UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended October 31, 2003

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________________ to ___________________.

Commission File Number  0-24383


                            WORKFLOW MANAGEMENT, INC.
             (Exact name of registrant as specified in its charter)

                  Delaware                                   06-1507104
       (State or other jurisdiction of                    (I.R.S. Employer
       incorporation or organization.)                   Identification No.)

             240 Royal Palm Way
               Palm Beach, FL                                   33480
  (Address of principal executive offices)                   (Zip Code)

                                 (561) 659-6551
              (Registrant's telephone number, including area code)

                                       N/A
      (Former name, former address and former fiscal year, if changed since
                                  last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes   No X
                                               ---  ---

     As of December 12, 2003, there were 13,414,125 shares of common stock
outstanding.




                            WORKFLOW MANAGEMENT, INC.
                                      INDEX


                                                                                                               Page No.
PART I - FINANCIAL INFORMATION                                                                                 --------

Item 1.    Financial Statements

                                                                                                               
           Consolidated Balance Sheet..............................................................................3
              October 31, 2003 (unaudited) and April 30, 2003

           Consolidated Statement of Operations (unaudited)........................................................4
              For the three and six months ended October 31, 2003 and October 31, 2002

           Consolidated Statement of Cash Flows (unaudited)........................................................5
              For the six months ended October 31, 2003 and October 31, 2002

           Notes to Consolidated Financial Statements (unaudited)..................................................6


Item 2.    Management's Discussion and Analysis of Financial Condition
              and Results of Operations...........................................................................16

Item 3.    Quantitative and Qualitative Disclosure About Market Risk..............................................27

Item 4.    Controls and Procedures................................................................................27


PART II - OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K.......................................................................28

Signatures........................................................................................................29




                                       2



                         PART I - FINANCIAL INFORMATION
Item 1.    Financial Statements
                            WORKFLOW MANAGEMENT, INC.
                           CONSOLIDATED BALANCE SHEET
                      (In thousands, except share amounts)
                                                                                    October 31,        April 30,
ASSETS                                                                                 2003              2003
------                                                                              ------------    ------------
                                                                                    (Unaudited)
Current assets:
                                                                                              
   Cash and cash equivalents                                                        $      2,427    $      4,992
   Accounts receivable, less allowance for doubtful
     accounts of $3,818 and $3,455, respectively                                          86,783          89,585
   Inventories                                                                            44,743          49,182
   Assets of businesses held for sale                                                                      8,219
   Short-term deferred income taxes                                                        7,760           7,738
   Prepaid expenses and other current assets                                              10,206           7,855
                                                                                    ------------    ------------
       Total current assets                                                              151,919         167,571

Property and equipment, net                                                               36,691          38,072
Goodwill                                                                                 113,531         109,515
Other intangible assets, net                                                               1,294           1,307
Long-term deferred income taxes                                                            9,239           7,568
Other assets                                                                               4,643           5,844
                                                                                    ------------    ------------
       Total assets                                                                 $    317,317    $    329,877
                                                                                    ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Short-term debt                                                                  $    154,091    $        674
   Accounts payable                                                                       38,562          35,332
   Accrued compensation                                                                   10,460          13,266
   Accrued additional purchase consideration                                               4,839           7,677
   Accrued restructuring costs                                                             2,108           2,448
   Liabilities of businesses held for sale                                                                 3,219
   Short-term swap liability                                                               2,508           4,263
   Other accrued liabilities                                                              19,577          20,071
                                                                                    ------------    ------------
       Total current liabilities                                                         232,145          86,950

Long-term credit facility                                                                                165,065
Other long-term debt                                                                       1,147             834
Deferred income taxes                                                                      5,573           5,405
Other long-term liabilities                                                                8,517           3,757
                                                                                    ------------    ------------
       Total liabilities                                                                 247,382         262,011
                                                                                    ------------    ------------

Stockholders' equity:
   Preferred stock, $.001 par value, 1,000,000 shares authorized, none
   outstanding
   Common stock, $.001 par value, 150,000,000 shares authorized,
     13,414,125 and 13,359,164 shares, respectively, issued and outstanding                   13              13
   Additional paid-in capital                                                             53,491          53,191
   Notes receivable from officers                                                            (40)            (53)
   Accumulated other comprehensive income (loss)                                             533            (699)
   Retained earnings                                                                      15,938          15,414
                                                                                    ------------    ------------
       Total stockholders' equity                                                         69,935          67,866
                                                                                    ------------    ------------
       Total liabilities and stockholders' equity                                   $    317,317    $    329,877
                                                                                    ============    ============
          See accompanying notes to consolidated financial statements.


                                       3




                            WORKFLOW MANAGEMENT, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)

                                                         Three Months Ended               Six Months Ended
                                                         ------------------               ----------------
                                                      October 31,      October 31,    October 31,    October 31,
                                                          2003             2002           2003          2002
                                                     ------------     ------------   ------------    -----------
                                                                                         
Revenues                                             $    148,194     $    159,201   $    291,097    $   309,323
Cost of revenues                                          106,701          114,399        211,476        222,495
                                                     ------------     ------------   ------------    -----------
       Gross profit                                        41,493           44,802         79,621         86,828

Selling, general and administrative expenses               33,733           35,868         67,231         71,249
Restructuring costs                                                                         1,021            221
Severance and other employment costs                                                       (2,239)
                                                      -----------     ------------   ------------    -----------
       Operating income                                     7,760            8,934         13,608         15,358

Interest expense                                            4,440            5,860          8,754         10,003
Interest income                                               (29)            (123)           (67)          (263)
Loss on ineffective interest rate hedge                       105            1,106            124          5,451
Financing fees and other bank related costs                   661              810            661            810
Abandoned debt offering costs                                                  174                         1,879
Other expense (income)                                         58               (3)           (25)            10
                                                     ------------     ------------   ------------    -----------

Income (loss) from continuing operations
   before provision (benefit) for income taxes              2,525            1,110          4,161         (2,532)
Provision (benefit) for income taxes                        1,439              457          2,378           (571)
                                                     ------------     ------------   ------------    -----------

Income (loss) from continuing operations                    1,086              653          1,783         (1,961)
                                                     ------------     ------------   ------------    -----------

Discontinued operations:
   (Loss) income from discontinued
     operations                                                               (235)        (2,171)           135
   (Benefit) provision for income taxes                                        (99)          (912)            56
                                                     ------------     ------------   ------------    -----------

(Loss) income from discontinued operations                                    (136)        (1,259)            79
                                                     ------------     ------------   ------------    -----------
Net income (loss)                                     $     1,086     $        517   $        524    $    (1,882)
                                                      ===========     ============   ============    ===========

Net income (loss) per share:
   Basic:
       Income (loss) from continuing operations      $       0.08     $       0.05   $       0.13    $     (0.15)
       (Loss) income from discontinued
         operations                                                          (0.01)         (0.09)          0.01
                                                     -------------    ------------   ------------    -----------
       Net income (loss)                             $       0.08     $       0.04   $       0.04    $     (0.14)
                                                     =============    ============   ============    ============
   Diluted:
       Income (loss) from continuing operations      $       0.08     $       0.05   $       0.13    $     (0.15)
       (Loss) income from discontinued
         operations                                                          (0.01)         (0.09)          0.01
                                                     -------------    ------------   ------------    -----------
       Net income (loss)                             $       0.08     $       0.04   $       0.04    $     (0.14)
                                                     =============    ============   ============    ===========

Weighted average common shares outstanding:
       Basic                                               13,396           13,194         13,382         13,174
       Diluted                                             13,534           13,224         13,474         13,174

          See accompanying notes to consolidated financial statements.


                                       4




                            WORKFLOW MANAGEMENT, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
                                                                                     Six Months Ended October 31,
                                                                                         2003           2002
                                                                                     ------------    -----------
Cash flows from operating activities:
                                                                                               
   Net income (loss)                                                                  $       524    $    (1,882)
   Adjustments to reconcile net income to net cash
     provided by operating activities:
      Depreciation and amortization expense                                                 4,606          4,907
      Restructuring costs, net of cash paid                                                  (351)           (60)
      Amortization of deferred financing costs                                              1,624          1,441
      Loss on ineffective swap                                                                124          5,451
      Loss on abandoned debt offering                                                                      1,879
      Loss from discontinued operations                                                     2,171           (135)
      Change in assets and liabilities held for sale, net                                     651           (577)
      Changes in assets and liabilities:
        Accounts receivable                                                                 4,830          4,402
        Inventories                                                                         5,769         (3,529)
        Prepaid expenses and other assets                                                  (1,716)          (370)
        Accounts payable                                                                    2,444            284
        Accrued liabilities                                                                (5,877)        (7,084)
                                                                                      -----------    ------------
             Net cash provided by operating activities                                     14,799          4,727
                                                                                      -----------    -----------

Cash flows from investing activities:
   Cash paid in acquisitions                                                                  (48)        (1,082)
   Cash paid for additional purchase consideration                                         (6,286)        (7,403)
   Cash proceeds from the sale of discontinued operations                                   5,000
   Additions to property and equipment                                                     (1,948)        (2,486)
   Other                                                                                       40            381
                                                                                      -----------    -----------
             Net cash used in investing activities                                         (3,242)       (10,590)
                                                                                      -----------    -----------

Cash flows from financing activities:
   Proceeds from credit facility borrowings                                                48,139         75,800
   Payments of credit facility borrowings                                                 (59,713)       (64,250)
   Payments of other debt                                                                    (314)          (373)
   Payment of abandoned debt offering costs                                                               (1,879)
   Payment on cash settlement of interest rate swap                                        (1,879)        (1,620)
   Payments of deferred financing costs                                                      (742)        (1,177)
   Other                                                                                      170             371
                                                                                      -----------    ------------
             Net cash (used in) provided by financing activities                          (14,339)         6,872
                                                                                      -----------    -----------
Effect of exchange rates on cash and cash equivalents                                         217             (7)
                                                                                       ----------    -----------
Net (decrease) increase in cash and cash equivalents                                       (2,565)         1,002
Cash and cash equivalents at beginning of period                                            4,992          5,262
                                                                                      -----------    -----------
Cash and cash equivalents at end of period                                            $     2,427    $     6,264
                                                                                      ===========    ===========

Supplemental disclosures of cash flow information:
   Interest paid                                                                     $      6,077    $    11,228
   Income taxes paid                                                                 $      1,779    $     3,666



Non-cash transactions:
o    During the six months ended October 31, 2003 and October 31, 2002, the
     Company accrued $3,656 and $3,940 for additional purchase consideration for
     earn-outs, respectively.

o    During the six months ended October 31, 2003, the Company recorded
     additional paid-in capital of $2 relating to the tax benefit of stock
     options exercised.

