ | 523,708 | $ | 298,452 | $ | 245,502 | $ | 202,607 | $ | 197,949 | ||||||||||
Money market accounts
|
433,508 | 637,557 | 596,370 | 561,599 | 646,111 | |||||||||||||||
Brokered money market accounts
|
18,121 | 513 | 64,608 | 163,965 | - | |||||||||||||||
Savings
|
44,472 | 38,661 | 33,691 | 32,599 | 30,362 | |||||||||||||||
Individual retirement accounts*
|
31,201 | 34,129 | 34,651 | 38,142 | 37,865 | |||||||||||||||
Time deposits, $100,000 and over*
|
82,970 | 152,891 | 169,548 | 202,058 | 188,011 | |||||||||||||||
Other certificates of deposit*
|
103,230 | 127,156 | 135,171 | 221,179 | 217,670 | |||||||||||||||
Brokered certificates of deposit*
|
88,285 | 687,958 | 1,004,665 | 1,048,017 | 371,387 | |||||||||||||||
Total interest-bearing deposits
|
1,325,495 | 1,977,317 | 2,284,206 | 2,470,166 | 1,689,355 | |||||||||||||||
Total non interest-bearing deposits
|
408,483 | 325,375 | 318,275 | 273,203 | 279,457 | |||||||||||||||
Total deposits
|
$ | 1,733,978 | $ | 2,302,692 | $ | 2,602,481 | $ | 2,743,369 | $ | 1,968,812 |
2011
|
2010
|
2009
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
December 31, (dollars in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||||
Transaction accounts
|
$ | 422,222 | 0.13 | % | $ | 302,958 | 0.19 | % | $ | 253,433 | 0.10 | % | ||||||||||||
Money market accounts
|
628,178 | 0.31 | % | 636,963 | 0.45 | % | 581,220 | 0.55 | % | |||||||||||||||
Time deposits
|
254,064 | 1.60 | % | 329,970 | 1.75 | % | 389,635 | 2.65 | % | |||||||||||||||
Brokered money market
|
6,563 | 0.31 | % | 46,582 | 0.61 | % | 115,637 | 1.14 | % | |||||||||||||||
Brokered certificates of deposit
|
229,488 | 1.03 | % | 409,418 | 0.90 | % | 344,352 | 1.99 | % | |||||||||||||||
Total average interest-bearing deposits
|
1,540,515 | 0.58 | % | 1,725,891 | 0.76 | % | 1,684,277 | 1.30 | % | |||||||||||||||
Total average non interest-bearing deposits
|
509,457 | - | 421,162 | - | 381,655 | - | ||||||||||||||||||
Total average deposits
|
$ | 2,049,972 | $ | 2,147,053 | $ | 2,065,932 |
Maturity
|
(in thousands)
|
|||
Three months or less
|
$ | 46,037 | ||
Over three months through six months
|
22,725 | |||
Over six months through 12 months
|
25,560 | |||
Over 12 months
|
76,817 | |||
Total time deposits greater than $100,000
|
$ | 171,139 |
December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Outstanding balance at end of year
|
$ | 230,231 | $ | 319,246 | $ | 299,580 | ||||||
Weighted average interest rate at year end
|
0.17 | % | 0.31 | % | 0.30 | % | ||||||
Average outstanding balance during the year
|
$ | 278,861 | $ | 330,154 | $ | 323,688 | ||||||
Average interest rate during the year
|
0.23 | % | 0.31 | % | 0.33 | % | ||||||
Maximum outstanding at any month end
|
$ | 297,571 | $ | 329,383 | $ | 318,769 |
●
|
Part I Item 1 “Business”
|
●
|
Part I Item 1A “Risk Factors”
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
o
|
“Critical Accounting Policies and Estimates”
|
o
|
“Recent Developments”
|
o
|
“Overview”
|
o
|
“Results of Operations”
|
o
|
“Financial Condition”
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
o
|
Footnote 8 “Deposits”
|
o
|
Footnote 10 “FHLB Advances”
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
o
|
Footnote 21 “Segment Information”
|
o
|
Footnote 22 “Regulatory Matters”
|
●
|
Part I Item 1 “Business”
|
●
|
Part I Item 1A “Risk Factors”
|
●
|
Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations:”
|
o
|
“Critical Accounting Policies and Estimates”
|
o
|
“Recent Developments”
|
o
|
“Overview”
|
o
|
“Results of Operations”
|
o
|
“Financial Condition”
|
●
|
Part II Item 8 “Financial Statements and Supplementary Data:”
|
o
|
Footnote 1 “Summary of Significant Accounting Policies”
|
o
|
Footnote 3 “Loans and Allowance for Loan Losses”
|
o
|
Footnote 8 “Deposits”
|
o
|
Footnote 10 “FHLB Advances”
|
o
|
Footnote 18 “Off balance sheet risks, Commitments and Contingent Liabilities”
|
o
|
Footnote 21 “Segment Information”
|
o
|
Footnote 22 “Regulatory Matters”
|
December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Stockholders' equity
|
$ | 452,367 | $ | 371,376 | $ | 316,020 | ||||||
Book value per share at December 31,
|
21.59 | 17.74 | 15.19 | |||||||||
Tangible book value per share at December 31,
|
20.81 | 16.88 | 14.28 | |||||||||
Dividends declared per share - Class A Common Stock
|
0.605 | 0.561 | 0.517 | |||||||||
Dividends declared per share - Class B Common Stock
|
0.550 | 0.510 | 0.470 | |||||||||
Average stockholders' equity to average total assets
|
12.87 | % | 10.31 | % | 8.95 | % | ||||||
Total risk based capital
|
24.74 | % | 22.04 | % | 18.37 | % | ||||||
Tier 1 capital
|
23.59 | % | 20.89 | % | 17.25 | % | ||||||
Tier 1 leverage capital
|
14.77 | % | 12.05 | % | 10.52 | % | ||||||
Dividend payout ratio
|
13 | % | 18 | % | 25 | % |
Maturity by Period
|
||||||||||||||||||||
Greater
|
Greater
|
|||||||||||||||||||
than one
|
than three
|
Greater
|
||||||||||||||||||
Less than
|
year to
|
years to
|
than five
|
|||||||||||||||||
December 31, 2011 (in thousands)
|
one year
|
three years
|
five years
|
years
|
Total
|
|||||||||||||||
Unused loan commitments
|
$ | 204,457 | $ | 20,472 | $ | 33,606 | $ | 197,197 | $ | 455,732 | ||||||||||
Standby letters of credit
|
10,807 | 7,882 | - | - | 18,689 | |||||||||||||||
FHLB letters of credit
|
11,698 | - | - | - | 11,698 |
Maturity by Period
|
||||||||||||||||||||
Greater
|
Greater
|
|||||||||||||||||||
than one
|
than three
|
Greater
|
||||||||||||||||||
Less than
|
year to
|
years to
|
than five
|
|||||||||||||||||
December 31, 2011 (in thousands)
|
one year
|
three years
|
five years
|
years
|
Total
|
|||||||||||||||
Time deposits (including brokered
|
||||||||||||||||||||
certificates of deposit)
|
$ | 180,910 | $ | 80,301 | $ | 43,445 | $ | 1,030 | $ | 305,686 | ||||||||||
Federal Home Loan Bank advances
|
530,000 | 269,000 | 32,000 | 103,630 | 934,630 | |||||||||||||||
Subordinated note
|
- | - | - | 41,240 | 41,240 | |||||||||||||||
Securities sold under agreements to
|
||||||||||||||||||||
repurchase
|
230,231 | - | - | - | 230,231 | |||||||||||||||
Lease commitments
|
7,372 | 12,489 | 8,020 | 10,812 | 38,693 | |||||||||||||||
Total contractual obligations
|
$ | 948,513 | $ | 361,790 | $ | 83,465 | $ | 156,712 | $ | 1,550,480 |
Previous
|
Increase in Rates
|
|||||||||||||||||||
Twelve
|
100 | 200 | 300 | |||||||||||||||||
(dollars in thousands)
|
Months
|
Base
|
Basis Points
|
Basis Points
|
Basis Points
|
|||||||||||||||
Projected interest income:
|
||||||||||||||||||||
Short-term investments
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Investment securities
|
16,924 | 13,979 | 16,344 | 18,275 | 19,963 | |||||||||||||||
Loans, excluding loan fees
|
115,425 | 112,394 | 120,066 | 128,426 | 137,479 | |||||||||||||||
Total interest income, excluding loan fees
|
132,349 | 126,373 | 136,410 | 146,701 | 157,442 | |||||||||||||||
Projected interest expense:
|
||||||||||||||||||||
Deposits
|
8,459 | 6,579 | 15,739 | 24,907 | 33,486 | |||||||||||||||
Securities sold under agreements to repurchase
|
645 | 507 | 2,737 | 4,967 | 7,196 | |||||||||||||||
Federal Home Loan Bank advances and other
|
||||||||||||||||||||
long-term borrowings
|
20,670 | 18,857 | 19,930 | 21,031 | 21,206 | |||||||||||||||
Total interest expense
|
29,774 | 25,943 | 38,406 | 50,905 | 61,888 | |||||||||||||||
Net interest income, excluding loan fees
|
$ | 102,575 | $ | 100,430 | $ | 98,004 | $ | 95,796 | $ | 95,554 | ||||||||||
Change from base
|
$ | (2,426 | ) | $ | (4,634 | ) | $ | (4,876 | ) | |||||||||||
% Change from base
|
-2.42 | % | -4.61 | % | -4.86 | % |
Previous
|
Increase in Rates
|
|||||||||||||||||||
Twelve
|
100 | 200 | 300 | |||||||||||||||||
(dollars in thousands)
|
Months
|
Base
|
Basis Points
|
Basis Points
|
Basis Points
|
|||||||||||||||
Projected interest income:
|
||||||||||||||||||||
Short-term investments
|
$ | 610 | $ | 684 | $ | 3,395 | $ | 5,815 | $ | 5,566 | ||||||||||
Investment securities
|
15,734 | 11,844 | 15,197 | 18,029 | 20,798 | |||||||||||||||
Loans, excluding loan fees
|
121,528 | 114,485 | 118,868 | 124,644 | 131,610 | |||||||||||||||
Total interest income, excluding loan fees
|
137,872 | 127,013 | 137,460 | 148,488 | 157,974 | |||||||||||||||
Projected interest expense:
|
||||||||||||||||||||
Deposits
|
11,531 | 10,078 | 18,817 | 26,395 | 35,340 | |||||||||||||||
Securities sold under agreements to repurchase
|
1,072 | 778 | 3,887 | 6,997 | 10,115 | |||||||||||||||
Federal Home Loan Bank advances and other
|
||||||||||||||||||||
long-term borrowings
|
22,496 | 20,661 | 20,661 | 20,110 | 16,352 | |||||||||||||||
Total interest expense
|
35,099 | 31,517 | 43,365 | 53,502 | 61,807 | |||||||||||||||
Net interest income, excluding loan fees
|
$ | 102,773 | $ | 95,496 | $ | 94,095 | $ | 94,986 | $ | 96,167 | ||||||||||
Change from base
|
$ | (1,401 | ) | $ | (510 | ) | $ | 671 | ||||||||||||
% Change from base
|
-1.47 | % | -0.53 | % | 0.70 | % |
December 31, (in thousands, except share and per share data)
|
2011
|
2010
|
||||||
Total stockholders' equity (a)
|
$ | 452,367 | $ | 371,376 | ||||
Less: Goodwill
|
10,168 | 10,168 | ||||||
Less: Core deposit intangible
|
58 | 117 | ||||||
Less: Mortgage servicing rights
|
6,087 | 7,800 | ||||||
Tangible stockholders' equity (c )
|
$ | 436,054 | $ | 353,291 | ||||
Total assets (b)
|
$ | 3,419,991 | $ | 3,622,703 | ||||
Less: Goodwill
|
10,168 | 10,168 | ||||||
Less: Core deposit intangible
|
58 | 117 | ||||||
Less: Mortgage servicing rights
|
6,087 | 7,800 | ||||||
Tangible assets (d)
|
$ | 3,403,678 | $ | 3,604,618 | ||||
Total stockholders' equity to total assets (a/b)
|
13.23 | % | 10.25 | % | ||||
Tangible stockholders' equity to tangible assets (c/d)
|
12.81 | % | 9.80 | % | ||||
Number of shares outstanding (e)
|
20,952 | 20,935 | ||||||
Book value per share (a/e)
|
$ | 21.59 | $ | 17.74 | ||||
Tangible book value per share (c/e)
|
20.81 | 16.88 |
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 362,971 | $ | 786,371 | ||||
Securities available for sale
|
645,948 | 509,755 | ||||||
Securities to be held to maturity (fair value of $28,342 in 2011 and $33,824 in 2010)
|
28,074 | 32,939 | ||||||
Mortgage loans held for sale
|
4,392 | 15,228 | ||||||
Loans, net of allowance for loan losses of $24,063 and $23,079 (2011 and 2010)
|
2,261,232 | 2,152,161 | ||||||
Federal Home Loan Bank stock, at cost
|
25,980 | 26,212 | ||||||
Premises and equipment, net
|
34,681 | 37,770 | ||||||
Goodwill
|
10,168 | 10,168 | ||||||
Other assets and accrued interest receivable
|
46,545 | 52,099 | ||||||
TOTAL ASSETS
|
$ | 3,419,991 | $ | 3,622,703 | ||||
LIABILITIES
|
||||||||
Deposits
|
||||||||
Non interest-bearing
|
$ | 408,483 | $ | 325,375 | ||||
Interest-bearing
|
1,325,495 | 1,977,317 | ||||||
Total deposits
|
1,733,978 | 2,302,692 | ||||||
Securities sold under agreements to repurchase and other short-term borrowings
|
230,231 | 319,246 | ||||||
Federal Home Loan Bank advances
|
934,630 | 564,877 | ||||||
Subordinated note
|
41,240 | 41,240 | ||||||
Other liabilities and accrued interest payable
|
27,545 | 23,272 | ||||||
Total liabilities
|
2,967,624 | 3,251,327 | ||||||
Commitments and contingent liabilities (Footnote 18)
|
- | - | ||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred stock, no par value, 100,000 shares authorized
|
||||||||
Series A 8.5% non cumulative convertible, none issued
|
- | - | ||||||
Class A Common Stock, no par value, 30,000,000 shares authorized,
|
||||||||
18,651,519 shares (2011) and 18,628,051 shares (2010) issued and
|
||||||||
outstanding; Class B Common Stock, no par value, 5,000,000 shares
|
||||||||
authorized, 2,299,803 shares (2011) and 2,307,313 (2010) issued
|
||||||||
and outstanding
|
4,947 | 4,944 | ||||||
Additional paid in capital
|
131,482 | 129,327 | ||||||
Retained earnings
|
311,799 | 230,987 | ||||||
Accumulated other comprehensive income
|
4,139 | 6,118 | ||||||
Total stockholders' equity
|
452,367 | 371,376 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,419,991 | $ | 3,622,703 |
2011
|
2010
|
2009
|
||||||||||
INTEREST INCOME:
|
||||||||||||
Loans, including fees
|
$ | 177,715 | $ | 176,463 | $ | 192,023 | ||||||
Taxable investment securities
|
15,309 | 14,590 | 18,362 | |||||||||
Tax exempt investment securities
|
- | 11 | 23 | |||||||||
Federal Home Loan Bank stock and other
|
2,091 | 2,409 | 2,197 | |||||||||
Total interest income
|
195,115 | 193,473 | 212,605 | |||||||||
INTEREST EXPENSE:
|
||||||||||||
Deposits
|
8,914 | 13,129 | 21,887 | |||||||||
Securities sold under agreements to repurchase and other short-term borrowings
|
646 | 1,026 | 1,063 | |||||||||
Federal Home Loan Bank advances
|
18,180 | 19,991 | 23,277 | |||||||||
Subordinated note
|
2,515 | 2,515 | 2,515 | |||||||||
Total interest expense
|
30,255 | 36,661 | 48,742 | |||||||||
NET INTEREST INCOME
|
164,860 | 156,812 | 163,863 | |||||||||
Provision for loan losses
|
17,966 | 19,714 | 33,975 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
146,894 | 137,098 | 129,888 | |||||||||
NON INTEREST INCOME:
|
||||||||||||
Service charges on deposit accounts
|
14,105 | 15,562 | 19,156 | |||||||||
Electronic refund check fees
|
88,195 | 58,789 | 25,289 | |||||||||
Net RAL securitization income
|
207 | 265 | 514 | |||||||||
Mortgage banking income
|
3,899 | 5,797 | 11,021 | |||||||||
Debit card interchange fee income
|
5,791 | 5,067 | 5,114 | |||||||||
Gain on sale of banking center
|
2,856 | - | - | |||||||||
Gain on sale of securities available for sale
|
2,285 | - | - | |||||||||
Total impairment losses on investment securities
|
(279 | ) | (221 | ) | (5,822 | ) | ||||||
Loss recognized in other comprehensive income
|
- | - | - | |||||||||
Net impairment loss recognized in earnings
|
(279 | ) | (221 | ) | (5,822 | ) | ||||||
Other
|
2,565 | 2,399 | 2,349 | |||||||||
Total non interest income
|
119,624 | 87,658 | 57,621 | |||||||||
NON INTEREST EXPENSES:
|
||||||||||||
Salaries and employee benefits
|
54,966 | 55,246 | 51,173 | |||||||||
Occupancy and equipment, net
|
21,713 | 21,958 | 22,370 | |||||||||
Communication and transportation
|
5,695 | 5,418 | 5,354 | |||||||||
Marketing and development
|
3,237 | 10,813 | 13,146 | |||||||||
FDIC insurance expense
|
4,425 | 3,155 | 4,993 | |||||||||
Bank franchise tax expense
|
3,645 | 3,187 | 2,643 | |||||||||
Data processing
|
3,207 | 2,697 | 3,017 | |||||||||
Debit card interchange expense
|
2,239 | 1,741 | 3,096 | |||||||||
Supplies
|
2,353 | 2,359 | 2,398 | |||||||||
Other real estate owned expense
|
2,356 | 1,829 | 2,253 | |||||||||
Charitable contributions
|
5,933 | 6,232 | 1,494 | |||||||||
Legal expense
|
3,969 | 1,832 | 1,298 | |||||||||
FDIC civil money penalty
|
900 | - | - | |||||||||
FHLB advance prepayment penalty
|
- | 1,531 | - | |||||||||
Other
|
7,683 | 8,325 | 8,250 | |||||||||
Total non interest expenses
|
122,321 | 126,323 | 121,485 | |||||||||
INCOME BEFORE INCOME TAX EXPENSE
|
144,197 | 98,433 | 66,024 | |||||||||
INCOME TAX EXPENSE
|
50,048 | 33,680 | 23,893 | |||||||||
NET INCOME
|
$ | 94,149 | $ | 64,753 | $ | 42,131 |
2011
|
2010
|
2009
|
||||||||||
OTHER COMPREHENSIVE INCOME, NET OF TAX
|
||||||||||||
Unrealized gain (loss) on securities available for sale, net of tax
|
$ | (262 | ) | $ | (161 | ) | $ | 2,799 | ||||
Other-than-temporary-impairment on available for sale
|
||||||||||||
securities recorded in other comprehensive income, net of tax
|
- | - | 1,800 | |||||||||
Change in unrealized losses on securities available for sale for
|
||||||||||||
which a portion of an other-than-temporary impairment has
|
||||||||||||
been recognized in earnings, net of tax
|
(50 | ) | 640 | 380 | ||||||||
Realized amount on securities sold, net of tax
|
(1,486 | ) | - | - | ||||||||
Reclassification adjustment for gains/losses realized in income, net of tax
|
(181 | ) | (144 | ) | 1,984 | |||||||
Other comprehensive income
|
(1,979 | ) | 335 | 6,963 | ||||||||
COMPREHENSIVE INCOME
|
$ | 92,170 | $ | 65,088 | $ | 49,094 | ||||||
BASIC EARNINGS PER SHARE:
|
||||||||||||
Class A Common Stock
|
$ | 4.50 | $ | 3.11 | $ | 2.04 | ||||||
Class B Common Stock
|
4.45 | 3.06 | 1.99 | |||||||||
DILUTED EARNINGS PER SHARE:
|
||||||||||||
Class A Common Stock
|
$ | 4.49 | $ | 3.10 | $ | 2.02 | ||||||
Class B Common Stock
|
4.44 | 3.04 | 1.98 | |||||||||
See accompanying footnotes to consolidated financial statements.
