For
the fiscal year ended
|
Commission
file number:
|
December
31, 2006
|
1-10231
|
LIBERIA
|
98-0101881
|
State
or other jurisdiction of incorporation or organization
|
(IRS
Employer Identification N°)
|
COMMON
STOCK $.01 PAR VALUE
|
AMERICAN
STOCK EXCHANGE
|
(Title
of class)
|
(Name
of exchange on which registered)
|
Page
|
||
PART
I
|
||
Item
1:
|
3
|
|
Item
1A:
|
7
|
|
Item
1B:
|
10
|
|
Item
2:
|
10
|
|
Item
3:
|
11
|
|
Item
4:
|
11
|
|
PART
II
|
||
Item
5:
|
11
|
|
Item
6:
|
12
|
|
Item
7:
|
14
|
|
|
|
|
Item
7A:
|
28
|
|
Item
8:
|
30
|
|
Item
9:
|
56
|
|
Item
9A:
|
56
|
|
Item
9B:
|
57
|
|
PART
III
|
||
Item
10:
|
57
|
|
Item
11:
|
59
|
|
Item
12:
|
64
|
|
Item
13:
|
65
|
|
Item
14:
|
66
|
|
PART
IV
|
||
Item
15:
|
67
|
|
EXHIBITS
|
||
Exhibit
21: List
of subsidiaries
|
69
|
|
Exhibits
31 and 32: Certifications
|
70
|
Name
|
Type
|
Year
Built
|
DWT
|
CBM
|
%
ownership
|
|||||
Deauville
|
LPG
Carrier
|
1995
|
2,601
|
3,516
|
100.0%
|
|||||
Auteuil
|
LPG
Carrier
|
1995
|
2,588
|
3,516
|
100.0%
|
|||||
Malvern
|
LPG
Carrier
|
1990
|
4,148
|
3,206
|
100.0%
|
|||||
Cheltenham
|
LPG
Carrier
|
1990
|
4,318
|
3,208
|
100.0%
|
|||||
Longchamp
|
LPG
Carrier
|
1990
|
4,316
|
3,207
|
100.0%
|
|||||
Blackfriars
Bridge
|
LPG
Carrier
|
1981
|
4,400
|
5,647
|
100.0%
|
|||||
London
Bridge
|
LPG
Carrier
|
1980
|
4,400
|
5,673
|
100.0%
|
|||||
Coniston
|
LPG
Carrier
|
1991
|
4,833
|
4,015
|
100.0%
|
|||||
Barnes
Bridge
|
LPG
Carrier
|
1982
|
16,225
|
15,370
|
100.0%
|
|||||
Kew
Bridge
|
LPG
Carrier
|
1983
|
16,228
|
15,364
|
100.0%
|
|||||
Maersk
Houston
|
LPG
Carrier
|
1993
|
23,270
|
20,700
|
100.0%
|
|||||
La
Forge
|
LPG
Carrier
|
1981
|
45,587
|
70,793
|
100.0%
|
|||||
Chelsea
Bridge
|
LPG
Carrier
|
1987
|
51,466
|
77,749
|
100.0%
|
|||||
Tower
Bridge
|
LPG
Carrier
|
1991
|
49,245
|
75,353
|
100.0%
|
|||||
Galileo
|
LPG
Carrier
|
1983
|
47,593
|
59,725
|
50.0%
|
|||||
Maersk
Belawan
|
Container
Carrier
|
1983
|
37,212
|
-
|
25.8%
|
|||||
Maersk
Brisbane
|
Container
Carrier
|
1976
|
37,129
|
-
|
25.8%
|
|||||
Maersk
Barcelona
|
Container
Carrier
|
1976
|
37,115
|
-
|
25.8%
|
|||||
Ankara
|
Container
Carrier
|
1975
|
37,116
|
-
|
25.8%
|
Quarter
ended
|
2006
|
2005
|
||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
March
31
|
15.70
|
12.02
|
8.93
|
3.55
|
||||||||||||
June
30
|
13.88
|
10.10
|
10.11
|
7.59
|
||||||||||||
September
30
|
11.93
|
10.11
|
10.35
|
8.95
|
||||||||||||
December
31
|
10.50
|
9.04
|
15.82
|
9.30
|
As
of December 31, 2006
|
||||||||||||
Plan
category
|
(a)
Number of securities to be issued upon exercise of
outstanding
options
|
(b)
Weighted average exercise price of outstanding options
|
(c)
Number of securities remaining available for future
issuance under equity
compensation plans (excluding securities reflected
in column
(a)
|
|||||||||
Equity
compensation plans approved by security holders
|
47,000
|
$
|
9.228
|
-
|
||||||||
Equity
compensation plans not approved by security holders
|
-
|
|
-
|
-
|
||||||||
Total
|
47,000
|
$
|
9.228
|
-
|
Years
ended December 31
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
Charterhire
and Other Income
|
$ |
52,417,310
|
$ |
35,396,519
|
$ |
31,895,393
|
$ |
35,797,522
|
$ |
41,858,999