           See accompanying notes to consolidated financial statements.


                                       5


                            WORKFLOW MANAGEMENT, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)


NOTE 1 - NATURE OF BUSINESS
---------------------------

     Workflow Management,  Inc. (the "Company" or "Workflow  Management") is one
of the largest distributors of printed business products in North America and is
also a leading provider of end-to-end business management outsourcing solutions,
which include  vendor-neutral  custom print sourcing,  consulting and integrated
storage and  distribution  services,  that allow its customers to control all of
their print-related  costs. The Company produces and distributes a full range of
printed  business   products  and  provides  related   management   services  to
approximately  31,000  customers  in North  America  ranging  in size from small
businesses to Fortune 100 companies. Workflow Management provides customers with
an  integrated  set of services and  information  tools that reduce the costs of
procuring,  storing,  distributing  and  using  printed  business  products  and
produces  custom  business  documents,  envelopes,  direct  mail and  commercial
printing.  The Company employs approximately 2,700 persons and has 87 facilities
located throughout North America.


NOTE 2 - LIQUIDITY
------------------

     Effective on August 1, 2003, the Company  amended its credit  facility (the
"Amended Restructured Credit Facility").  Under the terms of the amendment,  the
Company  deferred  repayment  of the  $50,000  term loan  portion of the Amended
Restructured Credit Facility until May 1, 2004. In addition, the repayment terms
for  another  term loan and the asset  based  revolving  facility of the Amended
Restructured  Credit  Facility  have been  accelerated  to August 1,  2004.  The
Company is currently  pursuing  various  strategic and refinancing  alternatives
that would  allow it to repay its  obligations  under the  Amended  Restructured
Credit  Facility by their  respective due dates.  However,  the Company does not
have any firm commitments  with respect to any potential  refinancing or similar
transactions,  nor does the Company anticipate  generating  operating cash flows
that  would  allow it to  repay  these  obligations  directly.  There  can be no
assurance  that the  Company  will be able to  repay  its  obligations  by their
respective due dates.  In the event that the Company is unable to do so, it will
be in default with its lenders under the Amended  Restructured  Credit Facility.
Any such default  likely would have a material  adverse  effect on the Company's
business,  financial  condition  and  results  of  operations  and the  lenders'
remedies upon such default would include the right to foreclose on the Company's
assets.


NOTE 3 - BASIS OF PRESENTATION
------------------------------

     The  accompanying  consolidated  financial  statements and related notes to
consolidated  financial  statements include the accounts of Workflow  Management
and all of its wholly-owned subsidiaries.  All significant intracompany accounts
and transactions have been eliminated.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.  Significant
estimates  include  allowance  for  doubtful  account  and  inventory  reserves,
impairment of property and equipment,  impairment of goodwill and realization of
deferred tax assets.


                                       6


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)


     In the opinion of management, the information contained herein reflects all
adjustments  necessary to make the results of operations for the interim periods
a fair  presentation of such  operations.  All such  adjustments are of a normal
recurring  nature.  Operating  results for interim  periods are not  necessarily
indicative  of  results  that  may be  expected  for the  year as a  whole.  The
consolidated  financial  statements included in this Form 10-Q should be read in
conjunction with the Company's  audited  consolidated  financial  statements and
notes  thereto  included  in the  Company's  Annual  Report on Form 10-K for the
fiscal year ended April 30, 2003.

     As used in the Notes to Consolidated  Financial Statements,  "Fiscal 2003",
"Fiscal  2002",  "Fiscal 2001" and "Fiscal  1999" refer to the Company's  fiscal
years ended April 30, 2003, 2002 and 2001 and April 24, 1999, respectively.


NOTE 4 - INVENTORIES
--------------------



Inventories consist of the following:
                                                                                     October 31,       April 30,
                                                                                        2003             2003
                                                                                     -------------   -------------

                                                                                               
Raw materials.....................................................................   $       9,173   $      11,438
Work-in-process...................................................................           8,583           6,294
Finished goods....................................................................          26,987          31,450
                                                                                     -------------   -------------
   Total inventories                                                                 $      44,743   $      49,182
                                                                                     =============   =============


NOTE 5 - PROPERTY AND EQUIPMENT
-------------------------------

Property and equipment consists of the following:
                                                                                        October 31,    April 30,
                                                                                           2003          2003
                                                                                        -----------  -----------
Buildings.............................................................................  $            $       351
Furniture and fixtures................................................................       28,366       26,000
Computer equipment and software.......................................................       24,823       22,972
Warehouse equipment...................................................................       34,155       33,309
Equipment under capital leases........................................................        1,224        1,224
Leasehold improvements................................................................       12,514       11,936
                                                                                        -----------  -----------
                                                                                            101,082       95,792
Less: Accumulated depreciation........................................................      (64,391)     (57,720)
                                                                                        -----------  -----------
Net property and equipment............................................................  $    36,691  $    38,072
                                                                                        ===========  ===========


     Depreciation  expense  for the three  months  ended  October  31,  2003 and
October  31, 2002 was $2,321 and  $2,436,  respectively,  and for the six months
ended October 31, 2003 and October 31, 2002 was $4,569 and $4,858, respectively.


                                       7


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)

NOTE 6 - DEBT
-------------

Revolving Credit Facility

     On August 1, 2003, the Company entered into the Amended Restructured Credit
Facility with its senior  lenders.  Under the terms of the Amended  Restructured
Credit  Facility,  Term Loan B  matures  on May 1,  2004  while the asset  based
facility ("Revolver") and Term Loan A both mature on August 1, 2004.

     The Amended  Restructured  Credit Facility contains a number of affirmative
covenants. These covenants include, but are not limited to, the requirement that
the Company meet certain leverage ratio,  interest coverage ratio,  fixed charge
ratio and minimum EBITDA  thresholds on an ongoing basis. The Revolver  contains
advance rates of 85% of the Company's eligible accounts  receivable,  60% of the
Company's eligible  inventories (until February 1, 2004 at which time it reduces
to 50%) and  $10,000  against  the  Company's  fixed  assets.  Under the Amended
Restructured  Credit  Facility,  the Company's  senior lenders hold warrants for
2,400  shares  which  would  represent  approximately  15.2%  of  the  Company's
outstanding common stock if the warrants were exercised.  Under the terms of the
warrant,  the first warrant tranche, for 400 shares, would become exercisable on
December 31, 2003 unless, by November 30, 2003, the Company had delivered to its
senior lenders a plan acceptable to its lenders to repay,  in total,  all of the
outstanding  obligations under the Amended Restructured Credit Facility by March
31, 2004. On November 26, 2003,  the Company met the plan  delivery  requirement
with its lenders.  The lenders have until  December 31, 2003 to accept the plan.
Additional warrant tranches of 400 shares each become exercisable each month for
a period of five months  beginning  no later than March 31, 2004 but only in the
event there  remains  outstanding  indebtedness  under the Amended  Restructured
Credit  Facility  on the date the  tranche  becomes  exercisable.  Each  warrant
tranche  would have an  exercise  price  equal to the fair  market  value of the
Company's common stock on the date the tranche becomes exercisable.

The outstanding  balances on the Amended Restructured Credit Facility at October
31, 2003 were as follows:




                                      Maximum                Amount           Applicable
                                     Availability          Outstanding       Interest Rate
                                    -------------         -------------      -------------
                                                                            
       Revolver                     $     100,000         $      87,220      LIBOR + 5%
       Term Loan A                         16,313                16,313      LIBOR + 8%
       Term Loan B                         50,000                50,000      11%, 12%, 13% & 14% for each
                                                                             calendar quarter of 2003
                                    -------------         -------------
                                    $     166,313         $     153,533
                                    =============         =============


     At October 31, 2003,  the Company had $153,533  outstanding  on the Amended
Restructured Credit Facility and, in addition,  $3,094 in outstanding letters of
credit.  The Company's  availability  under the Restructured  Credit Facility at
October 31, 2003 was $9,686 after inclusion of letters of credit.


                                       8


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)

Letters of Credit

     The  Company  has  outstanding  letters of credit of  approximately  $3,094
related  to  performance  and  payment  guarantees.  Based  upon  the  Company's
experience  with these  arrangements,  the  Company  does not  believe  that any
obligations that may arise will be significant.

Interest Rate Swap

     The Company does not hold or issue  derivative  financial  instruments  for
trading purposes. On May 3, 2001, the Company entered into an interest rate swap
agreement (the "Swap") with various  lending  institutions at no initial cost to
the Company with an effective  date of August 1, 2001 and an expiration  date of
March 10, 2004. The Company  exchanged its variable interest rate on $100,000 in
credit facility debt for a fixed LIBOR of approximately 5.10% plus the Company's
interest rate spread under its prior credit facility.  The Swap was entered into
to manage interest rate risk on the variable rate borrowings under the Company's
revolving  credit portion of its debt. This interest rate swap has the effect of
locking in, for a specified period,  the base interest rate the Company will pay
on the $100,000 notional  principal amount established in the Swap. As a result,
while this hedging arrangement is structured to reduce the Company's exposure to
increases  in interest  rates,  it also  limits the  benefit  the Company  might
otherwise have received from any decreases in interest rates.

     The Company  accounted  for the Swap under the  guidelines of SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." Effective May 1,
2001, the Company  implemented SFAS No. 133 as amended.  This standard  requires
companies to record all  derivative  instruments as assets or liabilities on the
balance  sheet,  measured  at fair  value.  The  recognition  of gains or losses
resulting from changes in the values of those derivative instruments is based on
the use of each  derivative  instrument  and  whether  it  qualifies  for  hedge
accounting.  The  key  criterion  for  hedge  accounting  is  that  the  hedging
relationship  must be highly effective in achieving  offsetting  changes in fair
value  or cash  flows.  Under  the  guidelines  of SFAS  No.  133,  the  Company
originally  classified  the Swap as a cash flow hedge.  However,  on October 16,
2002, the Company's prior credit  facility was amended so that borrowings  under
the credit facility bore a non-LIBOR based fixed interest rate. Thus, under SFAS
No. 133 as amended,  the Swap underlying this debt became  ineffective and could
no longer be  designated  as a cash  flow  hedge of  variable  rate  debt.  This
ineffective  Swap is cash  settled  quarterly  dependent  upon the  movement  of
3-month  LIBOR  rates.  In  measuring  the fair value of the Swap at October 31,
2003,  the Company  recorded a short-term  liability  of $2,508.  During the six
months ended October 31, 2003,  the Company paid $1,879  representing  quarterly
cash  settlement  payments.  The  Company  recorded  a net  loss  of $124 on the
ineffective interest rate hedge for the six months ended October 31, 2003.