|
Common Stock
|
Accumulated
|
|||||||||||||||||||||||||||
Class A
|
Class B
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||||
Shares
|
Shares
|
Paid In
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
(in thousands, except per share data)
|
Outstanding
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||||
Balance, January 1, 2009
|
18,318 | 2,310 | $ | 4,878 | $ | 123,441 | $ | 146,983 | $ | 620 | $ | 275,922 | ||||||||||||||||
Cumulative effect of change in accounting
|
||||||||||||||||||||||||||||
principle, adoption of FASB ASC 320
|
- | - | - | - | 1,800 | (1,800 | ) | - | ||||||||||||||||||||
Net income
|
- | - | - | - | 42,131 | - | 42,131 | |||||||||||||||||||||
Change in unrealized losses on available for
|
||||||||||||||||||||||||||||
sale securities for which a portion of an
|
||||||||||||||||||||||||||||
other-than-temporary impairment has been
|
||||||||||||||||||||||||||||
recognized in earnings, net
|
- | - | - | - | - | 380 | 380 | |||||||||||||||||||||
Net change in accumulated other
|
||||||||||||||||||||||||||||
comprehensive income
|
- | - | - | - | - | 6,583 | 6,583 | |||||||||||||||||||||
Dividend declared Common Stock:
|
||||||||||||||||||||||||||||
Class A ($0.517 per share)
|
- | - | - | - | (9,543 | ) | - | (9,543 | ) | |||||||||||||||||||
Class B ($0.470 per share)
|
- | - | - | - | (1,086 | ) | - | (1,086 | ) | |||||||||||||||||||
Stock options exercised, net of shares redeemed
|
215 | - | 46 | 2,530 | (701 | ) | - | 1,875 | ||||||||||||||||||||
Repurchase of Class A Common Stock
|
(35 | ) | - | (7 | ) | (221 | ) | (640 | ) | - | (868 | ) | ||||||||||||||||
Conversion of Class B Common Stock
|
||||||||||||||||||||||||||||
to Class A Common Stock
|
1 | (1 | ) | - | - | - | - | - | ||||||||||||||||||||
Notes receivable on Common Stock, net
|
||||||||||||||||||||||||||||
of cash payments
|
- | - | - | (249 | ) | - | - | (249 | ) | |||||||||||||||||||
Deferred director compensation expense -
|
||||||||||||||||||||||||||||
Company Stock
|
- | - | - | 152 | - | - | 152 | |||||||||||||||||||||
Stock based compensation expense
|
- | - | - | 723 | - | - | 723 | |||||||||||||||||||||
Balance, December 31, 2009
|
18,499 | 2,309 | $ | 4,917 | $ | 126,376 | $ | 178,944 | $ | 5,783 | $ | 316,020 |
Common Stock
|
Accumulated
|
|||||||||||||||||||||||||||
Class A
|
Class B
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||||
Shares
|
Shares
|
Paid In
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
(in thousands, except per share data)
|
Outstanding
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||||
Balance, January 1, 2010
|
18,499 | 2,309 | $ | 4,917 | $ | 126,376 | $ | 178,944 | $ | 5,783 | $ | 316,020 | ||||||||||||||||
Net income
|
- | - | - | - | 64,753 | - | 64,753 | |||||||||||||||||||||
Net change in accumulated other
|
||||||||||||||||||||||||||||
comprehensive income
|
- | - | - | - | - | 335 | 335 | |||||||||||||||||||||
Dividend declared Common Stock:
|
||||||||||||||||||||||||||||
Class A ($0.561 per share)
|
- | - | - | - | (10,422 | ) | - | (10,422 | ) | |||||||||||||||||||
Class B ($0.510 per share)
|
- | - | - | - | (1,177 | ) | - | (1,177 | ) | |||||||||||||||||||
Stock options exercised, net of shares redeemed
|
138 | - | 31 | 2,684 | (831 | ) | - | 1,884 | ||||||||||||||||||||
Repurchase of Class A Common Stock
|
(11 | ) | - | (4 | ) | (106 | ) | (280 | ) | - | (390 | ) | ||||||||||||||||
Conversion of Class B Common Stock
|
||||||||||||||||||||||||||||
to Class A Common Stock
|
2 | (2 | ) | - | - | - | - | - | ||||||||||||||||||||
Notes receivable on Common Stock, net
|
||||||||||||||||||||||||||||
of cash payments
|
- | - | - | (345 | ) | - | - | (345 | ) | |||||||||||||||||||
Deferred director compensation expense -
|
||||||||||||||||||||||||||||
Company Stock
|
- | - | - | 151 | - | - | 151 | |||||||||||||||||||||
Stock based compensation expense
|
- | - | - | 567 | - | - | 567 | |||||||||||||||||||||
Balance, December 31, 2010
|
18,628 | 2,307 | $ | 4,944 | $ | 129,327 | $ | 230,987 | $ | 6,118 | $ | 371,376 |
Common Stock
|
Accumulated
|
|||||||||||||||||||||||||||
Class A
|
Class B
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||||
Shares
|
Shares
|
Paid In
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
(in thousands, except per share data)
|
Outstanding
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||||
Balance, January 1, 2011
|
18,628 | 2,307 | $ | 4,944 | $ | 129,327 | $ | 230,987 | $ | 6,118 | $ | 371,376 | ||||||||||||||||
Net income
|
- | - | - | - | 94,149 | - | 94,149 | |||||||||||||||||||||
Net change in accumulated other
|
||||||||||||||||||||||||||||
comprehensive income
|
- | - | - | - | - | (1,979 | ) | (1,979 | ) | |||||||||||||||||||
Dividend declared Common Stock:
|
||||||||||||||||||||||||||||
Class A ($0.605 per share)
|
- | - | - | - | (11,280 | ) | - | (11,280 | ) | |||||||||||||||||||
Class B ($0.550 per share)
|
- | - | - | - | (1,266 | ) | - | (1,266 | ) | |||||||||||||||||||
Stock options exercised, net of shares redeemed
|
38 | - | 7 | 881 | (450 | ) | - | 438 | ||||||||||||||||||||
Repurchase of Class A Common Stock
|
(23 | ) | - | (4 | ) | (147 | ) | (341 | ) | - | (492 | ) | ||||||||||||||||
Conversion of Class B Common Stock
|
||||||||||||||||||||||||||||
to Class A Common Stock
|
7 | (7 | ) | - | - | - | - | - | ||||||||||||||||||||
Notes receivable on Common Stock, net
|
||||||||||||||||||||||||||||
of cash payments
|
- | - | - | 973 | - | - | 973 | |||||||||||||||||||||
Deferred director compensation expense -
|
||||||||||||||||||||||||||||
Company Stock
|
2 | - | - | 171 | - | - | 171 | |||||||||||||||||||||
Stock based compensation expense
|
- | - | - | 277 | - | - | 277 | |||||||||||||||||||||
Balance, December 31, 2011
|
18,652 | 2,300 | $ | 4,947 | $ | 131,482 | $ | 311,799 | $ | 4,139 | $ | 452,367 |
2011
|
2010
|
2009
|
||||||||||
OPERATING ACTIVITIES:
|
||||||||||||
Net income
|
$ | 94,149 | $ | 64,753 | $ | 42,131 | ||||||
Adjustments to reconcile net income to net cash provided
|
||||||||||||
by operating activities:
|
||||||||||||
Depreciation, amortization and accretion, net
|
4,406 | 10,683 | 10,542 | |||||||||
Provision for loan losses
|
17,966 | 19,714 | 33,975 | |||||||||
Net gain on sale of mortgage loans held for sale
|
(4,091 | ) | (5,989 | ) | (11,332 | ) | ||||||
Origination of mortgage loans held for sale
|
(134,059 | ) | (288,893 | ) | (556,685 | ) | ||||||
Proceeds from sale of mortgage loans held for sale
|
148,986 | 285,099 | 573,870 | |||||||||
Net realized impairment (recovery) of mortgage servicing rights
|
203 | - | (1,255 | ) | ||||||||
Increase in RAL securitization residual
|
(207 | ) | (265 | ) | (514 | ) | ||||||
Paydown of trading securities
|
207 | 265 | 514 | |||||||||
Net realized (gain) loss on sales, calls and impairment of securities
|
(2,006 | ) | 221 | 5,822 | ||||||||
Net gain on sale of other real estate owned
|
(444 | ) | (203 | ) | (20 | ) | ||||||
Writedowns of other real estate owned
|
917 | 1,127 | 2,011 | |||||||||
Deferred director compensation expense - Company Stock
|
171 | 151 | 152 | |||||||||
Stock based compensation expense
|
277 | 567 | 723 | |||||||||
Net gain on sale of banking center
|
(2,856 | ) | - | - | ||||||||
Net change in other assets and liabilities:
|
||||||||||||
Accrued interest receivable
|
(262 | ) | 577 | 3,203 | ||||||||
Accrued interest payable
|
(646 | ) | (511 | ) | (3,704 | ) | ||||||
Other assets
|
1,665 | 7,926 | (24,309 | ) | ||||||||
Other liabilities
|
(772 | ) | (5,988 | ) | (3,046 | ) | ||||||
Net cash provided by operating activities
|
123,604 | 89,234 | 72,078 | |||||||||
INVESTING ACTIVITIES:
|
||||||||||||
Purchases of securities available for sale
|
(598,495 | ) | (611,521 | ) | (616,047 | ) | ||||||
Purchases of securities to be held to maturity
|
(500 | ) | (685 | ) | (18,525 | ) | ||||||
Purchases of Federal Home Loan Bank stock
|
(46 | ) | (26 | ) | (1,166 | ) | ||||||
Proceeds from calls, maturities and paydowns of securities available for sale
|
310,331 | 524,423 | 1,057,950 | |||||||||
Proceeds from calls, maturities and paydowns of securities to be held to maturity
|
5,402 | 18,669 | 18,373 | |||||||||
Proceeds from sales of securities available for sale
|
161,652 | - | - | |||||||||
Proceeds from sales of Federal Home Loan Bank stock
|
278 | 62 | - | |||||||||
Proceeds from sales of other real estate owned
|
11,844 | 9,684 | 8,402 | |||||||||
Net change in loans
|
(150,514 | ) | 55,335 | 2,116 | ||||||||
Purchases of premises and equipment
|
(3,727 | ) | (4,268 | ) | (3,986 | ) | ||||||
Sale of banking center
|
(15,388 | ) | - | - | ||||||||
Net cash (used in)/provided by investing activities
|
(279,163 | ) | (8,327 | ) | 447,117 | |||||||
FINANCING ACTIVITIES:
|
||||||||||||
Net change in deposits
|
(536,792 | ) | (299,789 | ) | (140,888 | ) | ||||||
Net change in securities sold under agreements to repurchase
|
||||||||||||
and other short-term borrowings
|
(88,433 | ) | 19,666 | (39,432 | ) | |||||||
Payments on Federal Home Loan Bank advances
|
(75,247 | ) | (117,730 | ) | (107,627 | ) | ||||||
Proceeds from Federal Home Loan Bank advances
|
445,000 | 45,000 | 230,000 | |||||||||
Repurchase of Common Stock
|
(492 | ) | (390 | ) | (868 | ) | ||||||
Net proceeds from Common Stock options exercised
|
438 | 1,884 | 1,875 | |||||||||
Cash dividends paid
|
(12,315 | ) | (11,356 | ) | (10,379 | ) | ||||||
Net cash used in financing activities
|
(267,841 | ) | (362,715 | ) | (67,319 | ) | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(423,400 | ) | (281,808 | ) | 451,876 | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
786,371 | 1,068,179 | 616,303 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 362,971 | $ | 786,371 | $ | 1,068,179 |
2011
|
2010
|
2009
|
||||||||||
SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest
|
$ | 30,908 | $ | 37,172 | $ | 52,446 | ||||||
Income taxes
|
48,947 | 28,674 | 28,737 | |||||||||
SUPPLEMENTAL NONCASH DISCLOSURES:
|
||||||||||||
Transfers from loans to real estate acquired in settlement of loans
|
$ | 11,300 | $ | 17,798 | $ | 7,332 | ||||||
Loans provided for sales of other real estate owned
|
3,119 | 2,294 | 116 |
|
●
|
All loans internally classified as “substandard,” “doubtful” or “loss” (including TDRs),
|
|
●
|
All loans internally classified as “special mention” on non-accrual status (including TDRs);
|
|
●
|
All non-classified retail and commercial loan TDRs; and
|
|
●
|
Any other situation where the collection of total amount due for a loan is improbable or otherwise meets the definition of impaired.
|
2.