                                       9


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)


NOTE 7 - STOCKHOLDERS' EQUITY
-----------------------------

Changes in  stockholders'  equity  during the six months ended  October 31, 2003
were as follows:




                                                                             
Stockholders' equity balance at April 30, 2003                                  $      67,866
Issuance of common stock in conjunction with:
   Exercise of stock options, including tax benefits                                       21
   Employee stock purchase program                                                        111
   Fees paid to outside members of the Company's Board of Directors                        25
Change in balance of notes receivable from directors and officers                          13
Value of contingent common stock warrants                                                 142
Comprehensive income                                                                    1,757
                                                                                -------------
Stockholders' equity balance at October 31, 2003                                $      69,935
                                                                                =============


Comprehensive Income

The components of comprehensive income are as follows:



                                                            Three Months Ended                 Six Months Ended
                                                     -------------------------------    -------------------------------
                                                       October 31,       October 31,      October 31,      October 31,
                                                           2003             2002             2003              2002
                                                     -------------     -------------    -------------     -------------
                                                                                              
Net income (loss)                                    $       1,086     $         517    $         524     $      (1,882)
Other comprehensive income (loss):
   Unfunded benefit plan obligation, net of tax             (2,935)                            (2,935)
   Changes in fair market value of financial
       instruments designated as hedges of
       interest rate exposure, net of taxes                                                                        (394)
   Write-off of fair market value of ineffective
       interest rate hedge, net of tax                                                                            2,520
   Foreign currency translation adjustment                   2,868               197            4,168                 6
                                                     -------------     -------------    -------------     -------------
Comprehensive income                                 $       1,019     $         714    $       1,757     $         250
                                                     =============     =============    =============     =============


Notes Receivable from Officers

     During Fiscal 2001 and Fiscal 1999, the Company extended unsecured loans to
certain  members of  management  and the Board of Directors  (the  "Director and
Officer Notes") for the purchase,  in the open market,  of the Company's  common
stock by those  individuals.  The Director and Officer  Notes were full recourse
promissory  notes  bearing  interest at 6.75% and 8.0% per annum,  respectively,
with principal and interest  payable at maturity on January 2, 2003 and February
3, 2003.  During the year ended April 30, 2003, the Company  collected $4,502 in
principal and $769 in interest as payments on the Director and Officer Notes and
charged off $681 for  uncollectible  notes.  At October 31, 2003,  $40 (net of a
$270  reserve  established  for  uncollectible  notes)  was  outstanding  on the
Director and Officer notes.


                                       10


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)


NOTE 8 - EARNINGS PER SHARE ("EPS")
-----------------------------------

     Basic EPS excludes dilution and is computed by dividing income available to
common  shareholders by the weighted average number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common stock. The following information presents the Company's computations
of basic and diluted EPS for the periods presented in the consolidated statement
of income:



                                                           Three Months Ended              Six Months Ended
                                                          October 31,October 31,         October 31,October 31,
                                                      ----------------------------   ---------------------------
                                                           2003            2002           2003            2002
                                                      ------------    ------------   ------------    -----------
Earnings per share:

                                                                                        
Net income (loss) from continuing operations          $      1,086    $        653   $      1,783   $      (1,961)
Net (loss) income from discontinued operations                                (136)        (1,259)            79
                                                      ------------    ------------   ------------   ------------
Net income (loss)                                     $      1,086    $        517   $        524   $      (1,882)
                                                      ============    ============   ============   =============

Weighted average number of
   Common shares outstanding                                13,396          13,194         13,382         13,174
   Potentially dilutive shares*                                138              30             92
                                                      ------------    ------------   ------------   ------------
       Total                                                13,534          13,224         13,474         13,174
                                                      ============    ============   ============   ============

Basic income (loss) earnings per share:
   Net income (loss) from continuing operations      $       0.08     $       0.05   $       0.13    $     (0.15)
   Net (loss) income from discontinued operations                            (0.01)         (0.09)          0.01
                                                      ------------    ------------   ------------   ------------
Net income (loss)                                    $       0.08     $       0.04   $       0.04    $     (0.14)
                                                      ============    ============   ============   ============
Diluted income (loss) earnings per share:
   Net income (loss) from continuing operations      $       0.08     $       0.05   $       0.13    $     (0.15)
   Net (loss) income from discontinued operations                            (0.01)         (0.09)          0.01
                                                      ------------    ------------   ------------   ------------
   Net income (loss)                                 $       0.08     $       0.04   $       0.04    $     (0.14)
                                                     ============     ============   ============    ===========


* The Company had  additional  employee  stock  options  outstanding  during the
periods  presented that were not included in the computation of diluted earnings
per share because they were  anti-dilutive.  Options to purchase 2,532 and 4,549
shares of common stock were  anti-dilutive and outstanding during the six months
ended October 31, 2003 and October 31, 2002, respectively.


                                       11


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)


NOTE 9 - BUSINESS COMBINATIONS
------------------------------

     During the six months ended  October 31, 2003 and Fiscal 2003,  the Company
did not complete any business combinations.

     During  Fiscal  2002 and  Fiscal  2001,  the  Company  made  two and  eight
acquisitions,  respectively,  accounted  for  under  the  purchase  method  (the
"Purchased  Companies").  These  acquisitions  were made in order to expand  the
Company's  presence in the marketplace in which it serves.  The results of these
acquisitions  have been included in the Company's  results from their respective
dates of  acquisition.  Initial cash  consideration  and subsequent  acquisition
costs paid associated with the  acquisition of the Purchased  Companies  totaled
$6,334,  $8,537,  $17,494 and $29,989  during the six months  ended  October 31,
2003, Fiscal 2003, Fiscal 2002 and Fiscal 2001,  respectively.  The total assets
acquired and earn-outs paid in connection  with the Purchased  Companies  during
the six months ended October 31, 2003, Fiscal 2003, Fiscal 2002 and Fiscal 2001,
were $6,334,  $8,537,  $18,078 and $39,431,  respectively,  including intangible
assets of $6,334, $8,537, $16,464 and $20,282, respectively.

     The majority of the Purchased Companies have earn-out provisions that could
result in  additional  purchase  consideration  payable in  subsequent  periods,
ranging from three to five years,  dependent  upon the future  earnings of these
acquired  companies.  During the six months ended October 31, 2003, Fiscal 2003,
Fiscal 2002 and Fiscal 2001, $6,286, $7,659, $9,451 and $6,614, respectively, of
additional  purchase  consideration  was paid by the Company in connection  with
earn-out  provisions  and another  $4,839 has been  accrued  for these  earn-out
provisions at October 31, 2003.  The additional  consideration,  whether paid or
accrued,  has been  reflected in the  accompanying  balance sheet as goodwill at
October 31, 2003.


NOTE 10 - RESTRUCTURING COSTS
-----------------------------

     The Company  historically  has grown  significantly  through  acquisitions.
However,  the Company began to implement a new strategic business plan in Fiscal
2003.  Under its new strategic  plan, the Company has focused on (i) integrating
its  existing  core  operations  to  improve  profitability  and (ii)  divesting
non-core  operations  to pay down  debt.  The  Company  did not  consummate  any
acquisitions  during the six months ended October 31, 2003 or in Fiscal 2003 and
does not anticipate pursuing or consummating acquisitions in the near future.

     During the six months  ended  October  31,  2003,  the  Company  recorded a
restructuring  charge of $1,021 in connection with its consolidation of envelope
printing  facilities  in the New York area.  The costs mainly were  comprised of
future rental payments for a facility the Company vacated in May 2003.

     During the six months ended  October 31, 2002,  the Company  reversed  into
income a $1,242  restructuring  charge taken in the three months ended April 30,
2001 that was no  longer  required  since the  Company  settled  the  underlying
contract dispute and expensed $1,463 in strategic restructuring costs associated
with  the   exploration  of  other   financial,   restructuring   and  strategic
alternatives.


                                       12


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)

     Under the  restructuring  plan implemented  during Fiscal 2003, the Company
terminated and provided  severance  benefits to 37 employees.  However,  certain
severed employees have delayed severance payments. The majority of the workforce
reductions were within the production area and administration.

     The following table sets forth the Company's  accrued  restructuring  costs
for the six months ended October 31, 2003.



                                                                    Facility       Severance      Other Asset
                                                                  Closure and         and         Writedowns
                                                                 Consolidation    Terminations     and Costs         Total
                                                               -----------------  -------------  --------------   ------------

                                                                                                      
Balance at April 30, 2003......................................$             206  $       1,845  $          397   $      2,448
       Additions...............................................            1,021                                         1,021
       Utilizations............................................             (658)          (703)                        (1,361)
                                                                ----------------  -------------  --------------   ------------

Balance at October 31, 2003....................................$             569  $       1,142  $          397   $      2,108
                                                                 ===============  =============  ==============   ============


NOTE 11 - GOODWILL AND OTHER INTANGIBLE ASSETS
----------------------------------------------


Goodwill consists of the following:

Balance at April 30, 2003 ..................................  $     109,515
       Additions............................................          4,080
       Disposals............................................            (64)
                                                              -------------
Balance at October 31, 2003.................................  $     113,531
                                                              =============

Intangible assets subject to amortization consist of the following:

                                                     October 31,     April 30,
                                                         2003          2003
                                                   -------------  -------------
Customer lists...................................  $       1,327  $       1,302
Non-compete agreements...........................            398            398
Other  ..........................................            664            664
                                                   -------------  -------------
                                                           2,389          2,364
  Less:  Accumulated amortization................         (1,095)        (1,057)
                                                   -------------  -------------
       Net intangible assets.....................  $       1,294  $       1,307
                                                   =============  =============


                                       13


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)


NOTE 12 - SEGMENT REPORTING
---------------------------

     The  Company  transacts  business in the United  States,  Canada and Puerto
Rico. The Company does not allocate  corporate  overhead by segment in assessing
performance.  Corporate  expenses and  overhead  included  within the  operating
income of the Company's United States  operations  totaled $1,364 and $1,371 for
the three months ended October 31, 2003 and October 31, 2002, respectively,  and
$545 and $3,774 for the six months ended  October 31, 2003 and October 31, 2002,
respectively.