|
INVESTMENT SECURITIES
|
Gross
|
Gross
|
Gross
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2011 (in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | 152,085 | $ | 814 | $ | (225 | ) | $ | 152,674 | |||||||
Private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
5,818 | - | (1,276 | ) | 4,542 | |||||||||||
Mortgage backed securities - residential
|
287,013 | 6,343 | (27 | ) | 293,329 | |||||||||||
Collateralized mortgage obligations
|
194,663 | 1,281 | (541 | ) | 195,403 | |||||||||||
Total securities available for sale
|
$ | 639,579 | $ | 8,438 | $ | (2,069 | ) | $ | 645,948 | |||||||
Gross
|
Gross
|
Gross
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2010 (in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | 119,894 | $ | 668 | $ | (265 | ) | $ | 120,297 | |||||||
Private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
6,323 | 211 | (1,410 | ) | 5,124 | |||||||||||
Mortgage backed securities - residential
|
150,460 | 8,217 | - | 158,677 | ||||||||||||
Collateralized mortgage obligations
|
223,665 | 2,144 | (152 | ) | 225,657 | |||||||||||
Total securities available for sale
|
$ | 500,342 | $ | 11,240 | $ | (1,827 | ) | $ | 509,755 |
Gross
|
Gross
|
|||||||||||||||
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
December 31, 2011 (in thousands)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | 4,233 | $ | 18 | $ | (10 | ) | $ | 4,241 | |||||||
Mortgage backed securities - residential
|
1,376 | 101 | - | 1,477 | ||||||||||||
Collateralized mortgage obligations
|
22,465 | 159 | - | 22,624 | ||||||||||||
Total securities to be held to maturity
|
$ | 28,074 | $ | 278 | $ | (10 | ) | $ | 28,342 | |||||||
Gross
|
Gross
|
|||||||||||||||
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
|||||||||||||
December 31, 2010 (in thousands)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | 4,191 | $ | 10 | $ | (4 | ) | $ | 4,197 | |||||||
Mortgage backed securities - residential
|
1,930 | 109 | - | 2,039 | ||||||||||||
Collateralized mortgage obligations
|
26,818 | 770 | - | 27,588 | ||||||||||||
Total securities to be held to maturity
|
$ | 32,939 | $ | 889 | $ | (4 | ) | $ | 33,824 |
|
●
|
There were no sales of securities available for sale during the first quarter of 2011.
|
|
●
|
During the second quarter of 2011, the Bank sold available for sale mortgage backed securities with an amortized cost of $132 million, resulting in a pre-tax gain of $1.9 million.
|
|
●
|
During the third quarter of 2011, the Bank realized $188,000 in pre-tax gains related to unamortized discount accretion on $24 million of callable U.S. Government agencies that were called during the third quarter of 2011 before their maturity.
|
|
●
|
During the third quarter of 2011, the Bank sold available for sale mortgage backed securities with an amortized cost of $2 million, resulting in a pre-tax gain of $112,000.
|
|
●
|
During the fourth quarter of 2011, the Bank sold available for sale mortgage backed securities with an amortized cost of $1.5 million, resulting in a pre-tax gain of $77,000.
|
Securities
|
Securities to be
|
|||||||||||||||
available for sale
|
held to maturity
|
|||||||||||||||
Amortized
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
December 31, 2011 (in thousands)
|
Cost
|
Value
|
Value
|
Value
|
||||||||||||
Due in one year or less
|
$ | - | $ | - | $ | 190 | $ | 201 | ||||||||
Due from one year to five years
|
142,090 | 142,662 | 4,043 | 4,040 | ||||||||||||
Due from five years to ten years
|
9,995 | 10,012 | - | - | ||||||||||||
Private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
5,818 | 4,542 | - | - | ||||||||||||
Mortgage backed securities - residential
|
287,013 | 293,329 | 1,376 | 1,477 | ||||||||||||
Collateralized mortgage obligations
|
194,663 | 195,403 | 22,465 | 22,624 | ||||||||||||
Total securities
|
$ | 639,579 | $ | 645,948 | $ | 28,074 | $ | 28,342 |
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value |
Unrealized
Losses
|
Fair Value |
Unrealized
Losses
|
||||||||||||||||||
U.S. Treasury securities and
|
||||||||||||||||||||||||
U.S. Government agencies
|
$ | 60,547 | $ | (235 | ) | $ | - | $ | - | $ | 60,547 | $ | (235 | ) | ||||||||||
Private label mortgage backed and other
|
||||||||||||||||||||||||
private label mortgage-related securities
|
- | - | 4,542 | (1,276 | ) | 4,542 | (1,276 | ) | ||||||||||||||||
Mortgage backed securities - residential,
|
||||||||||||||||||||||||
including Collateralized mortgage obligations
|
136,775 | (568 | ) | - | - | 136,775 | (568 | ) | ||||||||||||||||
Total
|
$ | 197,322 | $ | (803 | ) | $ | 4,542 | $ | (1,276 | ) | $ | 201,864 | $ | (2,079 | ) | |||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
December 31, 2010 (in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S. Treasury securities and
|
||||||||||||||||||||||||
U.S. Government agencies
|
$ | 23,235 | $ | (269 | ) | $ | - | $ | - | $ | 23,235 | $ | (269 | ) | ||||||||||
Private label mortgage backed and other
|
||||||||||||||||||||||||
private label mortgage-related securities
|
- | - | 4,409 | (1,410 | ) | 4,409 | (1,410 | ) | ||||||||||||||||
Mortgage backed securities - residential,
|
||||||||||||||||||||||||
including Collateralized mortgage obligations
|
49,477 | (152 | ) | - | - | 49,477 | (152 | ) | ||||||||||||||||
Total
|
$ | 72,712 | $ | (421 | ) | $ | 4,409 | $ | (1,410 | ) | $ | 77,121 | $ | (1,831 | ) |
●
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
|
●
|
The Bank’s intent to hold until maturity or sell the debt security prior to maturity;
|
|
●
|
An analysis of whether it is more likely than not that the Bank will be required to sell the debt security before its anticipated recovery;
|
|
●
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
|
●
|
The historical and implied volatility of the fair value of the security;
|
|
●
|
The payment structure of the security and the likelihood of the issuer being able to make payments;
|
|
●
|
Failure of the issuer to make scheduled interest or principal payments;
|
|
●
|
Any rating changes by a rating agency; and
|
|
●
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
Cumulative
|
Amortized
|
Gross
|
||||||||||||||||||
OTTI
|
Cost, Net
|
Unrealized
|
||||||||||||||||||
Amortized
|
Credit
|
of OTTI
|
Fair
|
Gains /
|
||||||||||||||||
(in thousands)
|
Cost
|
Losses
|
Reserves
|
Value
|
(Losses)
|
|||||||||||||||
Security 1
|
$ | 476 | $ | (476 | ) | $ | - | $ | - | $ | - | |||||||||
Security 2
|
963 | (963 | ) | - | - | - | ||||||||||||||
Security 3
|
7,834 | (2,016 | ) | 5,818 | 4,542 | (1,276 | ) | |||||||||||||
Total private label securities
|
$ | 9,273 | $ | (3,455 | ) | $ | 5,818 | $ | 4,542 | $ | (1,276 | ) |
Year ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance, beginning of year
|
$ | 9,757 | $ | 17,266 | $ | 14,213 | ||||||
Reversal of interest reserve
|
(169 | ) | - | - | ||||||||
Realized pass through of actual losses
|
(6,412 | ) | (7,730 | ) | - | |||||||
Amounts related to credit loss for which an other-than-
|
||||||||||||
temporary impairment was not previously recognized
|
279 | 221 | 5,822 | |||||||||
Increases to the amount related to the credit loss for
|
||||||||||||
which other-than-temporary impairment was
|
||||||||||||
previously recognized
|
- | - | (2,769 | ) | ||||||||
Balance, end of year
|
$ | 3,455 | $ | 9,757 | $ | 17,266 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Carrying amount
|
$ | 613,927 | $ | 420,999 | ||||
Fair value
|
620,922 | 430,445 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Residential real estate:
|
||||||||
Owner occupied
|
$ | 985,735 | $ | 918,407 | ||||
Non owner occupied
|
99,161 | 126,404 | ||||||
Commercial real estate
|
639,966 | 640,872 | ||||||
Commercial real estate - purchased whole loans
|
32,741 | - | ||||||
Real estate construction
|
67,406 | 68,701 | ||||||
Commercial
|
119,117 | 108,720 | ||||||
Warehouse lines of credit
|
41,496 | - | ||||||
Home Equity
|
280,235 | 289,945 | ||||||
Consumer:
|
||||||||
Credit cards
|
8,580 | 8,213 | ||||||
Overdrafts
|
950 | 901 | ||||||
Other consumer
|
9,908 | 13,077 | ||||||
Total loans
|
2,285,295 | 2,175,240 | ||||||
Less: Allowance for loan losses
|
24,063 | 23,079 | ||||||
Total loans, net
|
$ | 2,261,232 | $ | 2,152,161 |
|
●
|
For new and renewed commercial and commercial real estate loans, the Bank’s Credit Administration Department, which acts independently of the loan officer, assigns the credit quality grade to the loan. Loan grades for new commercial and commercial real estate loans with an aggregate credit exposure of $1.5 million or greater are validated by the Senior Loan Committee (“SLC”). Loan grades for renewed commercial and commercial real estate loans with an aggregate credit exposure of $2 million or greater, are also validated by the SLC.
|
|
●
|
The SLC is chaired by the Chief Operating Officer of Commercial Banking (“COO”) and includes the Bank’s Chief Commercial Credit Officer (“CCCO”) and is attended by the Bank’s Chief Risk Management Officer (“CRMO”).
|
|
●
|
Commercial loan officers are responsible for reviewing their loan portfolios and reporting any adverse material changes to the CCCO. When circumstances warrant a review and possible change in the credit quality grade, loan officers are required to notify the Bank’s Credit Administration Department.
|
|
●
|
The COO meets monthly with commercial loan officers to discuss the status of past due loans and possible classified loans. These meetings are also designed to give the loan officers an opportunity to identify an existing loan that should be downgraded.
|
|
●
|
Monthly, members of senior management along with managers of Commercial Lending, Commercial Credit Administration, Special Assets and Retail Collections attend a Special Asset Committee (“SAC”) meeting. The SAC reviews all commercial and commercial real estate past due, classified, and impaired loans in excess of $100,000 and discusses the relative trends and current status of these assets. In addition, the SAC reviews all retail residential real estate loans exceeding $750,000 and all home equity loans exceeding $100,000 that are 80-days or more past due or that are on non-accrual status. SAC also reviews the actions taken by management regarding foreclosure mitigation, loan extensions, troubled debt restructures and collateral repossessions. Based on the information reviewed in this meeting, the SAC approves all specific loan loss allocations to be recognized by the Bank within its Allowance for Loan Loss analysis.
|
● |
At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a risk grade of Excellent, Good, or Satisfactory;
|
● |
At inception, the loan was secured with collateral possessing a loan value within Loan Policy guidelines to protect the Bank from loss.
|
● |
The loan has exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance.
|
● |
During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the borrower is in an industry known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted.
|
● |
Loans that possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss.
|
● |
Loans are inadequately protected by the current net worth and paying capacity of the obligor.
|
● |
The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees.
|
● |
Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.
|
● |
Unusual courses of action are needed to maintain a high probability of repayment.
|
● |
The borrower is not generating enough cash flow to repay loan principal, however, it continues to make interest payments.
|
● |
The Bank is forced into a subordinated or unsecured position due to flaws in documentation.
|
● |
Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.
|
● |
The Bank is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.
|
● |
There is significant deterioration in market conditions to which the borrower is highly vulnerable.
|
● |
Loans have all of the weaknesses of those classified as substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable.
|
● |
The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.
|
● |
The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred until the exact status of repayment is known.
|
Total
|
||||||||||||||||||||
Special
|
Doubtful /
|
Rated
|
||||||||||||||||||
December 31, 2011 (in thousands)
|
Pass
|
Mention
|
Substandard
|
Loss
|
Loans
|
|||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | - | $ | 1,180 | $ | 14,002 | $ | - | $ | 15,182 | ||||||||||
Non owner occupied
|
- | 2,470 | 2,295 | - | 4,765 | |||||||||||||||
Commercial real estate
|
600,338 | 27,158 | 12,470 | - | 639,966 | |||||||||||||||
Commercial real estate -
|
||||||||||||||||||||
Purchased whole loans
|
32,741 | - | - | - | 32,741 | |||||||||||||||
Real estate construction
|
54,963 | 2,353 | 10,090 | - | 67,406 | |||||||||||||||
Commercial
|
116,450 | 2,294 | 373 | - | 119,117 | |||||||||||||||
Warehouse lines of credit
|
41,496 | - | - | - | 41,496 | |||||||||||||||
Home equity
|
- | - | 3,856 | - | 3,856 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
- | - | - | - | - | |||||||||||||||
Overdrafts
|
- | - | - | - | - | |||||||||||||||
Other consumer
|
- | - | 2 | - | 2 | |||||||||||||||
Total
|
$ | 845,988 | $ | 35,455 | $ | 43,088 | $ | - | $ | 924,531 |
Total
|
||||||||||||||||||||
Special
|
Doubtful/
|
Rated
|
||||||||||||||||||
December 31, 2010 (in thousands)
|
Pass
|
Mention
|
Substandard
|
Loss
|
Loans
|
|||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | - | $ | 1,017 | $ | 11,925 | $ | - | $ | 12,942 | ||||||||||
Non owner occupied
|
- | 3,288 | 1,095 | - | 4,383 | |||||||||||||||
Commercial real estate
|
592,957 | 33,802 | 14,113 | - | 640,872 | |||||||||||||||
Real estate construction
|
51,173 | 11,340 | 6,188 | - | 68,701 | |||||||||||||||
Commercial
|
103,489 | 4,807 | 424 | - | 108,720 | |||||||||||||||
Home equity
|
- | - | 4,495 | - | 4,495 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
- | - | - | - | - | |||||||||||||||
Overdrafts
|
- | - | - | - | - | |||||||||||||||
Other consumer
|
- | - | 5 | - | 5 | |||||||||||||||
Total
|
$ | 747,619 | $ | 54,254 | $ | 38,245 | $ | - | $ | 840,118 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Allowance for loan losses at beginning year
|
$ | 23,079 | $ | 22,879 | $ | 14,832 | ||||||
Charge offs - Traditional Banking
|
(7,309 | ) | (12,505 | ) | (8,662 | ) | ||||||
Charge offs - Tax Refund Solutions
|
(15,484 | ) | (14,584 | ) | (31,180 | ) | ||||||
Total charge offs
|
(22,793 | ) | (27,089 | ) | (39,842 | ) | ||||||
Recoveries - Traditional Banking
|
1,887 | 1,134 | 824 | |||||||||
Recoveries - Tax Refund Solutions
|
3,924 | 6,441 | 13,090 | |||||||||
Total recoveries
|
5,811 | 7,575 | 13,914 | |||||||||
Net loan charge offs - Traditional Banking
|
(5,422 | ) | (11,371 | ) | (7,838 | ) | ||||||
Net loan charge offs - Tax Refund Solutions
|
(11,560 | ) | (8,143 | ) | (18,090 | ) | ||||||
Net loan charge offs
|
(16,982 | ) | (19,514 | ) | (25,928 | ) | ||||||
Provision for loan losses - Traditional Banking
|
6,406 | 11,571 | 15,885 | |||||||||
Provision for loan losses - Tax Refund Solutions
|
11,560 | 8,143 | 18,090 | |||||||||
Total provision for loan losses
|
17,966 | 19,714 | 33,975 | |||||||||
Allowance for loan losses at end of year
|
$ | 24,063 | $ | 23,079 | $ | 22,879 |
Commercial
|
||||||||||||||||||||||||||||
Residential Real Estate
|
Real Estate -
|
Real
|
Warehouse
|
|||||||||||||||||||||||||
Owner
|
Non Owner
|
Commercial
|
Purchased
|
Estate
|
Lines of
|
|||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Occupied
|
Occupied
|
Real Estate
|
Whole Loans
|
Construction
|
Commercial
|
Credit
|
|||||||||||||||||||||
Beginning balance
|
$ | 3,775 | $ | 1,507 | $ | 7,214 | $ | - | $ | 2,612 | $ | 1,347 | $ | - | ||||||||||||||
Provision for loan losses
|
3,314 | 273 | 1,334 | - | 1,038 | (350 | ) | 104 | ||||||||||||||||||||
Loans charged off
|
(2,116 | ) | (644 | ) | (1,125 | ) | - | (845 | ) | (100 | ) | - | ||||||||||||||||
Recoveries
|
239 | 6 | 301 | - | 237 | 128 | - | |||||||||||||||||||||
Ending balance
|
$ | 5,212 | $ | 1,142 | $ | 7,724 | $ | - | $ | 3,042 | $ | 1,025 | $ | 104 | ||||||||||||||
(continued)
|
Consumer
|
|||||||||||||||||||||||||||
Home
|
Tax Refund
|
Credit
|
Other
|
|||||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Equity
|
Solutions
|
Cards
|
Overdrafts
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||
Beginning balance
|
$ | 3,581 | $ | - | $ | 492 | $ | 125 | $ | 461 | $ | 1,965 | $ | 23,079 | ||||||||||||||
Provision for loan losses
|
523 | 11,560 | 220 | 182 | (232 | ) | - | 17,966 | ||||||||||||||||||||
Loans charged off
|
(1,279 | ) | (15,484 | ) | (241 | ) | (678 | ) | (281 | ) | - | (22,793 | ) | |||||||||||||||
Recoveries
|
159 | 3,924 | 32 | 506 | 279 | - | 5,811 | |||||||||||||||||||||
Ending balance
|
$ | 2,984 | $ | - | $ | 503 | $ | 135 | $ | 227 | $ | 1,965 | $ | 24,063 |
Residential Real Estate
|
Real
|
|||||||||||||||||||||||||||
Owner
|
Non Owner
|
Commercial
|
Estate
|
Home
|
Tax Refund
|
|||||||||||||||||||||||
December 31, 2010 (in thousands)
|
Occupied
|
Occupied
|
Real Estate
|
Construction
|
Commercial
|
Equity
|
Solutions
|
|||||||||||||||||||||
Beginning balance
|
$ | 3,757 | $ | 1,179 | $ | 9,180 | $ | 2,434 | $ | 1,473 | $ | 1,823 | $ | - | ||||||||||||||
Provision for loan losses
|
2,510 | 778 | 2,832 | 1,191 | 32 | 3,546 | 8,143 | |||||||||||||||||||||
Loans charged off
|
(2,562 | ) | (450 | ) | (4,846 | ) | (1,261 | ) | (207 | ) | (1,811 | ) | (14,584 | ) | ||||||||||||||
Recoveries
|
70 | - | 48 | 248 | 49 | 23 | 6,441 | |||||||||||||||||||||
Ending balance
|
$ | 3,775 | $ | 1,507 | $ | 7,214 | $ | 2,612 | $ | 1,347 | $ | 3,581 | $ | - | ||||||||||||||
(continued)
|
Consumer
|
|||||||||||||||||||||||||||
Credit
|
Other
|
|||||||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Cards
|
Overdrafts
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||
Beginning balance
|
$ | 451 | $ | 178 | $ | 439 | $ | 1,965 | $ | 22,879 | ||||||||||||||||||
Provision for loan losses
|
(185 | ) | 782 | 85 | - | 19,714 | ||||||||||||||||||||||
Loans charged off
|
(158 | ) | (854 | ) | (356 | ) | - | (27,089 | ) | |||||||||||||||||||
Recoveries
|
384 | 19 | 293 | - | 7,575 | |||||||||||||||||||||||
Ending balance
|
$ | 492 | $ | 125 | $ | 461 | $ | 1,965 | $ | 23,079 |
December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Loans on non-accrual status (1)
|
$ | 23,306 | $ | 28,317 | $ | 43,136 | ||||||
Loans past due 90 days or more and still on accrual
|
- | - | 8 | |||||||||
Total non-performing loans
|
23,306 | 28,317 | 43,144 | |||||||||
Other real estate owned
|
10,956 | 11,969 | 4,772 | |||||||||
Total non-performing assets
|
$ | 34,262 | $ | 40,286 | $ | 47,916 | ||||||
Credit Quality Ratios - Total Company
|
||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | ||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | ||||||
Non-performing assets to total assets
|
1.00 | % | 1.11 | % | 1.22 | % | ||||||
Credit Quality Ratios - Traditional Banking Segment
|
||||||||||||
Non-performing loans to total loans
|
1.02 | % | 1.30 | % | 1.90 | % | ||||||
Non-performing assets to total loans (including OREO)
|
1.49 | % | 1.84 | % | 2.11 | % | ||||||
Non-performing assets to total assets
|
1.10 | % | 1.32 | % | 1.60 | % |
Loans Past Due 90 Days or More
|
||||||||||||||||||||||||
Non-Accrual Loans
|
and Still Accruing Interest
|
|||||||||||||||||||||||
December 31, (in thousands)
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Owner occupied
|
$ | 12,183 | $ | 13,356 | $ | 12,607 | $ | - | $ | - | $ | - | ||||||||||||
Non owner occupied
|
1,565 | 1,880 | 2,225 | |||||||||||||||||||||
Commercial real estate
|
3,032 | 6,265 | 16,850 | - | - | - | ||||||||||||||||||
Commercial real estate -
|
- | - | - | |||||||||||||||||||||
purchased whole loans
|
- | - | - | - | - | - | ||||||||||||||||||
Real estate construction
|
2,521 | 3,682 | 9,500 | - | - | - | ||||||||||||||||||
Commercial
|
373 | 323 | 647 | - | - | - | ||||||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | - | ||||||||||||||||||
Home equity
|
3,603 | 2,734 | 1,244 | - | - | - | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Credit cards
|
- | - | - | - | - | - | ||||||||||||||||||
Overdrafts
|
- | - | - | - | - | - | ||||||||||||||||||
Other consumer
|
29 | 77 | 63 | - | - | 8 | ||||||||||||||||||
Total
|
$ | 23,306 | $ | 28,317 | $ | 43,136 | $ | - | $ | - | $ | 8 |
3.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES (continued)
|
30 - 59 | 60 - 89 |
Greater than
|
Total
|
Total
|
||||||||||||||||||||
Days
|
Days
|
90 Days
|
Loans
|
Loans Not
|
Total
|
|||||||||||||||||||
December 31, 2011 (in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Owner occupied
|
$ | 4,275 | $ | 1,850 | $ | 7,083 | $ | 13,208 | $ | 972,527 | $ | 985,735 | ||||||||||||
Non owner occupied
|
51 | 71 | 969 | 1,091 | 98,070 | 99,161 | ||||||||||||||||||
Commercial real estate
|
2,094 | - | 3,032 | 5,126 | 634,840 | 639,966 | ||||||||||||||||||
Commercial real estate - purchased
|
||||||||||||||||||||||||
whole loans
|
- | - | - | - | 32,741 | 32,741 | ||||||||||||||||||
Real estate construction
|
- | - | 541 | 541 | 66,865 | 67,406 | ||||||||||||||||||
Commercial
|
- | 16 | 89 | 105 | 119,012 | 119,117 | ||||||||||||||||||
Warehouse lines of credit
|
- | - | - | - | 41,496 | 41,496 | ||||||||||||||||||
Home equity
|
582 | 773 | 2,686 | 4,041 | 276,194 | 280,235 | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Credit cards
|
40 | 13 | - | 53 | 8,527 | 8,580 | ||||||||||||||||||
Overdrafts
|
129 | - | - | 129 | 821 | 950 | ||||||||||||||||||
Other consumer
|
60 | 79 | - | 139 | 9,769 | 9,908 | ||||||||||||||||||
Total past due loans
|
$ | 7,231 | $ | 2,802 | $ | 14,400 | $ | 24,433 | $ | 2,260,862 | $ | 2,285,295 |
30 - 59 | 60 - 89 |
Greater than
|
Total
|
Total
|
||||||||||||||||||||
Days
|
Days
|
90 Days
|
Loans
|
Loans Not
|
Total
|
|||||||||||||||||||
December 31, 2010 (in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
||||||||||||||||||
Residential real Estate:
|
||||||||||||||||||||||||
Owner occupied
|
$ | 4,540 | $ | 1,049 | $ | 9,425 | $ | 15,014 | $ | 903,393 | $ | 918,407 | ||||||||||||
Non owner occupied
|
185 | 95 | 737 | 1,017 | 125,387 | 126,404 | ||||||||||||||||||
Commercial real estate
|
1,323 | - | 4,377 | 5,700 | 635,172 | 640,872 | ||||||||||||||||||
Real estate construction
|
71 | 333 | 1,918 | 2,322 | 66,379 | 68,701 | ||||||||||||||||||
Commercial
|
3 | 26 | 38 | 67 | 108,653 | 108,720 | ||||||||||||||||||
Home equity
|
1,097 | 518 | 829 | 2,444 | 287,501 | 289,945 | ||||||||||||||||||
Consumer:
|
- | |||||||||||||||||||||||
Credit cards
|
57 | 4 | - | 61 | 8,152 | 8,213 | ||||||||||||||||||
Overdrafts
|
158 | - | - | 158 | 743 | 901 | ||||||||||||||||||
Other consumer
|
108 | 32 | 4 | 144 | 12,933 | 13,077 | ||||||||||||||||||
Total past due loans
|
$ | 7,542 | $ | 2,057 | $ | 17,328 | $ | 26,927 | $ | 2,148,313 | $ | 2,175,240 |
Residential Real Estate
|
Consumer
|
|||||||||||||||||||||||
Owner
|
Non Owner
|
Home
|
Credit
|
Other
|
||||||||||||||||||||
December 31, 2011 (in thousands)
|
Occupied
|
Occupied
|
Equity
|
Cards
|
Overdrafts
|
Consumer
|
||||||||||||||||||
Performing
|
$ | 973,552 | $ | 97,626 | $ | 276,632 | $ | 8,580 | $ | 950 | $ | 9,879 | ||||||||||||
Non performing
|
12,183 | 1,565 | 3,603 | - | - | 29 | ||||||||||||||||||
Total
|
$ | 985,735 | $ | 99,191 | $ | 280,235 | $ | 8,580 | $ | 950 | $ | 9,908 |
Residential Real Estate
|
Consumer
|
|||||||||||||||||||||||
Owner
|
Non Owner
|
Home
|
Credit
|
Other
|
||||||||||||||||||||
December 31, 2010 (in thousands)
|
Occupied
|
Occupied
|
Equity
|
Cards
|
Overdrafts
|
Consumer
|
||||||||||||||||||
Performing
|
$ | 905,051 | $ | 124,524 | $ | 287,211 | $ | 8,213 | $ | 901 | $ | 13,000 | ||||||||||||
Non performing
|
13,356 | 1,880 | 2,734 | - | - | 77 | ||||||||||||||||||
Total
|
$ | 918,407 | $ | 126,404 | $ | 289,945 | $ | 8,213 | $ | 901 | $ | 13,077 |
|
●
|
All loans internally classified as “substandard,” “doubtful” or “loss” (including TDRs),
|
|
●
|
All loans internally classified as “special mention” on non-accrual status (including TDRs);
|
|
●
|
All non-classified retail and commercial loan TDRs; and
|
|
●
|
Any other situation where the collection of total amount due for a loan is improbable or otherwise meets the definition of impaired.
|
As of and for the years ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Loans with no allocated allowance for loan losses
|
$ | 32,171 | $ | 16,308 | $ | 10,995 | ||||||
Loans with allocated allowance for loan losses
|
45,022 | 34,984 | 37,851 | |||||||||
Total impaired loans
|
$ | 77,193 | $ | 51,292 | $ | 48,846 | ||||||
Amount of the allowance for loan losses allocated
|
$ | 7,086 | $ | 4,620 | $ | 4,718 | ||||||
Average of individually impaired loans during the year
|
59,711 | 50,135 | 35,930 | |||||||||
Interest income recognized during impairment
|
1,464 | 1,635 | 1,013 | |||||||||
Cash basis interest income recognized
|
- | 52 | 267 |
3.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES (continued)
|
Commercial
|
||||||||||||||||||||||||||||
Residential Real Estate
|
Real Estate -
|
Real
|
Warehouse
|
|||||||||||||||||||||||||
Owner
|
Non Owner
|
Commercial
|
Purchased
|
Estate
|
Lines of
|
|||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Occupied
|
Occupied
|
Real Estate
|
Whole Loans
|
Construction
|
Commercial
|
Credit
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Ending allowance balance
|
||||||||||||||||||||||||||||
attributable to loans:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 1,350 | $ | 437 | $ | 1,782 | $ | - | $ | 2,298 | $ | 237 | $ | - | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
3,862 | 705 | 5,942 | - | 744 | 788 | 104 | |||||||||||||||||||||
Acquired with deteriorated
|
||||||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total ending allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 5,212 | $ | 1,142 | $ | 7,724 | $ | - | $ | 3,042 | $ | 1,025 | $ | 104 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Loans individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 25,803 | $ | 2,777 | $ | 28,046 | $ | - | $ | 12,968 | $ | 4,492 | $ | - | ||||||||||||||
Loans collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
959,932 | 96,384 | 611,920 | 32,741 | 54,438 | 114,625 | 41,496 | |||||||||||||||||||||
Loans acquired with deteriorated
|
||||||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total ending loan balance
|
$ | 985,735 | $ | 99,161 | $ | 639,966 | $ | 32,741 | $ | 67,406 | $ | 119,117 | $ | 41,496 | ||||||||||||||
(continued)
|
Consumer
|
|||||||||||||||||||||||||||
Home
|
Credit
|
Other
|
||||||||||||||||||||||||||
December 31, 2011 (in thousands)
|
Equity
|
Cards
|
Overdrafts
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Ending allowance balance
|
||||||||||||||||||||||||||||
attributable to loans:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 982 | $ | - | $ | - | $ | - | $ | - | $ | 7,086 | ||||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
2,002 | 503 | 135 | 227 | 1,965 | 16,977 | ||||||||||||||||||||||
Acquired with deteriorated
|
||||||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | ||||||||||||||||||||||
Total ending allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 2,984 | $ | 503 | $ | 135 | $ | 227 | $ | 1,965 | $ | 24,063 | ||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Loans individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 3,107 | $ | - | $ | - | $ | - | $ | - | $ | 77,193 | ||||||||||||||||
Loans collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