     The following table sets forth  information as to the Company's  operations
in its different geographic segments:



                                                      Three Months Ended                  Six Months Ended
                                                 ----------------------------       ----------------------------
                                                  October 31,    October 31,         October 31,    October 31,
                                                     2003           2002                2003           2002
                                                 -------------  -------------       -------------  -------------
   Revenues:
   ---------
                                                                                       
   United States...............................  $     106,902  $     122,978       $     209,438  $     237,614
   Canada......................................         38,765         33,612              76,500         66,784
   Puerto Rico.................................          2,527          2,611               5,159          4,925
                                                 -------------  -------------       -------------  -------------
     Total.....................................  $     148,194  $     159,201       $     291,097  $     309,323
                                                 =============  =============       =============  =============

                                                      Three Months Ended                  Six Months Ended
                                                 ----------------------------       ----------------------------
                                                  October 31,    October 31,         October 31,    October 31,
                                                     2003           2002                2003           2002
                                                 -------------  -------------       -------------  -------------
   Operating Income:
   -----------------
   United States...............................  $       3,961  $       5,851       $       6,713  $       9,299
   Canada......................................          3,722          2,968               6,605          5,933
   Puerto Rico.................................             77            115                 290            126
                                                 -------------  -------------       -------------  -------------
     Total.....................................  $       7,760  $       8,934       $      13,608  $      15,358
                                                 =============  =============       =============  =============

   Identifiable assets (at quarter-end):
   -------------------------------------
                                                                                     October 31,      April 30,
                                                                                        2003            2002
                                                                                    -------------  -------------

   United States..................................................................  $     248,567  $     302,977
   Canada.........................................................................         66,236         52,156
   Puerto Rico....................................................................          2,514          3,066
                                                                                    -------------  -------------
     Total........................................................................  $     317,317  $     358,199
                                                                                    =============  =============


                                       14


                            WORKFLOW MANAGEMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)
                                   (Unaudited)

NOTE 13 - SALE OF DISCONTINUED OPERATIONS
-----------------------------------------

     Effective July 31, 2003, the Company  completed the  divestiture of certain
non-core  print  manufacturing  operations.  The assets and  liabilities  of the
divested  businesses,  which had been  excluded  from the  Company's  historical
operating  results and classified as  discontinued  operations at April 30, 2003
pursuant  to SFAS No. 144,  were sold to a  financial  buyer for $5,000 in gross
proceeds. After payment of expenses, the transaction generated net cash proceeds
of  approximately  $4,900.  The Company  used these net proceeds to make certain
earn-out payments that were due in May 2003 under purchase  agreements for prior
acquisitions  and to reduce  outstanding  indebtedness  with its senior lenders.
With the  divestiture,  the Company  exited the print  manufacturing  of various
types  of  specialty  packaging,  folding  boxes  and  vinyl,  flexographic  and
silkscreen labels and signs.

Summarized  below are the results of discontinued  operations for the six months
ended October 31, 2003 and October 31, 2002:



                                                        Six Months Ended October 31,
                                                     ---------------------------------
                                                           2003               2002
                                                     --------------     --------------
                                                                   
Revenues                                             $        5,677      $      13,119
(Loss) income from discontinued operations                   (2,171)               135



The major classes of assets and  liabilities  sold included in the  consolidated
balance sheet at April 30, 2003 under the captions  "Assets of  Businesses  Held
for Sale" and "Liabilities of Businesses Held for Sale" are as follows:


                                                   April 30,
Assets Held for Sale:                                2003
                                                 ------------

Accounts receivable, net                         $      3,880
Inventories                                             3,662
Prepaid expenses and other current assets                  61
Property, plant and equipment, net                        616
                                                 ------------
                                                 $      8,219
                                                 ============

                                                   April 30,
Liabilities Held for Sale:                           2003
                                                 ------------

Accounts payable                                 $        838
Accrued compensation                                      903
Accrued additional purchase consideration                 970
Other accrued liabilities                                 508
                                                 ------------
                                                 $      3,219
                                                 ============

                                       15


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

This  Quarterly  Report on Form 10-Q contains  forward-looking  statements  that
involve  risks  and   uncertainties.   When  used  in  this  Report,  the  words
"anticipate,"  "believe,"  "estimate,"  "intend,"  "may,"  "will,"  "expect" and
similar expressions as they relate to Workflow Management,  Inc. (the "Company,"
"Workflow  Management," "we," "us," and "our") or its management are intended to
identify  such  forward-looking   statements.   The  Company's  actual  results,
performance or achievements  could differ  materially from the results expressed
in, or implied by, these forward-looking  statements,  which are made only as of
the date hereof.


Introduction

     We are one of the  largest  distributors  of printed  business  products in
North  America  and we are  also  a  leading  provider  of  end-to-end  business
management  outsourcing  solutions,  which include  vendor-neutral  custom print
sourcing,  consulting and integrated  storage and  distribution  services,  that
allow our customers to control all of their print-related  costs. We produce and
distribute  a full  range of  printed  business  products  and  provide  related
management  services to approximately  31,000 customers in North America ranging
in size from small  businesses to Fortune 100  companies.  We provide  customers
with an integrated set of services and  information  tools that reduce the costs
of procuring,  storing,  distributing  and using printed  business  products and
produce  custom  business  documents,  envelopes,  direct  mail  and  commercial
printing.   We  employ  approximately  2,700  persons  and  have  87  facilities
throughout North America.

     As used in this Management's Discussion and Analysis of Financial Condition
and Results of Operations,  "Fiscal 2004", "Fiscal 2003" and "Fiscal 2002" refer
to our fiscal  years  ending  April 30,  2004 and ended April 30, 2003 and 2002,
respectively.

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated  historical  financial  statements,  including  the  related  notes
thereto,  appearing  elsewhere in this Quarterly Report on Form 10-Q, as well as
our audited consolidated  financial statements,  and notes thereto,  included in
our Annual Report on Form 10-K for the fiscal year ended April 30, 2003.

                                       16


Consolidated Results of Operations

     Three Months Ended  October 31, 2003 Compared to Three Months Ended October
31, 2002

Revenues.  Consolidated  revenues  decreased  6.9%,  from $159.2 million for the
three months  ended  October 31,  2002,  to $148.2  million for the three months
ended  October 31, 2003.  The decrease in  consolidated  revenues was  primarily
within our distribution,  envelope  printing and direct mail project  management
operations as we continue to experience strong competition and the impact of our
customers  re-evaluating  their purchasing programs for direct mail advertising,
commercial   printing  and  other  related  products  due  to  general  economic
conditions.  We also continue to evaluate customer relationships and renegotiate
or eliminate unprofitable  accounts. In addition,  revenues for the three months
ended October 31, 2002 benefited from bi-annual political mailings.

     International  revenues  increased 14.0%,  from $36.2 million,  or 22.8% of
consolidated  revenues,  for the three months ended  October 31, 2002,  to $41.3
million, or 27.9% of consolidated  revenues,  for the three months ended October
31,  2003.  The increase in  international  revenues  was  primarily  due to the
relative  strengthening  of the Canadian  dollar.  In local  currency,  Canadian
dollar  revenues  increased  0.2% for the three  months  ended  October 31, 2003
versus the three months ended October 31, 2002.  International  revenues consist
exclusively of revenues generated in Canada and Puerto Rico.

     Gross Profit.  Gross profit decreased 7.4%, from $44.8 million, or 28.1% of
revenues,  for the three months ended  October 31, 2002,  to $41.5  million,  or
28.0% of revenues,  for the three months ended October 31, 2003. The decrease in
gross profit was primarily in our envelope,  direct mail and commercial printing
units due to:  (i)  pricing  pressures  from  competition,  and (ii) an  overall
decrease  in  manufacturing   volumes,   described  above,  resulting  in  under
absorption of fixed factory overhead.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  decreased  6.0%,  from  $35.9  million,  or  22.5%  of
revenues,  for the three months ended  October 31, 2002,  to $33.7  million,  or
22.8% of revenues,  for the three months ended October 31, 2003. The decrease in
selling,  general and  administrative  expenses  was  primarily  due to the cost
savings  realized  associated  with our  restructuring  plan and aggressive cost
cutting and integration efforts.

     Interest Expense, net. Interest expense, net of interest income,  decreased
23.1%,  from $5.7 million for the three months ended  October 31, 2002,  to $4.4
million for the three  months  ended  October  31,  2003.  This  decrease in net
interest  expense  during the three months  ended  October 31, 2003 was due to a
decrease in our  interest  rates under our  restructured  credit  facility and a
decrease in the level of debt outstanding  during the period. See "Note 6 to the
Company's  Consolidated  Financial  Statements" of this Form 10-Q and "Liquidity
and Capital Resources" below.

     Loss on  Ineffective  Interest Rate Hedge.  On October 16, 2002, our credit
facility  was  amended  so that  borrowings  under the  credit  facility  bore a
non-LIBOR  based fixed  interest rate.  Thus,  under SFAS No. 133 as amended the
Swap became  ineffective  and could no longer be designated as a cash flow hedge
of variable  rate debt.  During the three months ended  October 31, 2003 and the
three months ended October 31, 2002,  we recorded  $105,000 and $1.1 million for
the subsequent change in the value of the Swap as a component of income.

     Financing  Fees and Other  Banking  Related  Costs.  On August 1, 2003,  we
entered into an amended  restructured  senior secured  credit  facility with our
lenders (the "Amended  Restructured  Credit Facility").  During the three months
ended  October  31,  2003,  we expensed  $0.7  million of  unamortized  deferred
financing costs per the guidelines of Emerging Issues Task Force ("EITF") 98-14,
"Debtor's   Accounting   for  Changes  in   Line-of-Credit   or  Revolving  Debt
Arrangements."  On January  15,  2003,  we entered  into a  restructured  senior
secured credit facility with our lenders (the  "Restructured  Credit Facility").
During the three months  ended  October 31,  2002,  we expensed  $0.8 million in
connection  with  consultants  and  other  professional  fees  incurred  in  the
negotiation and consummation of the Restructured Credit Facility.