277,128 | 8,580 | 950 | 9,908 | - | 2,208,102 | ||||||||||||||||||||||
Loans acquired with deteriorated
|
||||||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | ||||||||||||||||||||||
Total ending loan balance
|
$ | 280,235 | $ | 8,580 | $ | 950 | $ | 9,908 | $ | - | $ | 2,285,295 |
3.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES (continued)
|
Residential Real Estate
|
Real
|
|||||||||||||||||||||||
Owner
|
Non Owner
|
Commercial
|
Estate
|
|||||||||||||||||||||
December 31, 2010 (in thousands)
|
Occupied
|
Occupied
|
Real Estate
|
Construction
|
Commercial
|
|||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||
Ending allowance balance
|
||||||||||||||||||||||||
attributable to loans:
|
||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||
impairment
|
$ | 102 | $ | 602 | $ | 2,049 | $ | 1,320 | $ | 547 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||
impairment
|
3,672 | 905 | 5,165 | 1,292 | 800 | |||||||||||||||||||
Acquired with deteriorated
|
||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | |||||||||||||||||||
Total ending allowance
|
||||||||||||||||||||||||
for loan losses
|
$ | 3,774 | $ | 1,507 | $ | 7,214 | $ | 2,612 | $ | 1,347 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||
Loans individually evaluated for
|
||||||||||||||||||||||||
impairment
|
$ | 11,975 | $ | 2,614 | $ | 25,003 | $ | 6,613 | $ | 5,087 | ||||||||||||||
Loans collectively evaluated for
|
||||||||||||||||||||||||
impairment
|
906,432 | 123,790 | 615,869 | 62,088 | 103,633 | |||||||||||||||||||
Loans acquired with deteriorated
|
||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | |||||||||||||||||||
Total ending loan balance
|
$ | 918,407 | $ | 126,404 | $ | 640,872 | $ | 68,701 | $ | 108,720 | ||||||||||||||
(continued)
|
Consumer
|
|||||||||||||||||||||||
Home
|
Credit
|
Other
|
||||||||||||||||||||||
December 31, 2010 (in thousands)
|
Equity
|
Cards
|
Overdrafts
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||
Ending allowance balance
|
||||||||||||||||||||||||
attributable to loans:
|
||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||
impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,620 | ||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||
impairment
|
3,581 | 492 | 126 | 461 | 1,965 | 18,459 | ||||||||||||||||||
Acquired with deteriorated
|
||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | ||||||||||||||||||
Total ending allowance
|
||||||||||||||||||||||||
for loan losses
|
$ | 3,581 | $ | 492 | $ | 126 | $ | 461 | $ | 1,965 | $ | 23,079 | ||||||||||||
Loans:
|
||||||||||||||||||||||||
Loans individually evaluated for
|
||||||||||||||||||||||||
impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 51,292 | ||||||||||||
Loans collectively evaluated for
|
||||||||||||||||||||||||
impairment
|
289,945 | 8,213 | 901 | 13,077 | - | 2,123,948 | ||||||||||||||||||
Loans acquired with deteriorated
|
||||||||||||||||||||||||
credit quality
|
- | - | - | - | - | - | ||||||||||||||||||
Total ending loan balance
|
$ | 289,945 | $ | 8,213 | $ | 901 | $ | 13,077 | $ | - | $ | 2,175,240 |
Twelve Months Ended
|
||||||||||||||||||||
December 31, 2011
|
||||||||||||||||||||
Unpaid
|
Allowance for
|
Average
|
Interest
|
|||||||||||||||||
Principal
|
Recorded
|
Loan Losses
|
Recorded
|
Income
|
||||||||||||||||
December 31, 2011 (in thousands)
|
Balance
|
Investment
|
Allocated
|
Investment
|
Recognized
|
|||||||||||||||
Impaired loans with no related allowance recorded:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 21,033 | $ | 21,033 | $ | - | $ | 15,272 | $ | 296 | ||||||||||
Non owner occupied
|
757 | 329 | - | 312 | - | |||||||||||||||
Commercial real estate
|
5,468 | 5,468 | - | 3,735 | 84 | |||||||||||||||
Commercial real estate - purchased whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
2,824 | 2,625 | - | 1,589 | 72 | |||||||||||||||
Commercial
|
2,011 | 2,011 | - | 1,413 | 4 | |||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
841 | 705 | - | 492 | 16 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
- | - | - | - | - | |||||||||||||||
Overdrafts
|
- | - | - | - | - | |||||||||||||||
Other consumer
|
- | - | - | - | - | |||||||||||||||
Impaired loans with an allowance recorded:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
4,864 | 4,770 | 1,350 | 3,137 | 22 | |||||||||||||||
Non owner occupied
|
2,451 | 2,448 | 437 | 1,983 | 52 | |||||||||||||||
Commercial real estate
|
23,052 | 22,578 | 1,782 | 17,916 | 723 | |||||||||||||||
Commercial real estate - purchased whole loans
|
- | - | - | - | - | |||||||||||||||
Real estate construction
|
11,323 | 10,343 | 2,298 | 9,291 | 179 | |||||||||||||||
Commercial
|
2,481 | 2,481 | 237 | 3,137 | 16 | |||||||||||||||
Warehouse lines of credit
|
- | - | - | - | - | |||||||||||||||
Home equity
|
2,402 | 2,402 | 982 | 1,434 | - | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Credit cards
|
- | - | - | - | - | |||||||||||||||
Overdrafts
|
- | - | - | - | - | |||||||||||||||
Other consumer
|
- | - | - | - | - | |||||||||||||||
Total impaired loans
|
79,507 | 77,193 | 7,086 | 59,711 | 1,464 |
Unpaid
|
Allowance
|
|||||||||||
Principal
|
Recorded
|
for Loan Losses
|
||||||||||
December 31, 2010 (in thousands)
|
Balance
|
Investment
|
Allocated
|
|||||||||
Impaired loans with no related allowance recorded:
|
||||||||||||
Residential real estate:
|
||||||||||||
Owner occupied
|
$ | 10,906 | $ | 10,906 | $ | - | ||||||
Non owner occupied
|
396 | 396 | - | |||||||||
Commercial real estate
|
1,611 | 1,574 | - | |||||||||
Real estate construction
|
2,878 | 2,219 | - | |||||||||
Commercial
|
1,213 | 1,213 | - | |||||||||
Home equity
|
- | - | - | |||||||||
Consumer:
|
||||||||||||
Credit cards
|
- | - | - | |||||||||
Overdrafts
|
- | - | - | |||||||||
Other consumer
|
- | - | - | |||||||||
Impaired loans with an allowance recorded:
|
||||||||||||
Residential real estate:
|
||||||||||||
Owner occupied
|
1,069 | 1,069 | 102 | |||||||||
Non owner occupied
|
2,348 | 2,218 | 602 | |||||||||
Commercial real estate
|
23,999 | 23,429 | 2,049 | |||||||||
Real estate construction
|
5,317 | 4,394 | 1,320 | |||||||||
Commercial
|
3,874 | 3,874 | 547 | |||||||||
Home equity
|
- | - | - | |||||||||
Consumer:
|
||||||||||||
Credit cards
|
- | - | - | |||||||||
Overdrafts
|
- | - | - | |||||||||
Other consumer
|
- | - | - | |||||||||
Total impaired loans
|
53,611 | 51,292 | 4,620 |
Troubled Debt
|
Troubled Debt
|
|||||||||||
Restructurings
|
Restructurings
|
Total
|
||||||||||
on Non-Accrual
|
on Accrual
|
Troubled Debt
|
||||||||||
December 31, 2011 (in thousands)
|
Status
|
Status
|
Restructurings
|
|||||||||
Residential real estate
|
$ | 2,573 | $ | 24,557 | $ | 27,130 | ||||||
Commercial real estate
|
1,294 | 22,246 | 23,540 | |||||||||
Real estate construction
|
2,521 | 9,598 | 12,119 | |||||||||
Commercial
|
- | 4,233 | 4,233 | |||||||||
Total troubled debt restructurings
|
$ | 6,388 | $ | 60,634 | $ | 67,022 |
Troubled Debt
|
Troubled Debt
|
|||||||||||
Restructurings
|
Restructurings
|
Total
|
||||||||||
on Non-Accrual
|
on Accrual
|
Troubled Debt
|
||||||||||
December 31, 2010 (in thousands)
|
Status
|
Status
|
Restructurings
|
|||||||||
Residential real estate
|
$ | 1,416 | $ | 11,984 | $ | 13,400 | ||||||
Commercial real estate
|
2,704 | 14,036 | 16,740 | |||||||||
Real estate construction
|
1,180 | 3,059 | 4,239 | |||||||||
Commercial
|
- | 4,281 | 4,281 | |||||||||
Total troubled debt restructurings
|
$ | 5,300 | $ | 33,360 | $ | 38,660 |
3.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES (continued)
|
Troubled Debt
|
Troubled Debt
|
|||||||||||
Restructurings
|
Restructurings
|
|||||||||||
Performing
|
Not Performing
|
Total
|
||||||||||
to Modified
|
to Modified
|
Troubled Debt
|
||||||||||
December 31, 2011 (in thousands)
|
Terms
|
Terms
|
Restructurings
|
|||||||||
Residential real estate loans (including
|
||||||||||||
home equity loans):
|
||||||||||||
Interest only payments for 6-24 months
|
$ | 5,990 | $ | 373 | $ | 6,363 | ||||||
Rate reduction
|
13,037 | 2,690 | 15,727 | |||||||||
Forbearance for 3-6 months
|
- | - | - | |||||||||
First modification extension
|
849 | 728 | 1,577 | |||||||||
Subsequent modification extension
|
3,358 | 105 | 3,463 | |||||||||
Total residential TDRs
|
23,234 | 3,896 | 27,130 | |||||||||
Commercial related and construction loans:
|
||||||||||||
Interest only payments for 6-24 months
|
9,643 | 1,752 | 11,395 | |||||||||
Rate reduction
|
1,221 | 624 | 1,845 | |||||||||
Forbearance for 3-6 months
|
160 | 855 | 1,015 | |||||||||
First modification extension
|
15,526 | 541 | 16,067 | |||||||||
Subsequent modification extension
|
9,535 | 35 | 9,570 | |||||||||
Total commercial TDRs
|
36,085 | 3,807 | 39,892 | |||||||||
Total troubled debt restructurings
|
$ | 59,319 | $ | 7,703 | $ | 67,022 |
Troubled Debt
|
Troubled Debt
|
|||||||||||
Restructurings
|
Restructurings
|
|||||||||||
Performing
|
Not Performing
|
Total
|
||||||||||
to Modified
|
to Modified
|
Troubled Debt
|
||||||||||
December 31, 2010 (in thousands)
|
Terms
|
Terms
|
Restructurings
|
|||||||||
Residential real estate loans (inlcuding
|
||||||||||||
home equity loans):
|
||||||||||||
Interest only payments for 6-12 months
|
$ | 2,783 | $ | - | $ | 2,783 | ||||||
Rate reduction
|
8,835 | 549 | 9,384 | |||||||||
Forbearance for 3-6 months
|
458 | - | 458 | |||||||||
Extension or other modification
|
105 | - | 105 | |||||||||
Total residential TDRs
|
12,181 | 549 | 12,730 | |||||||||
Commercial related and construction loans:
|
||||||||||||
Interest only payments for 6 - 12 months
|
8,865 | 310 | 9,175 | |||||||||
Interest only payments for 36 months
|
4,208 | - | 4,208 | |||||||||
Rate reduction
|
3,315 | - | 3,315 | |||||||||
Forbearance for 3-6 months
|
3,813 | 855 | 4,668 | |||||||||
Extension or other modification
|
3,879 | 685 | 4,564 | |||||||||
Total commercial TDRs
|
24,080 | 1,850 | 25,930 | |||||||||
Total troubled debt restructurings
|
$ | 36,261 | $ | 2,399 | $ | 38,660 |
Troubled Debt
|
Troubled Debt
|
|||||||||||
Restructurings
|
Restructurings
|
|||||||||||
Performing
|
Not Performing
|
Total
|
||||||||||
to Modified
|
to Modified
|
Troubled Debt
|
||||||||||
December 31, 2011 (in thousands)
|
Terms
|
Terms
|
Restructurings
|
|||||||||
Residential real estate loans (including
|
||||||||||||
home equity loans):
|
||||||||||||
Interest only payments for 6-24 months
|
$ | 5,352 | $ | - | $ | 5,352 | ||||||
Rate reduction
|
8,185 | 1,319 | 9,504 | |||||||||
Forbearance for 3-6 months
|
- | - | - | |||||||||
First modification extension
|
849 | 584 | 1,433 | |||||||||
Subsequent modification extension
|
3,358 | 105 | 3,463 | |||||||||
Total residential TDRs
|
17,744 | 2,008 | 19,752 | |||||||||
Commercial related and construction loans:
|
||||||||||||
Interest only payments for 6 - 12 months
|
5,969 | 1,752 | 7,721 | |||||||||
Rate reduction
|
418 | 624 | 1,042 | |||||||||
Forbearance for 3-6 months
|
- | - | - | |||||||||
First modification extension
|
13,332 | - | 13,332 | |||||||||
Subsequent modification extension
|
9,535 | 35 | 9,570 | |||||||||
Total commercial TDRs
|
29,254 | 2,411 | 31,665 | |||||||||
Total troubled debt restructurings
|
$ | 46,998 | $ | 4,419 | $ | 51,417 |
Pre-Modification
|
Post-Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Troubled Debt Restructurings:
|
Number of
|
Recorded
|
Recorded
|
|||||||||
($'s in thousands)
|
Loans
|
Investment
|
Investment
|
|||||||||
Residential real estate:
|
||||||||||||
Owner occupied
|
78 | $ | 18,577 | $ | 18,577 | |||||||
Non owner occupied
|
5 | 922 | 922 | |||||||||
Commercial real estate
|
28 | 16,200 | 16,200 | |||||||||
Commercial real estate -
|
- | - | ||||||||||
purchased whole loans
|
- | - | - | |||||||||
Real estate construction
|
10 | 11,243 | 11,243 | |||||||||
Commercial
|
3 | 4,222 | 4,222 | |||||||||
Warehouse lines of credit
|
- | - | - | |||||||||
Home equity
|
2 | 253 | 253 | |||||||||
Total
|
126 | $ | 51,417 | $ | 51,417 |
Troubled Debt Restructurings
|
||||||||
That Subsequently Defaulted:
|
Number of
|
Recorded
|
||||||
($'s in thousands)
|
Loans
|
Investment
|
||||||
Residential real estate:
|
||||||||
Owner occupied
|
13 | $ | 1,903 | |||||
Non owner occupied
|
- | |||||||
Commercial real estate
|
5 | 2,005 | ||||||
Commercial real estate -
|
- | |||||||
purchased whole loans
|
- | - | ||||||
Real estate construction
|
- | - | ||||||
Commercial
|
- | - | ||||||
Warehouse lines of credit
|
- | - | ||||||
Home equity
|
1 | 105 | ||||||
Consumer:
|
||||||||
Credit cards
|
- | - | ||||||
Overdrafts
|
- | - | ||||||
Other consumer
|
- | - | ||||||
Total
|
19 | $ | 4,013 |
Year Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
RAL Originations:
|
||||||||||||
RALs originated and retained on balance sheet
|
$ | 1,038,862 | $ | 3,011,607 | $ | 2,472,708 | ||||||
RAL Losses:
|
||||||||||||
Losses for RALs retained, net
|
$ | 11,560 | $ | 8,143 | $ | 18,090 |
Fair Value Measurements at
|
||||||||||||||||
December 31, 2011 Using:
|
||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||
Active Markets
|
Other
|
Significant
|
||||||||||||||
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
(in thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | - | $ | 152,674 | $ | - | $ | 152,674 | ||||||||
Private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
- | - | 4,542 | 4,542 | ||||||||||||
Mortgage backed securities - residential
|
- | 293,329 | - | 293,329 | ||||||||||||
Collateralized mortgage obligations
|
- | 195,403 | - | 195,403 | ||||||||||||
Total securities available for sale
|
$ | - | $ | 641,406 | $ | 4,542 | $ | 645,948 | ||||||||
Mandatory forward contracts
|
$ | - | $ | 20,394 | $ | - | $ | 20,394 | ||||||||
Rate lock loan commitments
|
- | 15,639 | - | 15,639 | ||||||||||||
Mortgage loans held for sale
|
- | 4,392 | - | 4,392 | ||||||||||||
Mortgage servicing rights
|
- | 3,412 | - | 3,412 |
Fair Value Measurements at
|
||||||||||||||||
December 31, 2010 Using:
|
||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||
Active Markets
|
Other
|
Significant
|
||||||||||||||
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
Assets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
(in thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Treasury securities and
|
||||||||||||||||
U.S. Government agencies
|
$ | - | $ | 120,297 | $ | - | $ | 120,297 | ||||||||
Private label mortgage backed and other
|
||||||||||||||||
private label mortgage-related securities
|
- | - | 5,124 | 5,124 | ||||||||||||
Mortgage backed securities - residential
|
- | 158,677 | - | 158,677 | ||||||||||||
Collateralized mortgage obligations
|
- | 225,657 | - | 225,657 | ||||||||||||
Total securities available for sale
|
$ | - | $ | 504,631 | $ | 5,124 | $ | 509,755 | ||||||||
Mandatory forward contracts
|
$ | - | $ | 25,868 | $ | - | $ | 25,868 | ||||||||
Rate lock loan commitments
|
- | 10,894 | - | 10,894 | ||||||||||||
Mortgage loans held for sale
|
- | 15,228 | - | 15,228 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance, beginning of year
|
$ | 5,124 | $ | 5,901 | $ | 14,678 | ||||||
Total gains or losses included in earnings:
|
||||||||||||
Net impairment loss recognized in earnings
|
(279 | ) | (221 | ) | (5,822 | ) | ||||||
Net change in unrealized gain/(loss)
|
6,671 | 8,470 | 584 | |||||||||
Realized pass through of actual losses
|
(6,412 | ) | (7,730 | ) | - | |||||||
Principal paydowns
|
(562 | ) | (1,296 | ) | (3,539 | ) | ||||||
Balance, end of year
|
$ | 4,542 | $ | 5,124 | $ | 5,901 |
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2011 Using:
|
||||||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||||||
Active Markets
|
Other
|
Significant
|
||||||||||||||||||
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||||||
Carrying
|
Assets
|
Inputs
|
Inputs
|
Fair
|
||||||||||||||||
(in thousands)
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||||
Impaired loans:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 967 | $ | - | $ | - | $ | 885 | $ | 885 | ||||||||||
Non owner occupied
|
887 | - | - | 705 | 705 | |||||||||||||||
Commercial real estate
|
4,924 | - | - | 4,520 | 4,520 | |||||||||||||||
Real estate construction
|
430 | - | - | 285 | 285 | |||||||||||||||
Commercial
|
260 | - | - | 60 | 60 | |||||||||||||||
Home equity
|
2,703 | - | - | 1,721 | 1,721 | |||||||||||||||
Total impaired loans *
|
$ | 10,171 | $ | - | $ | - | $ | 8,176 | $ | 8,176 | ||||||||||
Other real estate owned:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 4,337 | $ | - | $ | - | $ | 4,337 | $ | 4,337 | ||||||||||
Non owner occupied
|
417 | - | - | 417 | 417 | |||||||||||||||
Commercial real estate
|
2,030 | - | - | 2,030 | 2,030 | |||||||||||||||
Real estate construction
|
4,172 | - | - | 4,172 | 4,172 | |||||||||||||||
Total other real estate owned
|
$ | 10,956 | $ | - | $ | - | $ | 10,956 | $ | 10,956 |
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2010 Using:
|
||||||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||||||
Active Markets
|
Other
|
Significant
|
||||||||||||||||||
for Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||||||
Carrying
|
Assets
|
Inputs
|
Inputs
|
Fair
|
||||||||||||||||
(in thousands)
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
|||||||||||||||
Impaired loans:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 330 | $ | - | $ | - | $ | 235 | $ | 235 | ||||||||||
Non owner occupied
|
859 | - | - | 669 | 669 | |||||||||||||||
Commercial real estate
|
8,550 | - | - | 7,703 | 7,703 | |||||||||||||||
Real estate construction
|
2,511 | - | - | 2,226 | 2,226 | |||||||||||||||
Commercial
|
382 | - | - | 82 | 82 | |||||||||||||||
Total impaired loans *
|
$ | 12,632 | $ | - | $ | - | $ | 10,915 | $ | 10,915 | ||||||||||
Other real estate owned:
|
||||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Owner occupied
|
$ | 2,832 | $ | - | $ | - | $ | 2,832 | $ | 2,832 | ||||||||||
Non owner occupied
|
1,101 | - | - | 1,101 | 1,101 | |||||||||||||||
Commercial real estate
|
3,735 | - | - | 3,735 | 3,735 | |||||||||||||||
Real estate construction
|
4,301 | - | - | 4,301 | 4,301 | |||||||||||||||
Total other real estate owned
|
$ | 11,969 | $ | - | $ | - | $ | 11,969 | $ | 11,969 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Net impairment loss recognized in earnings
|
$ | 279 | $ | 221 | $ | 5,822 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Carrying amount of loans with a valuation allowance
|
$ | 5,551 | $ | 9,580 | ||||
Valuation allowance
|
1,994 | 1,717 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Other real estate owned writedowns
|
$ | 917 | $ | 1,127 | $ | 2,011 |
December 31, 2011
|
December 31, 2011
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(in thousands)
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 362,971 | $ | 362,971 | $ | 786,371 | $ | 786,371 | ||||||||
Securities available for sale
|
645,948 | 645,948 | 509,755 | 509,755 | ||||||||||||
Securities to be held to maturity
|
28,074 | 28,342 | 32,939 | 33,824 | ||||||||||||
Mortgage loans held for sale
|
4,392 | 4,392 | 15,228 | 15,228 | ||||||||||||
Loans, net
|
2,261,232 | 2,305,208 | 2,152,161 | 2,209,717 | ||||||||||||
Federal Home Loan Bank stock
|
25,980 | 25,980 | 26,212 | 26,212 | ||||||||||||
Accrued interest receivable
|
9,679 | 9,679 | 9,472 | 9,472 | ||||||||||||
Liabilities:
|
||||||||||||||||
Non interest-bearing deposits
|
408,483 | 408,483 | 325,375 | 325,375 | ||||||||||||
Transaction deposits
|
1,428,292 | 1,428,292 | 975,183 | 975,183 | ||||||||||||
Time deposits
|
305,686 | 308,049 | 1,002,134 | 1,004,511 | ||||||||||||
Securities sold under agreements
|
||||||||||||||||
to repurchase and other short-term
|
||||||||||||||||
borrowings
|
230,231 | 230,231 | 319,246 | 319,246 | ||||||||||||
Federal Home Loan Bank advances
|
934,630 | 960,671 | 564,877 | 586,737 | ||||||||||||
Subordinated note
|
41,240 | 41,158 | 41,240 | 41,150 | ||||||||||||
Accrued interest payable
|
1,724 | 1,724 | 2,377 | 2,377 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Balance, beginning of year
|
$ | 15,228 | $ | 5,445 | ||||
Origination of mortgage loans held for sale
|
134,059 | 288,893 | ||||||
Proceeds from the sale of mortgage loans held for sale
|
(148,986 | ) | (285,099 | ) | ||||
Net gain on sale of mortgage loans held for sale
|
4,091 | 5,989 | ||||||
Balance, end of year
|
$ | 4,392 | $ | 15,228 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Net gain on sale of mortgage loans held for sale
|
$ | 4,091 | $ | 5,989 | $ | 11,332 | ||||||
Change in mortgage servicing rights valuation allowance
|
(203 | ) | - | 1,255 | ||||||||
Loan servicing income, net of amortization
|
11 | (192 | ) | (1,566 | ) | |||||||
Total Mortgage Banking income
|
$ | 3,899 | $ | 5,797 | $ | 11,021 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance, beginning of year
|
$ | 7,800 | $ | 8,430 | $ | 5,809 | ||||||
Additions
|
1,307 | 2,639 | 5,833 | |||||||||
Amortized to expense
|
(2,817 | ) | (3,269 | ) | (4,467 | ) | ||||||
Change in valuation allowance
|
(203 | ) | - | 1,255 | ||||||||
Balance, end of year
|
$ | 6,087 | $ | 7,800 | $ | 8,430 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Balance, beginning of year
|
$ | - | $ | - | $ | (1,255 | ) | |||||
Additions to expense
|
(203 | ) | - | - | ||||||||
Reductions credited to operations
|
- | - | 1,255 | |||||||||
Direct write downs
|
- | - | - | |||||||||
Balance, end of year
|
$ | (203 | ) | $ | - | $ | - |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Fair value of mortgage servicing rights portfolio
|
$ | 7,120 | $ | 9,967 | ||||
Discount rate
|
9 | % | 9 | % | ||||
Prepayment speed range
|
221% - 550 | % | 137% - 550 | % | ||||
Weighted average default rate
|
1.50 | % | 1.50 | % |
Year
|
(in thousands)
|
|||
2012
|
$ | 1,760 | ||
2013
|
1,681 | |||
2014
|
1,556 | |||
2015
|
827 | |||
2016
|
309 | |||
2017
|
117 | |||
2018
|
40 | |||
Total
|
$ | 6,290 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Mandatory forward contracts:
|
||||||||
Notional amount
|
$ | 20,490 | $ | 25,591 | ||||
Change in fair value of mandatory forward contracts
|
(96 | ) | 277 | |||||
Rate lock loan commitments:
|
||||||||
Notional amount
|
$ | 15,623 | $ | 11,091 | ||||
Change in fair value of rate lock loan commitments
|
16 | (197 | ) |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Land
|
$ | 4,841 | $ | 4,841 | ||||
Buildings and improvements
|
25,959 | 27,384 | ||||||
Furniture, fixtures and equipment
|
36,221 | 38,838 | ||||||
Leasehold improvements
|
12,030 | 11,738 | ||||||
Construction in progress
|
- | - | ||||||
Total premises and equipment
|
79,051 | 82,801 | ||||||
Less: Accumulated depreciation and amortization
|
44,370 | 45,031 | ||||||
Premises and equipment, net
|
$ | 34,681 | $ | 37,770 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Depreciation expense
|
$ | 5,738 | $ | 5,877 | $ | 5,395 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Beginning of year
|
$ | 10,168 | $ | 10,168 | ||||
Acquired goodwill
|
- | - | ||||||
Impairment
|
- | - | ||||||
End of year
|
$ | 10,168 | $ | 10,168 |
2011
|
2010
|
|||||||||||||||
Years ended December 31, (in thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
Core deposit intangibles
|
$ | 601 | $ | 543 | $ | 601 | $ | 484 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Aggregate core deposit intangible amortization expense
|
$ | 59 | $ | 79 | $ | 101 |
Year
|
(in thousands)
|
|||
2012
|
$ | 37 | ||
2013
|
21 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Demand (NOW and SuperNOW)
|
$ | 523,708 | $ | 298,452 | ||||
Money market accounts
|
433,508 | 637,557 | ||||||
Brokered money market accounts
|
18,121 | 513 | ||||||
Savings
|
44,472 | 38,661 | ||||||
Individual retirement accounts*
|
31,201 | 34,129 | ||||||
Time deposits, $100,000 and over*
|
82,970 | 152,891 | ||||||
Other certificates of deposit*
|
103,230 | 127,156 | ||||||
Brokered certificates of deposit*
|
88,285 | 687,958 | ||||||
Total interest-bearing deposits
|
1,325,495 | 1,977,317 | ||||||
Total non interest-bearing deposits
|
408,483 | 325,375 | ||||||
Total deposits
|
$ | 1,733,978 | $ | 2,302,692 |
Year
|
(in thousands)
|
|||
2012
|
$ | 180,910 | ||
2013
|
55,313 | |||
2014
|
24,988 | |||
2015
|
29,180 | |||
2016
|
14,265 | |||
Thereafter
|
1,030 | |||
Total
|
$ | 305,686 |
December 31, (dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Outstanding balance at end of year
|
$ | 230,231 | $ | 319,246 | $ | 299,580 | ||||||
Weighted average interest rate at year end
|
0.17 | % | 0.31 | % | 0.30 | % | ||||||
Average outstanding balance during the year
|
$ | 278,861 | $ | 330,154 | $ | 323,688 | ||||||
Average interest rate during the year
|
0.23 | % | 0.31 | % | 0.33 | % | ||||||
Maximum outstanding at any month end
|
$ | 297,571 | $ | 329,383 | $ | 318,769 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Overnight FHLB borrowings with a interst rate of 0.04%
|
$ | 145,000 | $ | - | ||||
Fixed interest rate advances with a weighted average
|
||||||||
interest rate of 0.10% due through March, 2012
|
300,000 | - | ||||||
Fixed interest rate advances with a weighted average
|
||||||||
interest rate of 3.11% due through 2035
|
369,630 | 414,877 | ||||||
Putable fixed interest rate advances with a weighted average
|
||||||||
interest rate of 4.36% due through 2017(1)
|
120,000 | 150,000 | ||||||
Total FHLB advances
|
$ | 934,630 | $ | 564,877 |
Year
|
(in thousands)
|
|||
2012
|
$ | 530,000 | ||
2013
|
91,000 | |||
2014
|
178,000 | |||
2015
|
10,000 | |||
2016
|
22,000 | |||
Thereafter
|
103,630 | |||
Total
|
$ | 934,630 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
First lien, single family residential real estate
|
$ | 670,819 | $ | 697,535 | ||||
Home equity lines of credit
|
60,211 | 36,106 | ||||||
Multi-family commercial real estate
|
14,697 | 14,332 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Current expense:
|
||||||||||||
Federal
|
$ | 50,326 | $ | 27,702 | $ | 27,045 | ||||||
State
|
996 | 642 | 1,197 | |||||||||
Deferred expense:
|
||||||||||||
Federal
|
(1,287 | ) | 5,167 | (4,424 | ) | |||||||
State
|
13 | 169 | 75 | |||||||||
Total
|
$ | 50,048 | $ | 33,680 | $ | 23,893 |
Years Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
Federal statutory rate times financial statement income
|
35.00 | % | 35.00 | % | 35.00 | % | ||||||
Effect of:
|
||||||||||||
State taxes, net of federal benefit
|
0.46 | % | 0.54 | % | 1.24 | % | ||||||
General business tax credits
|
-0.69 | % | -1.09 | % | -1.34 | % | ||||||
Other, net
|
-0.06 | % | -0.23 | % | 1.29 | % | ||||||
Effective tax rate
|
34.71 | % | 34.22 | % | 36.19 | % |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$ | 7,787 | $ | 7,480 | ||||
Accrued expenses
|
3,950 | 3,401 | ||||||
Net operating loss carryforward (1)
|
843 | 758 | ||||||
Other-than-temporary impairment
|
805 | 735 | ||||||
Total deferred tax assets
|
13,385 | 12,374 | ||||||
Deferred tax liabilities:
|
||||||||
Unrealized investment securities gains
|
$ | (2,229 | ) | $ | (3,294 | ) | ||
Federal Home Loan Bank dividends
|
(4,216 | ) | (4,230 | ) | ||||
Depreciation
|
(159 | ) | (117 | ) | ||||
Deferred loan fees
|
(467 | ) | (446 | ) | ||||
Mortgage servicing rights
|
(2,228 | ) | (2,772 | ) | ||||
Other
|
(1,689 | ) | (1,532 | ) | ||||
Total deferred tax liabilities
|
(10,988 | ) | (12,391 | ) | ||||
Less: Valuation allowance
|
(1,040 | ) | (965 | ) | ||||
Net deferred tax asset
|
$ | 1,357 | $ | (982 | ) |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Balance, beginning of year
|
$ | 473 | $ | 377 | ||||
Additions based on tax related to the current year
|
148 | 124 | ||||||
Additions for tax positions of prior years
|
50 | 14 | ||||||
Reductions for tax positions of prior years
|
(56 | ) | (42 | ) | ||||
Reductions due to the statute of limitations
|
(109 | ) | - | |||||
Settlements
|
- | - | ||||||
Balance, end of year
|
$ | 506 | $ | 473 |
Years Ended December 31, (in thousands, except per share data)
|
2011
|
2010
|
2009
|
|||||||||
Net income
|
$ | 94,149 | $ | 64,753 | $ | 42,131 | ||||||
Weighted average shares outstanding
|
20,945 | 20,877 | 20,749 | |||||||||
Effect of dilutive securities
|
48 | 83 | 135 | |||||||||
Average shares outstanding including
|
||||||||||||
dilutive securities
|
20,993 | 20,960 | 20,884 | |||||||||
Basic earnings per share:
|
||||||||||||
Class A Common Stock
|
$ | 4.50 | $ | 3.11 | $ | 2.04 | ||||||
Class B Common Stock
|
4.45 | 3.06 | 1.99 | |||||||||
Diluted earnings per share:
|
||||||||||||
Class A Common Stock
|
$ | 4.49 | $ | 3.10 | $ | 2.02 | ||||||
Class B Common Stock
|
4.44 | 3.04 | 1.98 |
Years Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
Antidilutive stock options
|
585,720 | 623,140 | 650,553 | |||||||||
Average antidilutive stock options
|
585,147 | 621,699 | 644,980 |
Actual
|
Minimum
Requirement for
Capital Adequacy
Purposes
|
Minimum Requirement
to be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2011
|
||||||||||||||||||||||||
Total capital to risk weighted assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
$ | 501,188 | 24.74 | % | $ | 162,072 | 8 | % | N/A | N/A | ||||||||||||||
Republic Bank & Trust Co.
|
447,143 | 22.97 | 155,702 | 8 | $ | 194,627 | 10 | % | ||||||||||||||||
Republic Bank
|
16,441 | 20.34 | 6,466 | 8 | 8,082 | 10 | ||||||||||||||||||
Tier 1 (core) capital to risk weighted assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
478,003 | 23.59 | 81,036 | 4 | N/A | N/A | ||||||||||||||||||
Republic Bank & Trust Co.
|
401,529 | 20.63 | 77,851 | 4 | 116,776 | 6 | ||||||||||||||||||
Republic Bank
|
15,420 | 19.08 | 3,233 | 4 | 4,849 | 6 | ||||||||||||||||||
Tier 1 leverage capital to average assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
478,003 | 14.77 | 129,852 | 4 | N/A | N/A | ||||||||||||||||||
Republic Bank & Trust Co.
|
401,529 | 12.78 | 125,652 | 4 | 157,065 | 5 | ||||||||||||||||||
Republic Bank
|
15,420 | 14.44 | 4,680 | 4 | 5,850 | 5 |
Actual
|
Minimum Requirement
for Capital Adequacy
Purposes
|
Minimum Requirement
to be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2010
|
||||||||||||||||||||||||
Total capital to risk weighted assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
$ | 415,992 | 22.04 | % | $ | 150,966 | 8 | % | N/A | N/A | ||||||||||||||
Republic Bank & Trust Co.
|
385,433 | 21.18 | 145,598 | 8 | $ | 181,998 | 10 | % | ||||||||||||||||
Republic Bank
|
16,160 | 22.67 | 5,703 | 8 | 7,129 | 10 | ||||||||||||||||||
Tier 1 (core) capital to risk weighted assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
394,195 | 20.89 | 75,483 | 4 | N/A | N/A | ||||||||||||||||||
Republic Bank & Trust Co.
|
341,077 | 18.74 | 72,799 | 4 | 109,199 | 6 | ||||||||||||||||||
Republic Bank
|
15,269 | 21.42 | 2,851 | 4 | 4,277 | 6 | ||||||||||||||||||
Tier 1 leverage capital to average assets
|
||||||||||||||||||||||||
Republic Bancorp, Inc.