                                       17


     Abandoned  Debt Offering  Costs.  During the three months ended October 31,
2002 we  incurred  $174,000  in  transaction  costs  paid in  connection  with a
proposed  private  placement of senior  secured notes (the  "Offering").  Due to
unfavorable  market conditions at the timing of the Offering,  we decided not to
actively pursue the placement of the senior secured notes. The transaction costs
incurred in connection  with the Offering were expensed  during the three months
ended October 31, 2002.

     Other  Expense  (Income).  Other  income,  net of other  expense  decreased
$61,000 from net other  income of $3,000 for the three months ended  October 31,
2002,  to net other  expense of $58,000 for the three months  ended  October 31,
2003. Other income primarily  represents the net of gains and/or losses on sales
of equipment and miscellaneous other income and expense items.

     Income Taxes.  Income taxes from continuing  operations  increased $982,000
from $0.5 million for the three months ended  October 31, 2002,  to $1.4 million
for the three months ended  October 31, 2003,  reflecting  effective  income tax
rates of 41.2% and 57.0%,  respectively.  During the three months ended  October
31, 2003, the effective  income tax rate was greater than the statutory rate due
to treating  earnings of our Canadian  subsidiary as taxable  income in the U.S.
without  the  ability to use  offsetting  foreign tax  credits.  This  treatment
resulted  from the  pledge of our  Canadian  subsidiary's  assets as part of our
January 2003 debt restructuring.  During both periods,  the effective income tax
rates reflect the recording of tax  provisions at the federal  statutory rate of
35.0%, plus appropriate state and local taxes.

     Discontinued  Operations.  During  Fiscal  2003,  we committed to a plan to
dispose of certain non-core businesses.  We completed the sale of these non-core
businesses  effective  July 31,  2003  under  our  long-term  business  plan and
strategic objectives. The net loss from discontinued operations during the three
months ended October 31, 2002 includes a loss from operations of $136,000.

     Six Months Ended  October 31, 2003 Compared to Six Months Ended October 31,
2002

Revenues.  Consolidated revenues decreased 5.9%, from $309.3 million for the six
months  ended  October 31,  2002,  to $291.1  million  for the six months  ended
October 31, 2003. The decrease in consolidated revenues was primarily within our
distribution, envelope printing and direct mail project management operations as
we continue to  experience  strong  competition  and the impact of our customers
re-evaluating their purchasing programs for direct mail advertising,  commercial
printing and other related products due to general economic conditions.  We also
continue  to  evaluate  customer  relationships  and  renegotiate  or  eliminate
unprofitable accounts. In addition,  revenues for the three months ended October
31, 2002  benefited  from  bi-annual  political  mailings.  We believe  that our
inability to make certain earn-out payments due to financial  covenants with our
lenders  adversely  impacted  the  morale and  productivity  of some of our most
important  employees which in turn also negatively  impacted revenues during the
three months ended July 31, 2003.

     International  revenues  increased 13.9%,  from $71.7 million,  or 23.2% of
consolidated  revenues,  for the six months  ended  October 31,  2002,  to $81.7
million, or 28.1% of consolidated revenues, for the six months ended October 31,
2003. The increase in  international  revenues was primarily due to the relative
strengthening  of the  Canadian  dollar.  In  local  currency,  Canadian  dollar
revenues increased 0.9% for the six months ended October 31, 2003 versus the six
months ended October 31, 2002.  International  revenues  consist  exclusively of
revenues generated in Canada and Puerto Rico

     Gross Profit.  Gross profit decreased 8.3%, from $86.8 million, or 28.1% of
revenues,  for the six months ended October 31, 2002, to $79.6 million, or 27.4%
of revenues,  for the six months ended  October 31, 2003.  The decrease in gross
profit was  primarily a result of lower  margins due to pricing  pressures  from
competition  and a decrease in volumes  within our commercial  printing,  direct
mail  and  envelope  operations  due  to  the  sluggish  economy  and  political
uncertainty.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  decreased  5.6%,  from  $71.2  million,  or  23.0%  of
revenues,  for the six months ended October 31, 2002, to $67.2 million, or 23.1%
of revenues, for the six months ended October 31, 2003. The decrease in selling,
general and  administrative  expenses was due to the  realized  cost savings and
additional cost initiatives implemented during Fiscal 2002 and Fiscal 2003.


                                       18


     Restructuring  Costs.  During the six months ended  October 31,  2003,  the
Company  incurred $1.0 million in restructuring  costs for the  consolidation of
certain  envelope  manufacturing  facilities in the New York area. The costs are
mainly comprised of future rental payments for the vacated facility.  During the
six months ended October 31, 2002, net  restructuring  costs totaled $221,000 as
we reversed into income a $1.2 million  restructuring  charge taken in the three
months  ended  April 30, 2001 that was no longer  required  since we settled the
underlying   contract   dispute  and  we  expensed  $1.4  million  in  strategic
restructuring   costs  associated  with  the  exploration  of  other  financial,
restructuring and strategic alternatives.

     Severance and Other Employment  Costs.  During the six months ended October
31, 2003,  Thomas B.  D'Agostino,  Sr., the Chairman of the Board of  Directors,
resigned from the Board and as Chairman,  and released us from any obligation to
pay  severance or other  amounts under his  employment  agreement  with us. As a
result,  during the six months ended  October 31, 2003,  we reversed into income
approximately  $2.2 million,  which was previously  recorded as an obligation to
Mr. D'Agostino.

     Interest Expense, net. Interest expense, net of interest income,  decreased
10.8%,  from $9.7  million for the six months ended  October 31,  2002,  to $8.7
million for the six months ended October 31, 2003. This decrease in net interest
expense  during the six months  ended  October 31, 2003 was due to a decrease in
our interest rates under our Restructured  Credit Facility and a decrease in the
level of debt  outstanding  during  the  period.  See  "Note 6 to the  Company's
Consolidated  Financial Statements" of this Form 10-Q and "Liquidity and Capital
Resources" below.

     Loss on  Ineffective  Interest Rate Hedge.  On October 16, 2002, our former
credit facility was amended so that borrowings  under the credit facility bore a
non-LIBOR based fixed interest rate.  Thus,  under SFAS No. 133 as amended,  the
Swap has become ineffective and can no longer be designated as a cash flow hedge
of variable  rate debt.  As such,  we wrote off $4.3 million for the fair market
value of the  ineffective  hedge and recorded  $1.1  million for the  subsequent
changes in the value of the Swap as a component of income. During the six months
ended  October 31,  2003,  we paid $1.9  million  representing  cash  settlement
payments on the Swap and have $2.5 million accrued at October 31, 2003. Prior to
the Swap  becoming  ineffective,  we recorded  $1.7 million as interest  expense
during the six months ended October 31, 2002.

     Financing Fees and Other Banking Related Costs. During the six months ended
October 31, 2003, we expensed  $0.7 million of  unamortized  deferred  financing
costs  pertaining  to the  Amended  Restructured  Credit  Facility  as  per  the
guidelines of Emerging  Issues Task Force ("EITF") 98-14,  "Debtor's  Accounting
for Changes in  Line-of-Credit or Revolving Debt  Arrangements."  During the six
months ended  October 31, 2002,  we expensed  $0.8  million in  connection  with
consultants  and  other  professional  fees  incurred  in  the  negotiation  and
consummation of the Restructured Credit Facility.

     Abandoned Debt Offering Costs. During the six months ended October 31, 2002
we incurred $1.9 million in transaction costs paid in connection with a proposed
private placement of senior secured notes (the  "Offering").  Due to unfavorable
market  conditions  at the timing of the  Offering,  we decided  not to actively
pursue the placement of the senior secured notes. The transaction costs incurred
in  connection  with the Offering  were  expensed  during the three months ended
October 31, 2002.

     Other Expense.  Other expense, net of other income,  decreased $35,000 from
other  expense of $10,000  during the six months ended October 31, 2002 to other
income of $25,000  during the six months ended  October 31, 2003.  Other expense
primarily  represents  the net of gains and/or  losses on sales of equipment and
miscellaneous other income and expense items.

     Income  Taxes.  Provision  for income  taxes  increased  516.5% from a $0.6
million  tax  benefit  for the six  months  ended  October  31,  2002,  to a tax
provision of $2.4 million for the six months ended October 31, 2003,  reflecting
effective income benefit and tax rates of 22.6% and 57.1%  respectively.  During
the six months ended October 31, 2002,  the effective  income tax rate was lower
due to the tax  benefit  associated  with  the  restructuring  costs,  abandoned
software costs, uncollectible notes receivable,  severance, and other employment
costs,  loss on  ineffective  interest rate hedge and  financing  fees and other
banking related costs. During the six


                                       19


months ended October 31, 2003,  the  effective  income tax rate was greater than
the  statutory  rate due to treating  earnings  of our  Canadian  subsidiary  as
taxable  income in the U.S.  without the ability to use  offsetting  foreign tax
credits.  This treatment  resulted from the pledge of our Canadian  subsidiary's
assets as part of our January 2003 debt  restructuring.  At October 31, 2003, we
have both  short-term and long-term  deferred tax assets totaling $17.0 million.
We evaluate  recoverability  of deferred tax assets  based on  estimated  future
taxable  income.  To the extent that recovery is deemed not likely,  a valuation
allowance is recorded. We believe that as of October 31, 2003 realization of its
deferred tax assets is more likely than not, and thus no valuation  allowance is
recorded.  During  both  periods,  the  effective  income tax rates  reflect the
recording  of tax  provisions  at the  federal  statutory  rate of  35.0%,  plus
appropriate state and local taxes.

     Discontinued  Operations.  During  Fiscal  2003,  we committed to a plan to
dispose of certain non-core businesses.  We completed the sale of these non-core
businesses  effective  July 31,  2003  under  our  long-term  business  plan and
strategic objectives.  The net loss from discontinued  operations during the six
months ended  October 31, 2003 of $1.3 million  which  includes a write-down  in
assets of $1.0 million and a loss from  operations  of $0.3 million  compared to
income  from  discontinued  operations  of $79,000  during the six months  ended
October  31,  2002.  The reason for the  decrease  in net income  during the six
months ended October 31, 2003 related to softness in general economic conditions
in the print industry and further deterioration of these non-core businesses.