|
394,195 | 12.05 | 131,328 | 4 | N/A | N/A | ||||||||||||||||||
Republic Bank & Trust Co.
|
341,077 | 10.75 | 126,906 | 4 | 158,633 | 5 | ||||||||||||||||||
Republic Bank
|
15,269 | 14.76 | 4,548 | 4 | 5,685 | 5 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Stock option compensation expense
|
$ | 277 | $ | 567 | $ | 723 |
2011
|
2010
|
2009
|
||||||||||
Risk-free interest rate
|
2.29 | % | 2.66 | % | 1.80 | % | ||||||
Expected dividend yield
|
2.59 | % | 2.65 | % | 2.56 | % | ||||||
Expected stock price volatility
|
30.88 | % | 30.40 | % | 28.57 | % | ||||||
Expected life of options (in years)
|
6 | 6 | 6 | |||||||||
Estimated fair value per share
|
$ | 5.56 | $ | 5.20 | $ | 4.17 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Options
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
Class A
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Term
|
Value
|
|||||||||||||
Outstanding, beginning of year
|
735,224 | $ | 20.65 | |||||||||||||
Granted
|
5,000 | 22.52 | ||||||||||||||
Exercised
|
(69,928 | ) | 15.76 | |||||||||||||
Forfeited or expired
|
(78,020 | ) | 19.59 | |||||||||||||
Outstanding, end of year
|
592,276 | $ | 21.38 | 2.59 | $ | 1,119,818 | ||||||||||
Fully vested and expected to vest
|
508,797 | $ | 21.37 | 2.55 | $ | 964,342 | ||||||||||
Exercisable (vested) at end of year
|
123,926 | $ | 23.41 | 0.88 | $ | 40,438 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Intrinsic value of options exercised
|
$ | 315 | $ | 1,455 | $ | 2,420 | ||||||
Cash received from options exercised, net of shares redeemed
|
438 | 1,884 | 1,875 | |||||||||
Weighted average fair value of options granted
|
28 | 42 | 75 |
Year
|
(in thousands)
|
|||
2012
|
$ | 793 | ||
2013
|
243 | |||
2014
|
110 | |||
2015
|
10 | |||
2016
|
3 | |||
Total
|
$ | 1,159 |
2011
|
2010
|
2009
|
||||||||||||||||||||||
Years ended December 31,
|
Shares
Deferred
|
Weighted Average
Market Price at
Date of Deferral
|
Shares
Deferred
|
Weighted Average
Market Price at
Date of Deferral
|
Shares
Deferred
|
Weighted Average
Market Price at
Date of Deferral
|
||||||||||||||||||
Balance, beginning of period
|
37,842 | $ | 20.30 | 32,004 | $ | 20.19 | 24,603 | $ | 20.27 | |||||||||||||||
Awarded
|
8,658 | 19.77 | 7,298 | 21.05 | 7,657 | 19.89 | ||||||||||||||||||
Released
|
(2,510 | ) | 20.42 | (1,460 | ) | 21.73 | (256 | ) | 17.36 | |||||||||||||||
Balance, end of period
|
43,990 | $ | 20.19 | 37,842 | $ | 20.30 | 32,004 | $ | 20.19 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Director deferred compensation expense
|
$ | 171 | $ | 151 | $ | 152 |
Years Ended December 31, ($ in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Shares allocated to participants in the plan
|
274,742 | 296,533 | 312,776 | |||||||||
Fair value of shares
|
$ | 6,292 | $ | 7,043 | $ | 6,443 |
(in thousands)
|
Affiliate
|
Other
|
Total
|
|||||||||
2012
|
$ | 3,254 | $ | 4,278 | $ | 7,532 | ||||||
2013
|
3,325 | 3,362 | 6,687 | |||||||||
2014
|
3,371 | 2,712 | 6,083 | |||||||||
2015
|
3,110 | 1,128 | 4,238 | |||||||||
2016
|
2,686 | 1,096 | 3,782 | |||||||||
Thereafter
|
2,753 | 8,059 | 10,812 | |||||||||
Total
|
$ | 18,499 | $ | 20,635 | $ | 39,134 |
(in thousands)
|
||||
Beginning balance
|
$ | 29,258 | ||
Effect of changes in composition of related parties
|
(281 | ) | ||
New loans
|
5,689 | |||
Repayments
|
(5,159 | ) | ||
Ending balance
|
$ | 29,507 |
December 31, (in thousands)
|
2011
|
2010
|
||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 41,124 | $ | 18,789 | ||||
Investment in subsidiaries
|
456,173 | 398,384 | ||||||
Other assets
|
820 | 1,947 | ||||||
Total assets
|
$ | 498,117 | $ | 419,120 | ||||
Liabilities and Stockholders' Equity:
|
||||||||
Subordinated note
|
$ | 41,240 | $ | 41,240 | ||||
Other liabilities
|
4,510 | 6,504 | ||||||
Stockholders' equity
|
452,367 | 371,376 | ||||||
Total liabilities and stockholders' equity
|
$ | 498,117 | $ | 419,120 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Income and expenses:
|
||||||||||||
Dividends from subsidiary
|
$ | 35,476 | $ | 15,825 | $ | 55,856 | ||||||
Interest income
|
81 | 12 | 7 | |||||||||
Other income
|
39 | 39 | 39 | |||||||||
Less: Interest expense
|
2,515 | 2,515 | 2,578 | |||||||||
Less: Other expenses
|
382 | 373 | 391 | |||||||||
Income before income tax benefit
|
32,699 | 12,988 | 52,933 | |||||||||
Income tax benefit
|
961 | 971 | 1,022 | |||||||||
Income before equity in undistributed net income
|
||||||||||||
of subsidiaries
|
33,660 | 13,959 | 53,955 | |||||||||
Equity in undistributed net income of subsidiaries
|
60,489 | 50,794 | (11,824 | ) | ||||||||
Net income
|
$ | 94,149 | $ | 64,753 | $ | 42,131 |
Years Ended December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$ | 94,149 | $ | 64,753 | $ | 42,131 | ||||||
Adjustments to reconcile net income to net cash
|
||||||||||||
provided by operating activities:
|
||||||||||||
Equity in undistributed net income of subsidiaries
|
(60,489 | ) | (50,794 | ) | 11,824 | |||||||
Director deferred compensation - Parent Company
|
104 | 90 | 86 | |||||||||
Change in other assets
|
1,127 | 1,267 | 667 | |||||||||
Change in other liabilities
|
(187 | ) | (19,546 | ) | (20,880 | ) | ||||||
Net cash provided by operating activities
|
34,704 | (4,230 | ) | 33,828 | ||||||||
Financing activities:
|
||||||||||||
Commons Stock repurchases
|
(492 | ) | (390 | ) | (868 | ) | ||||||
Net proceeds from Common Stock options exercised
|
438 | 1,884 | 1,875 | |||||||||
Cash dividends paid
|
(12,315 | ) | (11,356 | ) | (10,379 | ) | ||||||
Net cash used in financing activities
|
(12,369 | ) | (9,862 | ) | (9,372 | ) | ||||||
Net change in cash and cash equivalents
|
22,335 | (14,092 | ) | 24,456 | ||||||||
Cash and cash equivalents at beginning of year
|
18,789 | 32,881 | 8,425 | |||||||||
Cash and cash equivalents at end of year
|
$ | 41,124 | $ | 18,789 | $ | 32,881 |
December 31, (in thousands)
|
2011
|
2010
|
2009
|
|||||||||
Unrealized gain (loss) on securities available for sale
|
$ | (403 | ) | $ | (249 | ) | $ | 4,306 | ||||
Other-than-temporary impairment on available for sale
|
||||||||||||
securities recorded in other comprehensive income
|
- | - | 2,769 | |||||||||
Change in unrealized losses on securities available for sale
|
||||||||||||
for which a portion of an other-than-temporary impairment
|
||||||||||||
has been recognized in earnings
|
(77 | ) | 985 | 585 | ||||||||
Reclassification amount on securities sold
|
(2,286 | ) | - | |||||||||
Reclassification adjustment for losses realized in income
|
(279 | ) | (221 | ) | 3,052 | |||||||
Net unrealized gains
|
(3,045 | ) | 515 | 10,712 | ||||||||
Tax effect
|
1,065 | (180 | ) | (3,749 | ) | |||||||
Net of tax amount
|
$ | (1,980 | ) | $ | 335 | $ | 6,963 |
Year Ended December 31, 2011
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net interest income
|
$ | 105,346 | $ | 401 | $ | 59,113 | $ | 164,860 | ||||||||
Provision for loan losses
|
6,406 | - | 11,560 | 17,966 | ||||||||||||
Electronic Refund Check fees
|
- | - | 88,195 | 88,195 | ||||||||||||
Net RAL securitization income
|
- | - | 207 | 207 | ||||||||||||
Mortgage banking income
|
- | 3,899 | - | 3,899 | ||||||||||||
Net gain on sales, calls and
|
- | |||||||||||||||
impairment of securities
|
2,006 | - | - | 2,006 | ||||||||||||
Other non interest income
|
25,089 | 78 | 150 | 25,317 | ||||||||||||
Total non interest income
|
27,095 | 3,977 | 88,552 | 119,624 | ||||||||||||
Total non interest expenses
|
87,389 | 3,849 | 31,083 | 122,321 | ||||||||||||
Income before income tax expense
|
38,646 | 529 | 105,022 | 144,197 | ||||||||||||
Income tax expense
|
12,183 | 185 | 37,680 | 50,048 | ||||||||||||
Net income
|
$ | 26,463 | $ | 344 | $ | 67,342 | $ | 94,149 | ||||||||
Total assets
|
$ | 3,099,426 | $ | 10,880 | $ | 309,685 | $ | 3,419,991 | ||||||||
Net interest margin
|
3.55 | % |
NM
|
NM
|
5.09 | % |
Year Ended December 31, 2010
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net interest income
|
$ | 105,685 | $ | 468 | $ | 50,659 | $ | 156,812 | ||||||||
Provision for loan losses
|
11,571 | - | 8,143 | 19,714 | ||||||||||||
Electronic Refund Check fees
|
- | - | 58,789 | 58,789 | ||||||||||||
Net RAL securitization income
|
- | - | 265 | 265 | ||||||||||||
Mortgage banking income
|
- | 5,797 | - | 5,797 | ||||||||||||
Net loss on sales, calls and
|
- | |||||||||||||||
impairment of securities
|
(221 | ) | - | - | (221 | ) | ||||||||||
Other non interest income
|
22,899 | 73 | 56 | 23,028 | ||||||||||||
Total non interest income
|
22,678 | 5,870 | 59,110 | 87,658 | ||||||||||||
Total non interest expenses
|
90,968 | 2,559 | 32,796 | 126,323 | ||||||||||||
Income before income tax expense
|
25,824 | 3,779 | 68,830 | 98,433 | ||||||||||||
Income tax expense
|
7,929 | 1,161 | 24,590 | 33,680 | ||||||||||||
Net income
|
$ | 17,895 | $ | 2,618 | $ | 44,240 | $ | 64,753 | ||||||||
Total assets
|
$ | 3,026,628 | $ | 23,359 | $ | 572,716 | $ | 3,622,703 | ||||||||
Net interest margin
|
3.57 | % |
NM
|
NM
|
4.65 | % |
Year Ended December 31, 2009
|
||||||||||||||||
Traditional
|
Mortgage
|
Tax Refund
|
Total
|
|||||||||||||
(dollars in thousands)
|
Banking
|
Banking
|
Solutions
|
Company
|
||||||||||||
Net interest income
|
$ | 110,352 | $ | 804 | $ | 52,707 | $ | 163,863 | ||||||||
Provision for loan losses
|
15,885 | - | 18,090 | 33,975 | ||||||||||||
Electronic Refund Check fees
|
- | - | 25,289 | 25,289 | ||||||||||||
Net RAL securitization income
|
- | - | 514 | 514 | ||||||||||||
Mortgage banking income
|
- | 11,021 | - | 11,021 | ||||||||||||
Net loss on sales, calls and
|
- | |||||||||||||||
impairment of securities
|
(5,822 | ) | - | - | (5,822 | ) | ||||||||||
Other non interest income
|
26,467 | 100 | 52 | 26,619 | ||||||||||||
Total non interest income
|
20,645 | 11,121 | 25,855 | 57,621 | ||||||||||||
Total non interest expenses
|
92,513 | 1,654 | 27,318 | 121,485 | ||||||||||||
Income before income tax expense
|
22,599 | 10,271 | 33,154 | 66,024 | ||||||||||||
Income tax expense
|
7,237 | 3,481 | 13,175 | 23,893 | ||||||||||||
Net income
|
$ | 15,362 | $ | 6,790 | $ | 19,979 | $ | 42,131 | ||||||||
Total assets
|
$ | 2,976,663 | $ | 14,176 | $ | 927,929 | $ | 3,918,768 | ||||||||
Net interest margin
|
3.79 | % |
NM
|
NM
|
5.04 | % |
|
●
|
the FDIC terminated the 2009 Order against RB&T entered on February 27, 2009;
|
|
●
|
the $2 million CMP was reduced to $900,000;
|
|
●
|
RB&T was allowed to immediately resume expansionary activities and transactions in the ordinary course, so long as RB&T maintains appropriate regulatory ratings;
|
|
●
|
RB&T developed an Electronic Return Originator (“ERO”) Oversight Plan (the “ERO Plan”), which the FDIC agreed to and is more fully described below;
|
|
●
|
RB&T agreed to cease the RAL portion of its tax business by April 30, 2012, after the first quarter 2012 tax season;
|
|
●
|
the FDIC and RB&T discontinued their administrative proceeding commenced in February 2011; and
|
|
●
|
RB&T terminated the Litigation.
|
|
●
|
positive affirmations by EROs of individual tax preparer training related to regulatory requirements applicable to bank products;
|
|
●
|
annual audits covering 10% of active ERO locations and a significant sample of applications for Bank products. The audits will consist of onsite visits, document reviews, mystery shops of tax preparation offices, and tax product customer surveys;
|
|
●
|
on-site audit confirmation of ERO agreements to adhere to laws, processes, procedures, disclosure requirements and physical and electronic security requirements;
|
|
●
|
an advertising approval process that requires RB&T to approve all tax preparer advertisements prior to their issuance;
|
|
●
|
monitoring of ERO offices for income tax return quality;
|
|
●
|
monitoring of ERO offices for adherence to acceptable tax preparation fee parameters;
|
|
●
|
monitoring for federal and state tax preparation requirements, including local and state tax preparer registration, and posting and disclosure requirements relative to Bank products;
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC of any significant changes in the TRS line of business, including
|
|
o
|
a change of more than 25% from the prior tax season in the number of EROs with which RB&T is doing business, or
|
|
o
|
the addition of tax-related products offered by RB&T that it did not previously offer; and
|
|
●
|
RB&T to provide advance notification, as practicable, to the FDIC when RB&T enters into a relationship with a new corporation that has multiple owned or franchised locations, when the relationship alone will represent an increase of more than 10% from the prior tax season in the number of EROs with which RB&T is doing business.
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
($ in thousands, except per share data )
|
Quarter
|
Quarter
|
Quarter
|
Quarter(3)
|
||||||||||||
2011:
|
||||||||||||||||
Interest income
|
$ | 33,607 | $ | 34,426 | $ | 34,459 | $ | 92,623 | ||||||||
Interest expense
|
6,710 | 7,263 | 7,630 | 8,652 | ||||||||||||
Net interest income
|
26,897 | 27,163 | 26,829 | 83,971 | ||||||||||||
Provision for loan losses
|
463 | (140 | ) | (439 | ) | 18,082 | ||||||||||
Net interest income after provision
|
26,434 | 27,303 | 27,268 | 65,889 | ||||||||||||
Non interest income (1)
|
6,468 | 10,476 | 15,368 | 87,312 | ||||||||||||
Non interest expenses (2)
|
24,539 | 26,438 | 28,526 | 42,818 | ||||||||||||
Income before income tax expense
|
8,363 | 11,341 | 14,110 | 110,383 | ||||||||||||
Income tax expense
|
2,159 | 3,471 | 5,447 | 38,971 | ||||||||||||
Net income
|
6,204 | 7,870 | 8,663 | 71,412 | ||||||||||||
Basic earnings per share:
|
||||||||||||||||
Class A Common Stock
|
0.30 | 0.38 | 0.42 | 3.41 | ||||||||||||
Class B Common Stock
|
0.28 | 0.36 | 0.40 | 3.40 | ||||||||||||
Diluted earnings per share:
|
||||||||||||||||
Class A Common Stock
|
0.30 | 0.38 | 0.41 | 3.40 | ||||||||||||
Class B Common Stock
|
0.28 | 0.36 | 0.40 | 3.39 |
Fourth
|
Third
|
Second
|
First
|
|||||||||||||
($ in thousands, except per share data )
|
Quarter
|
Quarter
|
Quarter
|
Quarter(3)
|
||||||||||||
2010:
|
||||||||||||||||
Interest income
|
$ | 34,087 | $ | 35,270 | $ | 36,887 | $ | 87,229 | ||||||||
Interest expense
|
8,652 | 8,818 | 8,834 | 10,357 | ||||||||||||
Net interest income
|
25,435 | 26,452 | 28,053 | 76,872 | ||||||||||||
Provision for loan losses
|
1,748 | (1,804 | ) | 2,980 | 16,790 | |||||||||||
Net interest income after provision
|
23,687 | 28,256 | 25,073 | 60,082 | ||||||||||||
Non interest income (1)
|
7,654 | 7,823 | 12,304 | 59,877 | ||||||||||||
Non interest expenses
|
25,417 | 25,122 | 24,645 | 51,139 | ||||||||||||
Income before income tax expense
|
5,924 | 10,957 | 12,732 | 68,820 | ||||||||||||
Income tax expense
|
1,506 | 3,647 | 4,335 | 24,192 | ||||||||||||
Net income
|
4,418 | 7,310 | 8,397 | 44,628 | ||||||||||||
Basic earnings per share:
|
||||||||||||||||
Class A Common Stock
|
0.21 | 0.35 | 0.40 | 2.15 | ||||||||||||
Class B Common Stock
|
0.20 | 0.34 | 0.39 | 2.13 | ||||||||||||
Diluted earnings per share:
|
||||||||||||||||
Class A Common Stock
|
0.21 | 0.35 | 0.40 | 2.14 | ||||||||||||
Class B Common Stock
|
0.20 | 0.34 | 0.39 | 2.13 |
(1)
|
– Non interest income
|
(2)
|
– Non interest expenses
|
|
●
|
Citizens acquired loans totaling $13 million, representing approximately one-half of the outstanding loans of the banking center.
|
|
●
|
Citizens assumed all deposits of the Bowling Green banking center, or approximately $33 million consisting of nearly 3,800 accounts.
|
|
●
|
Citizens acquired all of the fixed assets of the Bowling Green banking center.
|
|
●
|
The total pre-tax gain on sale recognized by The Bank as a result of the transaction was $2.9 million.
|
(1)
|
(2)
|
(3)
|
|
Plan Category
|
Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted-Average Exercise
Price of Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Future Issuance Under Equity
Compensation Plans
(Excluding Securities
Reflected in Column (1))
|
2005 Stock Incentive Plan
|
592,276
|
$ 21.38
|
2,715,224
|
REPUBLIC BANCORP, INC.
|
||
March 7, 2012 | By: | Steven E. Trager |
Chairman and Chief Executive Officer |
/s/ Steven E. Trager
|
Chairman, Chief Executive Officer
|
March 7, 2012
|
|
Steven E. Trager
|
and Director
|
||
/s/ A. Scott Trager
|
President and Director
|
March 7, 2012
|
|
A. Scott Trager
|
|||
/s/ Kevin Sipes
|
Chief Financial Officer and
|
March 7, 2012
|
|
Kevin Sipes
|
Chief Accounting Officer
|
||
/s/ Craig A. Greenberg
|
Director
|
March 7, 2012
|
|
Craig Greenberg
|
|||
/s/ Michael T. Rust
|
Director
|
March 7, 2012
|
|
Michael T. Rust
|
|||
/s/ Sandra Metts Snowden
|
Director
|
March 7, 2012
|
|
Sandra Metts Snowden
|
|||
/s/ R. Wayne Stratton
|
Director
|
March 7, 2012
|
|
R. Wayne Stratton
|
|||
/s/ Susan Stout Tamme
|
Director
|
March 7, 2012
|
|
Susan Stout Tamme
|
No.
|
Description
|
3(i)
|
Articles of Incorporation of Registrant, as amended (Incorporated by reference to Exhibit 3(i) to the Registration Statement on Form S-1 of Registrant (Registration No. 333-56583))
|
3(ii)
|
Amended Bylaws (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (Commission File Number: 0-24649))
|
4.1
|
Provisions of Articles of Incorporation of Registrant defining rights of security holders (see Articles of Incorporation, as amended, of Registrant incorporated as Exhibit 3(i) herein)
|
4.2
|
Agreement Pursuant to Item 601 (b)(4)(iii) of Regulation S-K (Incorporated by reference to Exhibit 4.2 of the Annual Report on Form 10-K of Registrant for the year ended December 31, 1997 (Commission File Number: 33-77324))
|
10.01*
|
Officer Compensation Continuation Agreement with Steven E. Trager, dated January 12, 1995 (Incorporated by reference to Exhibit 10.1 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324))
|
10.02*
|
Officer Compensation Continuation Agreement, as amended and restated, with Steven E. Trager effective January 1, 2006 (Incorporated by reference to Exhibit 10.34 of Registrant’s Form 10-K for the year ended December 31, 2005 (Commission File Number: 0-24649))
|
10.03*
|
Officer Compensation Continuation Agreement, as amended, with Steven E. Trager effective February 15, 2006 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed February 21, 2006 (Commission File Number: 0-24649))
|
10.04*
|
Officer Compensation Continuation Agreement, as amended and restated, with Steven E. Trager effective April 30, 2008 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))
|
10.05*
|
Officer Compensation Continuation Agreement with A. Scott Trager, dated January 12, 1995 (Incorporated by reference to Exhibit 10.5 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324))
|
10.06*
|
Officer Compensation Continuation Agreement, as amended and restated, with A. Scott Trager effective January 1, 2006 (Incorporated by reference to Exhibit 10.35 of Registrant’s Form 10-K for the year ended December 31, 2005 (Commission File Number: 0-24649))
|
10.07*
|
Officer Compensation Continuation Agreement, as amended, with A. Scott Trager effective February 15, 2006 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed February 21, 2006 (Commission File Number: 0-24649))
|
10.08*
|
Officer Compensation Continuation Agreement, as amended and restated, with A. Scott Trager effective April 30, 2008 (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))
|
10.09*
|
Officer Compensation Continuation Agreement with Kevin Sipes, dated June 15, 2001 (Incorporated by reference to Exhibit 10.23 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2001 (Commission File Number: 0-24649))
|
10.10*
|
Officer Compensation Continuation Agreement, as amended and restated, with Kevin Sipes effective January 1, 2006 (Incorporated by reference to Exhibit 10.38 of Registrant’s Form 10-K for the year ended December 31, 2005 (Commission File Number: 0-24649))
|
No.
|
Description
|
10.11*
|
Officer Compensation Continuation Agreement, as amended, with Kevin Sipes effective February 15, 2006 (Incorporated by reference to Exhibit 10.5 of Registrant’s Form 8-K filed February 21, 2006 (Commission File Number: 0-24649))
|
10.12*
|
Officer Compensation Continuation Agreement, as amended and restated, with Kevin Sipes effective April 30, 2008 (Incorporated by reference to Exhibit 10.4 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))
|
10.13*
|
Death Benefit Agreement with Bernard M. Trager dated September 10, 1996 (Incorporated by reference to Exhibit 10.9 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 1996 (Commission File Number: 33-77324))
|
10.14
|
Right of First Offer Agreement by and among Republic Bancorp, Inc., Teebank Family Limited Partnership, Bernard M. Trager and Jean S. Trager. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed September 19, 2007 (Commission File Number: 0-24649))
|
10.15
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1982, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.11 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))
|
10.16
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 2008, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed June 9, 2008 (Commission File Number: 0-24649))
|
10.17
|
Lease between Republic Bank & Trust Company and Teeco Properties, dated April 1, 1995, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.10 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))
|
10.18
|
Lease between Republic Bank & Trust Company and Teeco Properties, dated October 1, 1996, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.10 of Registrant’s Form S-1 (Commission File Number: 0-24649))
|
10.19
|
Lease extension between Republic Bank & Trust Company and Teeco Properties, dated September 25, 2001, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.25 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 (Commission File Number: 0-24649))
|
10.20
|
Lease between Republic Bank & Trust Company and Teeco Properties, dated May 1, 2002, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (Commission File Number: 0-24649))
|
10.21
|
Lease between Republic Bank & Trust Company and Teeco Properties, dated October 1, 2005, relating to property at 601 West Market Street, Louisville, KY (Floor 4), amending and modifying previously filed exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (Incorporated by reference to exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005 (Commission File Number: 0-24649))
|
10.22
|
Lease between Republic Bank & Trust Company and Teeco Properties, as of October 1, 2006, relating to property at 601 West Market Street, Louisville, KY. (Incorporated by reference to exhibit 10.1 of Registrant’s Form 8-K filed September 25, 2006 (Commission File Number: 0-24649))
|
No.
|
Description
|
10.23
|
Lease between Republic Bank & Trust Company and Teeco Properties, as of July 8, 2008, as amended, relating to property at 601 West Market Street (Floors 1,2,3,5 and 6), Louisville, KY. (Incorporated by reference to exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (Commission File Number: 0-24649))
|
10.24
|
Lease between Republic Bank & Trust Company and Teeco Properties, as of July 8, 2008, as amended, relating to property at 601 West Market Street (Floor 4), Louisville, KY. (Incorporated by reference to exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (Commission File Number: 0-24649))
|
10.25
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 3, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.12 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))
|
10.26
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 1999, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.17 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 0-24649))
|
10.27
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2000, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.21 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 1999 (Commission File Number: 0-24649))
|
10.28
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 2003, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (Commission File Number: 0-24649))
|
10.29
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 2, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.16 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))
|
10.30
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 1, 1995, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.18 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))
|
10.31
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 16, 1996, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.19 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))
|
10.32
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 21, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.20 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))
|
10.33
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 11, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.21 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))
|
No.
|
Description
|
10.34
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2004, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (Commission File Number: 0-24649))
|
10.35
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 1, 2005, as amended, relating to 661 South Hurstbourne Parkway, Louisville, KY, amending and modifying previously filed exhibit 10.12 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005 (Commission File Number: 0-24649))
|
10.36
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 2008, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed June 9, 2008 (Commission File Number: 0-24649))
|
10.37
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated November 17, 1997, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.18 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))
|
10.38
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1999, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.18 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 0-24649))
|
10.39
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated October 30, 1999, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.20 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 1999 (Commission File Number: 0-24649))
|
10.40
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated May 1, 2003, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (Commission File Number: 0-24649))
|
10.41
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated November 1, 2005, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.33 of Registrant’s Form 10-K for the year ended December 31, 2005 (Commission File Number: 0-24649))
|
10.42
|
Lease between Jaytee Properties and InsBanc, Inc., dated February 3, 2003, as amended by Republic Bank & Trust Company relating to 9600 Brownsboro Road, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 (Commission File Number: 0-24649))
|
10.43
|
Assignment and Assumption of Lease by Republic Bank & Trust Company with the consent of Jaytee Properties, dated May 1, 2006, relating to 9600 Brownsboro Road, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 (Commission File Number: 0-24649))
|
10.44
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 17, 2008, as amended, relating to 9600 Brownsboro Road, Louisville, KY (Incorporated by reference to Exhibit 10.40 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 (Commission File Number: 0-24649))
|
No.
|
Description
|
10.45
|
Ground lease between Republic Bank & Trust Company and Jaytee Properties, relating to 9600 Brownsboro Road, dated January 17, 2008, as amended, relating to 9600 Brownsboro Road, Louisville, KY (Incorporated by reference to Exhibit 10.40 of Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 (Commission File Number: 0-24649))
|
10.46
|
Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated June 27, 2008, relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed July 1, 2008 (Commission File Number: 0-24649))
|
10.47
|
Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated January 31, 2011, relating to 200 South Seventh Street, Louisville, KY (Commission File Number: 0-24649))
|
10.48*
|
1995 Stock Option Plan (as amended to date) (Incorporated by reference to Registrant’s Form S-8 filed November 30, 2004 (Commission File Number: 333-120856))
|
10.49*
|
Form of Stock Option Agreement for Directors and Executive Officers (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended September 30, 2004 (Commission File Number: 0-24649))
|
10.50*
|
2005 Stock Incentive Plan (Incorporated by reference to Form 8-K filed March 18, 2005 (Commission File Number: 0-24649))
|
10.51*
|
Republic Bancorp, Inc. 401(k)/Profit Sharing Plan and Trust (Incorporated by reference to Form S-8 filed December 28, 2005 (Commission File Number: 0-24649))
|
10.52*
|
Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation and the Republic Bank & Trust Company Non-Employee Director and Key Employee Deferred Compensation Plan (as adopted November 18, 2004) (Incorporated by reference to Form S-8 filed November 30, 2004 (Commission File Number: 333-120857))
|
10.53*
|
Republic Bancorp, Inc. and Subsidiaries Non-Employee Director and Key Employee Deferred Compensation Plan Post-Effective Amendment No. 1 (Incorporated by reference to Form S-8 filed April 13, 2005 (Commission File Number: 333-120857))
|
10.54*
|
Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation, as amended and restated as of March 16, 2005 (incorporated by reference to Form 8-K filed March 18 2005 (Commission File Number: 333-120857))
|
10.55*
|
Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation as amended and restated as of March 19, 2008 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))
|
10.56
|
Junior Subordinated Indenture, Amended and Restated Trust Agreement, and Guarantee Agreement (Incorporated by reference to Exhibit 4.1 of Registrant’s Form 8-K filed August 19, 2005 (Commission File Number: 0-24649))
|
10.57*
|
2005 Stock Incentive Plan Amendment Number 1 (Incorporated by reference to Exhibit 10.61 of Registrant’s Form 10-K filed March 6, 2009 (Commission File Number: 0-24649))
|
10.58**
|
Amended and Restated Marketing and Servicing Agreement dated November 29, 2011, between Republic Bank & Trust Company and JTH Tax Inc. d/b/a Liberty Tax Service. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed December 2, 2011 (Commission File Number: 0-24649))
|
No.
|
Description
|
10.59**
|
Amended and Restated Program Agreement dated August 3, 2011 between Republic Bank & Trust Company and Jackson Hewitt Inc. and Jackson Hewitt Technology Services LLC (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed August 5, 2011 (Commission File Number: 0-24649))
|
10.60
|
Order to Cease and Desist dated February 27, 2009 (Incorporated by reference to Exhibit 10.62 of Registrant’s Form 10-K filed March 6, 2009 (Commission File Number: 0-24649))
|
10.61
|
Notice of Charges for an Order to Cease and Desist and Notice of Hearing dated February 9, 2011 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed February 10, 2011 (Commission File Number: 0-24649))
|
10.62
|
Amended Notice of Charges for an Order to Cease and Desist; Notice of Assessment of Civil Money Penalties, Findings of Fact and Conclusions of Law; Order to Pay; and Notice of Hearing dated May 3, 2011 (Incorporated by reference to Exhibits 99.1 and 99.2 of Registrant’s Form 8-K filed May 5, 2011 (Commission File Number: 0-24649))
|
10.63
|
Stipulation and Consent to the Issuance of a Consent Order, Order to Pay Civil Money Penalties, and Order Terminating Order to Cease and Desist dated December 8, 2011 (Incorporated by reference to Exhibit 10.1 and 10.2 of Registrant’s Form 8-K filed December 9, 2011 (Commission File Number: 0-24649))
|
10.64
|
Purchase and Assumption Agreement — Whole Bank; All Deposits, among the Federal Deposit Insurance Corporation, receiver of Tennessee Commerce Bank, Franklin, Tennessee, the Federal Deposit Insurance Corporation and Republic Bank & Trust Company, dated as of January 27, 2012. (Incorporated by reference to Exhibit 2.1 of Registrant’s Form 8-K filed February 1, 2012 (Commission File Number: 0-24649))
|
21
|
Subsidiaries of Republic Bancorp, Inc.
|
23
|
Consent of Independent Registered Public Accounting Firm
|
31.1
|
Certification of Principal Executive Officer, pursuant to the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of Principal Financial Officer, pursuant to the Sarbanes-Oxley Act of 2002
|
32***
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
|
101****
|
Interactive data files: (i) Consolidated Balance Sheets at December 31, 2011 and December 31, 2010, (ii) Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2011, 2010 and 2009, (iii) Consolidated Statement of Stockholders’ Equity for the years ended December 31, 2011, 2010 and 2009, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009 and (v) Notes to Consolidated Financial Statements.
|