Liquidity and Capital Resources

     At October 31, 2003,  we had a working  capital  deficit of $80.2  million,
which includes $153.5 million in debt under our existing credit facility,  which
has been classified as short-term debt. Our  capitalization,  defined as the sum
of  long-term  debt  and   stockholders'   equity,   at  October  31,  2003  was
approximately $71.1 million.

     We use a centralized  approach to cash  management and the financing of our
operations.  As a  result,  minimal  amounts  of cash and cash  equivalents  are
typically  on hand as any excess  cash  would be used to pay down our  revolving
credit  facility.  Cash at October  31,  2003,  primarily  represented  customer
collections and in-transit  cash sweeps from our  subsidiaries at the end of the
quarter and cash in Canada that has not been repatriated.

     Our anticipated  capital  expenditures budget for the next twelve months is
approximately  $6.0  million.  We  anticipate  that these  capital  expenditures
primarily will be equipment purchases,  leasehold improvements and related costs
we expect to incur in connection with the integration of certain operations.

     During  the six  months  ended  October  31,  2003,  net cash  provided  by
operating  activities was $14.8 million.  Net cash used in investing  activities
was $3.2 million, which was mainly comprised of $6.3 million used for additional
purchase  consideration and $1.9 million used for capital expenditures which was
partially  offset by $5.0  million  in  proceeds  from the sale of  discontinued
operations.  Net cash used by financing activities was $14.3 million,  which was
mainly  comprised  of $11.6  million in net  pay-downs on our  revolving  credit
facility,  $1.9 million in settlement  payments for the interest rate swap, $0.7
million in payments of deferred  financing costs and $0.3 million in payments of
other long-term debt.

     During  the six  months  ended  October  31,  2002,  net cash  provided  by
operating activities was $4.7 million. Net cash used in investing activities was
$10.6  million,  including  $8.5 million used for  acquisitions  and  additional
purchase consideration and $2.5 million used for capital expenditures.  Net cash
provided by financing activities was $6.9 million, which was mainly comprised of
$11.6  million in net  borrowings  on our revolving  credit  facility  which was
partially  offset by $1.9 million in payments of abandoned debt offering  costs,
$1.6 million for the cash settlement of the interest rate hedge, $1.2 million in
payments  of  deferred  financing  costs and $0.4  million in  payments of other
long-term debt.

     We have  significant  operations  in Canada.  Net sales  from our  Canadian
operations  accounted for approximately  26.3% of our total revenues for the six
months ended  October 31,  2003.  As a result,  we are subject to certain  risks
inherent in  conducting  business  internationally,  including  fluctuations  in
currency


                                       20


exchange rates.  Changes in exchange rates may have a significant  effect on our
business, financial condition and results of operations.

     Effective  August 1, 2003 we entered into the Amended  Restructured  Credit
Facility with our senior lenders. The following discussion reflects the terms of
this amendment.

     At April 30, 2003, we had exceeded  certain debt covenants with our lenders
that limited capital  expenditures and the incurrence of restructuring costs. As
part of the Amended  Restructured  Credit  Facility,  our senior  lenders waived
these  defaults.  The Amended  Restructured  Credit  Facility  also modified the
calculation  of EBITDA for credit  facility  covenant  purposes  to exclude  the
impact of goodwill  impairment  and the results of  discontinued  operations and
amended certain  financial  covenants for future periods in a manner  consistent
with our current business plan and forecasts.

     The tranches of debt under the Amended Restructured Credit Facility consist
of: (i) an approximately  $100.0 million in availability  asset-based  revolving
credit  facility  (the  "Revolver")  which  provides  access to working  capital
advanced on a borrowing base formula; (ii) an approximately $16.2 million senior
term loan (the "Term Loan A"); and (iii) a $50.0  million  senior term loan (the
"Term Loan B"). The Revolver and Term Loan A mature on August 1, 2004. Term Loan
B matures on May 1, 2004.  The  Revolver  contains  advance  rates of 85% of our
eligible accounts receivable, 60% of our eligible inventories (until February 1,
2004 at which  time it  reduces  to 50%) and  $10.0  million  against  our fixed
assets.  Under the Amended  Restructured  Credit  Facility,  we have granted our
senior lenders warrants to acquire up to 2.4 million shares of our common stock.
Under the terms of the warrant,  the first warrant tranche,  for 400,000 shares,
would become exercisable on December 31, 2003 unless by November 30, 2003 we had
delivered a plan acceptable to our lenders to repay all of our obligations under
the Amended  Restructured  Credit  Facility by March 31,  2004.  On November 26,
2003, we met the plan delivery  requirement  with our lenders.  Our lenders have
until  December  31,  2003 to accept the plan.  Additional  warrant  tranches of
400,000  shares each become  exercisable  each month for a period of five months
beginning  no later  than  March 31,  2004 but only in the event  there  remains
outstanding  indebtedness  under the  credit  facility  on the date the  tranche
becomes  exercisable.  Each 400,000 share warrant tranche would have an exercise
price equal to the fair market value of our common stock on the date the tranche
becomes exercisable.

     The outstanding  balances (in millions) on the Amended  Restructured Credit
Facility at December 12, 2003 were as follows:

                      Maximum           Amount       Applicable
                     Availability    Outstanding    Interest Rate
                    -------------   -------------   -------------
     Revolver       $       100.0   $        91.2   LIBOR + 5%
     Term Loan A             16.2            16.2   LIBOR + 8%
     Term Loan B             50.0            50.0   11%, 12%, 13% & 14% for each
                                                    calendar quarter of 2003
                    -------------   -------------
                    $       166.2   $       157.4
                    =============   =============

     At December  12, 2003,  we had $157.4  million  outstanding  on the Amended
Restructured  Credit  Facility  and, in addition,  $3.1  million in  outstanding
letters  of credit.  Our  availability  under the  Amended  Restructured  Credit
Facility at December  12, 2003 was $5.7  million  after  inclusion of letters of
credit.

     As noted  above,  the $50.0  million  Term Loan B  portion  of the  Amended
Restructured  Credit  Facility  matures  on May 1,  2004 and Term Loan A and the
Revolver mature on August 1, 2004. We are currently  pursuing various  strategic
and refinancing  alternatives that would allow us to repay the components of our
credit facility debt by their respective due dates.  However, we do not have any
firm  commitments   with  respect  to  any  potential   refinancing  or  similar
transactions,  nor do we anticipate  generating  operating cash flows that would
allow us to repay these obligations directly.  There can be no assurance that we
will be able to repay the Amended  Restructured Credit Facility by its due date.
In the event we are not able to do so, we will be in  default  with our  lenders
under the Amended  Restructured  Credit Facility.  Any such default could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.


                                       21


     In addition,  the Amended Restructured Credit Facility contains a number of
other  affirmative  covenants related to our business with which we must comply.
These covenants  include,  but are not limited to, the requirements  that (i) we
meet certain  liquidity tests before making any earn-out payments as a result of
our  prior  acquisitions  and  (ii) we meet  certain  leverage  ratio,  interest
coverage ratio,  fixed charge ratio, and minimum EBITDA thresholds on an ongoing
basis.  There can be no assurance  that we will be able to satisfy all or any of
these covenants. Any failure to satisfy these covenants (or any other covenants)
would constitute a default under the Amended  Restructured Credit Facility.  Any
such  default  likely  would have a  material  adverse  effect on our  business,
financial condition and results of operations.

     In May 2001,  we entered  into an interest  rate swap  agreement  to manage
interest  rate risk on the  variable  rate  borrowings  under our then  existing
credit facility.  As of October 31, 2003, the swap was recorded at $2.5 million,
which  represents the amount which we would have paid to settle the swap at that
date. If we repay the amounts outstanding under the Amended  Restructured Credit
Facility  with proceeds  from any  alternate  financing,  we will be required to
settle the swap at the fair value as of that date. We anticipate using a portion
of the proceeds from any such financing to make this payment.

     We historically have grown significantly through acquisitions.  However, we
began to implement a new strategic  business plan in Fiscal 2003.  Under our new
strategic  plan, we have focused on (i) integrating our existing core operations
to improve  profitability,  (ii) divesting non-core  operations to pay down debt
and (iii)  greater  focus on  profitable  accounts  even at the expense of lower
overall revenue. We did not consummate any acquisitions in Fiscal 2003 and we do
not anticipate pursuing or consummating acquisitions in the near future.


Fluctuations in Quarterly Results of Operations

     Our  envelope  and  commercial  print  businesses  are  subject to seasonal
influences  resulting  from the lower  demand for  consumable  printed  business
products  during the summer  months  which  coincides  with our fiscal  quarters
ending  in  October.  Quarterly  results  also  may be  materially  affected  by
variations  in the prices by us for the  products  we sell,  the mix of products
sold and general economic conditions. Therefore, results for any quarter are not
necessarily indicative of results that may be achieved for any subsequent fiscal
quarter or full fiscal year.

Inflation

     We do not believe that  inflation has had a material  impact on our results
of operations during the six months ended October 31, 2003 and 2002.


Critical Accounting Policies and Judgments

     Use of Estimates.  In preparing our financial statements in conformity with
generally accepted accounting principles,  we are required to make estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  We evaluate our estimates and judgments on an ongoing basis,
including those related to allowance for doubtful accounts,  inventory reserves,
impairment  of property and  equipment,  impairment  of goodwill and  intangible
assets and  realization  of  deferred  tax  assets.  We base our  estimates  and
judgments on historical  experience and on various other factors that we believe
to be reasonable under the  circumstances.  Actual results may differ from these
estimates.

     Revenue Recognition.  We recognize revenue for the majority of our products
upon shipment to the  customer,  upon the transfer of title and at the time risk
of loss passes to the buyer.  Under  agreements with certain  customers,  we may
store  custom  forms for future  delivery.  In these  situations,  we  typically
receive a warehousing fee for the services we provide. In these cases,  delivery
and  billing  schedules  are  agreed  upon  with the  customer  and  revenue  is
recognized when manufacturing is complete,  title transfers to the customer, the
order is invoiced and there is reasonable assurance as to collectibility.  Since
the majority of products are


                                       22


customized,  product  returns are not  significant.  We  recognize  revenues for
warehousing  customers'  inventory as storage  services are provided.  We do not
charge  separate  fees for on-line  access and  ordering of  inventory  as these
services  are offered to customers as a  convenience.  Delivery  costs billed to
customers are recognized in revenues.

     Allowance  for Doubtful  Accounts.  We maintain an  allowance  for doubtful
accounts,  which is reviewed at least quarterly for estimated  losses  resulting
from the  inability  of our  customers  to make  required  payments.  Additional
allowances may be necessary in the future if the ability of our customers to pay
deteriorates.

     Inventory  Reserves.  We  maintain a reserve  for slow  moving or  obsolete
inventory,  which is reviewed at least quarterly, based upon usage and inventory
age to determine its adequacy.  Physical  inventories are taken  throughout each
fiscal year.

     Impairment of Property and  Equipment.  Property and equipment are reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of the asset may not be recoverable. An estimate of undiscounted
future cash flows produced by the asset, or the appropriate  grouping of assets,
is compared with the carrying value to determine  whether an impairment  exists,
pursuant to the  provisions of Statement of Financial  Accounting  Standards No.
144 "Accounting for the Impairment or Disposal of Long-Lived  Assets"  beginning
in fiscal year 2003.

     Impairment of Goodwill and Intangible Assets. During Fiscal 2002, Statement
of  Financial  Accounting  Standards  ("SFAS")  No.  142,  "Goodwill  and  Other
Intangible Assets", was issued. We adopted this new standard and as a result, we
ceased to amortize  goodwill  effective May 1, 2001. In lieu of  amortization we
performed an initial  impairment  review of our  goodwill  and  indefinite-lived
intangible assets as of the  implementation  date,  following which we concluded
that there was no  impairment at May 1, 2001. An impairment is recorded when the
fair value of a reporting  unit is less than the carrying value of the reporting
unit's net assets.  Fair value of a reporting unit is derived from a combination
of discounted  future cash flow and  comparison to  comparable  publicly  traded
companies.  We are  required  to perform an annual  impairment  review  upon the
completion of each fiscal year. The results of these annual  impairment  reviews
are highly  dependent  on  management's  projection  of future  results  for our
reporting  units and there can be no assurance that at the time such reviews are
completed a material impairment charge will not be recorded.  An impairment test
was  performed  at April 30,  2003 at which  time an $18.0  million  charge  was
recorded as a component of operating income.

     Realization  of Deferred Tax Assets.  A valuation  allowance is recorded to
reduce  deferred  tax assets  when it is more likely than not that a tax benefit
will not be  realized.  The  primary  factors  we  consider  are our  historical
results,  earnings potential  determined through use of internal projections and
the nature of income that can be used to realize the deferred  tax asset.  Based
on our consideration of these factors, we believe it is more likely than not all
of our deferred tax assets will be realized. If future results of operations are
less than expected future assessments may result in a determination that some or
all of the net deferred tax assets are not realizable.

New Accounting Pronouncements

     Extinguishment  of Debt and Accounting for Leases.  In April 2002, the FASB
issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment
of FASB Statement No. 13, and Technical  Corrections," that supercedes  previous
guidance for the reporting of gains and losses from  extinguishment  of debt and
accounting for leases, among other things.

     SFAS No. 145 requires that only gains and losses from the extinguishment of
debt that meet the requirements for classification as "Extraordinary  Items," as
prescribed  in APB  No.  30,  should  be  disclosed  as  such  in the  financial
statements.   Previous   guidance   required  all  gains  and  losses  from  the
extinguishment of debt to be classified as  "Extraordinary  Items." This portion
of SFAS No. 145 is effective for fiscal years beginning after May 15, 2002, with
restatement  of prior periods  required.  Implementation  of this portion of the
standard will result in the reclassification of certain losses on extinguishment
of debt previously treated as


                                       23


extraordinary items by Workflow.

     In addition,  SFAS No. 145 amends SFAS No. 13,  "Accounting for Leases," as
it relates to accounting by a lessee for certain lease modifications. Under SFAS
No. 13, if a capital  lease is modified in such a way that the change gives rise
to a new agreement  classified as an operating  lease, the assets and obligation
are removed,  a gain or loss is recognized and the new lease is accounted for as
an operating lease.  Under SFAS No. 145, capital leases that are modified so the
resulting  lease  agreement  is  classified  as an  operating  lease  are  to be
accounted for under he sale-leaseback  provisions of SFAS No. 98, "Accounting or
Leases."  These  provisions  of SFAS  No.  145 are  effective  for  transactions
occurring after May 15, 2002.

     SFAS No. 145 will be applied as  required.  Adoption of SFAS No. 145 is not
expected  to have a material  impact on the  Company's  results  of  operations,
financial position or cash flows.

     Accounting for Exit and Disposal Activities.  In June 2002, the FASB issued
SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities"
which addresses the recognition,  measurement, and reporting of costs associated
with exit and disposal  activities,  including  restructuring  activities.  This
statement  requires  that  liabilities  for  costs  associated  with  an exit or
disposal activity not be recognized until the liability is incurred and the fair
value can be estimated,  except for certain one-time termination benefits.  SFAS
No. 146  nullifies  Emerging  Issues  Task  Force  (EITF)  94-3 which  permitted
recognition of a liability for such costs at the date of a company's  commitment
to an exit  plan.  The  provisions  of SFAS No. 146 are  effective,  and we have
adopted  its  provisions,  for  exit and  disposal  activities  initiated  after
December  31,  2002.  The  provisions  of EITF 94-3 will  continue  to apply for
liabilities previously recorded.


     Accounting for  Consideration  Received from a Vendor. In January 2003, the
Emerging  Issues  Task  Force  issued  EITF  02-16,  "Accounting  by a  Customer
(Including a Reseller) for Certain Consideration Received from a Vendor, " which
states  that  cash  consideration  received  from a vendor is  presumed  to be a
reduction  of the  prices of the  vendor's  products  or  services  and  should,
therefore, be characterized as a reduction of cost of goods sold when recognized
in  the  statement  of  operations.   That  presumption  is  overcome  when  the
consideration is either a reimbursement of specific,  incremental,  identifiable
costs  incurred to the sell the  vendor's  products,  or a payment for assets or
services delivered to the vendor.  EITF 02-16 is effective,  and we have adopted
it provisions, for arrangements entered into after December 31, 2002.

     Guarantor's  Accounting for  Guarantees.  In December 2002, the FASB issued
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including  Indirect  Guarantees of Indebtedness of Others,  " which
provides for additional disclosures to be made by a guarantor in its interim and
annual financial  statements  about its obligations and requires,  under certain
circumstances,  a guarantor to  recognize,  at the  inception of a guarantee,  a
liability  for the fair  value  of the  obligation  undertaken  in  issuing  the
guarantee.  We have adopted the disclosure  requirements  for Fiscal 2003 and do
not expect the recognition and measurement  provisions of Interpretation  No. 45
to have an effect on our consolidated financial statements.


Factors Affecting the Company's Business

The terms of our  amended  credit  facility  require us to repay at least  $50.0
million  of debt by May 1,  2004  and to repay  our  remaining  credit  facility
obligations by August 1, 2004. There can be no assurance that we will be able to
satisfy these obligations.

     Under the terms of an amendment to our credit facility that we entered into
with our senior  lenders  effective  as of August 1, 2003,  the due date for the
$50.0  million term loan was extended  from  December 31, 2003 until May 1, 2004
and the due  dates  for  another  term  loan and the  revolving  portion  of the
facility were  accelerated to August 1, 2004. We are currently  pursuing various
strategic and refinancing  alternatives  that would allow us to repay our credit
facility obligations by their respective due dates.  However, we do not have any
firm  commitments   with  respect  to  any  potential   refinancing  or  similar
transactions,  nor do we anticipate  generating  operating cash flows that would
allow us to repay these obligations directly.  There can be no


                                       24


assurance that we will be able to repay our credit facility obligations by their
respective  due dates.  In the event we are unable to do so, our  lenders  would
have the  right to  declare  our  entire  approximately  $170.0  million  credit
facility in default and  foreclose on our assets  unless we obtained a waiver or
amendment to the credit facility. As a result, the inability to repay our credit
facility  obligations  would have a  material  adverse  effect on our  business,
financial condition and results of operations.

Under the terms of our  amended  credit  facility,  we have  granted our lenders
warrants to acquire up to 2.4 million shares of our common stock. These warrants
could have a dilutive effect on our existing stockholders.

     Under the terms of our amended credit facility,  we have granted our senior
lenders warrants to acquire up to 2.4 million shares of our common stock,  which
would  represent  approximately  15.2% of our  outstanding  common  stock if the
warrants  were  exercised.  Under the terms of the  warrant,  the first  warrant
tranche,  for 400,000  shares,  would  become  exercisable  on December 31, 2003
unless,  by November 30, 2003, we had delivered a plan acceptable to our lenders
to repay all of our obligations  under our credit facility by March 31, 2004. On
November 26, 2003, we met the plan delivery  requirement  with our lenders.  Our
lenders  have until  December  31, 2003 to accept the plan.  Additional  warrant
tranches of 400,000  shares each become  exercisable  each month for a period of
five months  beginning no later than March 31, 2004, but only in the event there
remains  outstanding  indebtedness  under the  credit  facility  on the date the
tranche becomes  exercisable.  Each warrant tranche would have an exercise price
equal  to the fair  market  value of our  common  stock on the date the  tranche
becomes exercisable.

     To the  extent we are unable to  refinance  or  otherwise  repay our credit
facility  obligations by the dates on which the various warrant  tranches become
exercisable,  our  lenders  will have the right to acquire  shares of our common
stock up to a  maximum  of 2.4  million  shares.  These  warrants  would  have a
dilutive impact on our existing stockholders to the extent that our lenders ever
exercise  the  warrants  at  exercise  prices that are less than the fair market
value of our common  stock on the date of  exercise.  Any  dilutive  impact,  or
potentially  dilutive impact,  of the warrants could adversely affect the market
price of our common stock.

In order to remain in compliance with our credit facility,  we have breached our
obligations  to pay  earn-outs  under  numerous  purchase  agreements  for prior
acquisitions.  These  breaches  have had, and may  continue to have,  an adverse
impact on our business.

     The terms of most of our purchase agreements for prior acquisitions require
us to pay  earn-outs to the former  owners of the acquired  businesses.  In many
cases,  the  earn-out  recipients  are  employed  by  us  and  are  critical  to
maintaining good relationships with some of our best customers.  Under the terms
of an  amendment  to our credit  facility  that we entered  into with our senior
lenders in January 2003, we were required to defer or otherwise not pay at least
$4.0 million of earn-outs due in May 2003.

     Recipients of approximately  $1.0 million of earn-out payments  voluntarily
agreed to accept  subordinated  notes  due in 2005 in lieu of  receiving  a cash
earn-out payment in May. However,  many earn-out  recipients were not willing to
accept  these  notes.  As a  result,  to remain in  compliance  with our  credit
facility,  we were required to breach our earn-out  obligations,  or in one case
deliver a short-term  promissory  note, with respect to individuals  entitled to
approximately  $3.0  million  in  earn-out  payments.  Under  the  terms  of the
amendment to the credit facility that we entered into with our senior lenders on
August 1,  2003,  we were  allowed  to make these  earn-out  payments  that were
previously  required  to be  deferred.  However,  we believe  that the  earn-out
breaches have had an adverse  effect on the morale and  productivity  of some of
our most  important  employees and this adverse effect may impact our operations
on a long-term basis.

We  have  previously  announced  that  we are  pursuing  various  strategic  and
refinancing  alternatives,  including a potential sale of the Company.  Pursuing
the sale of the Company or other strategic  alternatives could have a disruptive
effect on our employees and our relationships  with our customers and suppliers,
regardless of whether any transaction is consummated.

     As  previously  announced  in two  public  press  releases,  our  Board  of
Directors is pursuing various strategic and refinancing  alternatives to address
our credit facility obligations,  including a potential sale of the


                                       25


Company.  The inherent  uncertainties  surrounding  our pursuit of strategic and
refinancing  alternatives,  and in particular the uncertainties  associated with
the  potential  sale  of the  Company,  could  have  disruptive  effects  on our
employees  and  our  relationships  with  our  customers  and  suppliers.  These
disruptive effects could adversely impact our business,  financial condition and
results of operations.

Depending on the strategic or refinancing  alternatives we ultimately  pursue to
address  our credit  facility  obligations,  we may have to issue a  significant
amount of our equity to lenders  and/or  investors.  Any such issuance of equity
could have a significant dilutive impact on our existing stockholders.

     In order to address our credit facility obligations,  we may be required to
refinance  all or a portion of our debt with equity and/or debt  investments  by
third parties.  Any such transactions could require that we issue lenders and/or
investors a significant  amount of our common stock or  potentially  shares of a
newly created class of preferred stock. Any such issuance of common or preferred
stock could have a significant dilutive impact on our existing  stockholders and
could adversely impact the market price of our common stock.

Our credit  facility  subjects  us to a number of  financial  covenants.  If our
financial  results in future periods are not what we anticipate,  we likely will
breach one or more of these  covenants.  Any such breaches could have a material
adverse impact on our business and financial condition.

     The  terms  of our  credit  facility  require  us to  comply  with  certain
financial  covenants,  including minimum liquidity and minimum EBITDA covenants.
Based on our current  business plans and  prospects,  we believe that we will be
able to satisfy these covenants on an ongoing basis.  However, in the event that
our  financial  results in future  periods are not what we  anticipate,  then we
likely  will  breach  one or more of these  covenants.  In the event of any such
breaches,  our lenders  would have the right to declare  our credit  facility in
default and foreclose on our assets  unless we obtain  waivers for the breaches.
There can be no assurance that our lenders will provide  waivers in the event we
breach any covenants in future periods.

Economic events and outside influences from world events have adversely affected
us and could affect our business adversely in future periods.

     The U.S.  economy  has had an  adverse  effect on our sales and  subsequent
profit in recent  periods and a continued  lack of economic  growth could affect
our business  adversely in future periods.  Changes in economic  conditions that
affect customer  buying  patterns have an impact on our business.  Additionally,
world events such as the recent war in the Middle East,  anthrax in the U.S. and
SARS and Mad Cow disease in Canada have adversely impacted many of our operating
units.  There can be no assurances that events such as these will not impact our
business negatively in the future.

Thomas B.  D'Agostino,  Sr., a founder of the  Company and former  Chairman  and
Chief Executive Officer, and Thomas B. D'Agostino,  Jr., former President of our
Solutions  Division,  are no longer  directors  of, or employed by, the Company.
Each of these  individuals  has the ability to compete against the Company if he
desires. Any such competition could adversely impact our business.

     In March 2003, we terminated the employment of Thomas B.  D'Agostino,  Jr.,
the  President of our  Solutions  Division,  and he  subsequently  resigned as a
director.  In October 2003,  Thomas B.  D'Agostino,  Sr. resigned as a director,
officer  and  employee.   Under  the  terms  of  their   respective   employment
separations,  each of these  individuals  is  entitled  to compete  against  the
Company if he so desires. We believe that Mr. D'Agostino,  Jr. has already begun
some  competitive  activities  within our  industry  and  solicited  some of our
employees.  However,  the  majority  of our key  managers  and  performers  have
employment  contracts containing  non-compete  provisions which we believe would
preclude them from joining Mr. D'Agostino, Jr.

     Both of these individuals have longstanding  relationships with many of our
key  employees  and key  customers.  In the event  that  either or both of these
individuals  choose to actively  compete  against the  Company,  there can be no
assurance  that any such  competitive  efforts  will not  adversely  impact  our
business.

For  additional  risk  factors,  refer to our Annual Report on Form 10-K for the
fiscal year ended April 30, 2003.


                                       26


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

     Our financial  instruments  include  cash,  accounts  receivable,  accounts
payable,  long-term debt and an interest rate swap. Market risks relating to the
Company's  operations  result  primarily  from  changes in interest  rates.  Our
borrowings  under our credit facility are primarily  dependent upon LIBOR rates.
The estimated  fair value of long-term debt  approximates  its carrying value at
October 31, 2003.

     We do not  hold or  issue  derivative  financial  instruments  for  trading
purposes.  On May 3, 2001, we entered into an interest rate swap  agreement (the
"Swap") with various lending institutions at no cost to us. The Swap's effective
date is August 1, 2001 with a  termination  date of March 10, 2004. We exchanged
our variable interest rate on $100.0 million in credit facility debt for a fixed
3-month  LIBOR of  approximately  5.10% plus our interest  rate spread under our
credit  facility.  The Swap was entered into to manage interest rate risk on the
variable rate  borrowings  under our revolving  credit portion of our debt. This
interest  rate swap has the effect of locking  in, for a specified  period,  the
base interest rate we will pay on the $100.0 million  notional  principal amount
established  in the  Swap.  As a  result,  while  this  hedging  arrangement  is
structured to reduce our exposure to interest rate increases, it also limits the
benefit we might otherwise have received from any interest rate  decreases.  The
Swap is cash settled  quarterly,  with the Swap's  carrying  value  adjusted for
amounts paid or received. If 3-month LIBOR were to increase or decrease by 1.0%,
the  impact to us would be a cash  savings of $1.0  million  in annual  interest
expense or  additional  annual cash  interest  expense of $1.0  million over the
interest charged on $100.0 million in debt under the variable 3-month LIBOR. Any
such change in interest  rates would have a related impact on the Swap in that a
1% increase  or  decrease  would have an impact on the fair value of the swap of
approximately $1.0 million.

Item 4. Controls and Procedures

     (a)  Within the 90-day period prior to the date of this report, the Company
          carried  out  an  evaluation,  under  the  supervision  and  with  the
          participation  of the  Company's  management,  including the Company's
          Chief  Executive   Officer  and  Chief  Financial   Officer,   of  the
          effectiveness of the design and operation of the Company's  disclosure
          controls and  procedures  pursuant to Rule 13a-15(e) of the Securities
          Exchange Act of 1934, as amended (the "Exchange Act").  Based upon the
          evaluation,  the Chief Executive  Officer and Chief Financial  Officer
          concluded  that the Company's  disclosure  controls and procedures are
          effective in timely alerting them to material  information relating to
          the Company (including its consolidated  subsidiaries)  required to be
          included in the Company's Exchange Act filings.

     (b)  There  have been no  significant  changes  in the  Company's  internal
          controls  or in other  factors  which could  significantly  affect its
          internal  controls  subsequent to the date the Company carried out its
          evaluation.


                                       27


                           PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K.

(a)  Exhibits

     ** 10.90  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Michael L. Schmickle.

     ** 10.91  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Gary W. Ampulski.

     ** 10.92  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and James J. Maiwurn.

     ** 10.93  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Roger J. Pearson.

     ** 10.94  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Peter Redding.

     ** 10.95  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Gerald F. Mahoney.

     ** 10.96  Indemnification Agreement dated October 28, 2003 by and between
               Workflow Management, Inc. and Thomas A. Brown, Sr.

     ** 31.1   Section 302 - Chief Executive Officer

     ** 31.2   Section 302 - Chief Financial Officer

     ** 32.1   Section 906 - Chief Executive Officer

     ** 32.2   Section 906 - Chief Financial Officer

     --------------------------------------------------------------------

     **  Filed herewith.

(b)  Reports on Form 8-K

     1.   The Company filed a Form 8-K on August 8, 2003, under Item 9. The Form
          8-K contains a press  release  regarding an amendment to the Company's
          credit  facility  and a  sale  by  the  Company  of  its  discontinued
          operations.

     2.   The Company filed a Form 8-K on September 16, 2003,  under Item 9. The
          Form 8-K contains a press release  regarding  the Company's  financial
          and operating results for the fiscal quarter ended July 31, 2003.


                                       28


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                            WORKFLOW MANAGEMENT, INC.



    December 15, 2003                By: /s/ Gary W. Ampulski
-------------------------                --------------------
         Date                        Gary W. Ampulski
                                     President and Chief Executive Officer
                                     (Principal Executive Officer)


    December 15, 2003                By: /s/ Michael L. Schmickle
--------------------------               ------------------------
         Date                        Michael L. Schmickle
                                     Executive Vice President, Chief Financial
                                     Officer, Secretary and Treasurer (Principal
                                     Financial Officer and Principal Accounting
                                     Officer)


                                       29