|
||||||||||
Commission
on Charterhire
|
(541,978 | ) | (532,281 | ) | (759,673 | ) | (895,394 | ) | (1,100,422 | ) | ||||||||||
Vessel
Operating Expenses
|
(23,186,469 | ) | (13,983,069 | ) | (16,821,562 | ) | (17,875,984 | ) | (19,547,436 | ) | ||||||||||
Amortization
of Dry- docking Costs
|
(1,790,657 | ) | (808,129 | ) | (1,433,150 | ) | (1,176,659 | ) | (575,185 | ) | ||||||||||
Depreciation
|
(13,247,717 | ) | (8,114,264 | ) | (5,140,639 | ) | (8,295,583 | ) | (9,127,713 | ) | ||||||||||
General
and Administrative Expenses
|
(2,689,630 | ) | (2,254,864 | ) | (2,577,213 | ) | (1,419,368 | ) | (1,382,587 | ) | ||||||||||
Income
from vessel operations
|
10,960,859
|
9,703,912
|
5,163,156
|
6,134,534
|
10,125,656
|
|||||||||||||||
Impairment
Loss
|
-
|
-
|
-
|
(2,693,650 | ) | (1,687,370 | ) | |||||||||||||
Net
Gain on sale of vessels
|
1,035,642
|
-
|
-
|
1,785,253
|
-
|
|||||||||||||||
Recognized
deferred gain on sale of vessels
|
4,763,338
|
4,515,383
|
-
|
-
|
-
|
|||||||||||||||
Equity
in (Loss)/Gain from Associated Companies
|
(288,627 | ) |
113,983
|
-
|
-
|
-
|
||||||||||||||
OPERATING
INCOME
|
16,471,212
|
14,333,278
|
5,163,156
|
5,226,137
|
8,438,286
|
|||||||||||||||
Interest
Expense
|
(6,784,088 | ) | (4,018,670 | ) | (3,463,491 | ) | (4,866,062 | ) | (6,418,537 | ) | ||||||||||
Interest
Income
|
462,084
|
454,037
|
156,964
|
110,603
|
127,559
|
|||||||||||||||
(Loss)/Gains
on debt extinguishment
|
-
|
-
|
(744,250 | ) |
2,620,477
|
94,598
|
||||||||||||||
NET
INCOME
|
$ |
10,149,208
|
$ |
10,768,645
|
$ |
1,112,379
|
$ |
3,091,155
|
$ |
2,241,906
|
||||||||||
Per
Share amounts (1):
|
||||||||||||||||||||
Basic
Net Income
|
$ |
1.07
|
$ |
1.16
|
$ |
0.12
|
$ |
0.34
|
$ |
0.25
|
||||||||||
Diluted
Net Income
|
$ |
1.06
|
$ |
1.14
|
$ |
0.12
|
$ |
0.33
|
$ |
0.24
|
December
31
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
Current
Assets
|
$ |
12,033,564
|
$ |
15,733,128
|
$ |
13,885,893
|
$ |
19,727,175
|
$ |
18,787,275
|
||||||||||
Current
Liabilities
|
$ |
39,242,508
|
$ |
17,749,812
|
$ |
11,980,513
|
$ |
10,718,847
|
$ |
20,869,488
|
||||||||||
Total
Assets
|
$ |
221,329,389
|
$ |
148,742,523
|
$ |
80,317,068
|
$ |
87,316,016
|
$ |
112,629,237
|
||||||||||
Long-term
Debt
|
$ |
124,269,936
|
$ |
77,326,000
|
$ |
37,500,000
|
$ |
47,081,690
|
$ |
65,461,243
|
||||||||||
Shareholders’
Equity
|
$ |
48,247,207
|
$ |
40,466,810
|
$ |
30,836,555
|
$ |
29,228,585
|
$ |
25,788,339
|
LPG
market
|
2004
|
2005
|
2006
|
|||||||||
Voyage
rates ($/mt) Arabian Gulf/Japan
|
36.15
|
40.51
|
46.71
|
|||||||||
12-month
time charter ($/day)
|
||||||||||||
78,000
m3
average daily charter rate
|
27,822
|
33,538
|
37,327
|
|||||||||
15,000
m3
average daily charter rate
|
17,699
|
22,353
|
23,014
|
|||||||||
3,500
m3
average daily charter rate
|
6,247
|
7,566
|
7,401
|
Cancellation
fees
|
$ |
229,500
|
||
Manning
expenses
|
144,249
|
|||
Repairs
and maintenance
|
185,434
|
|||
Stores
|
93,747
|
|||
Spares
|
7,930
|
|||
Superintendent
fees
|
2,530
|
|||
Lub
oil
|
2,177
|
|||
Others
|
21,963
|
|||
Total
|
$ |
687,530
|
2006
|
2005
|
2004
|
||||||||||
Net
income, before costs related to La
Forge dry-dock, change of managers,
loss on debt extinguishment and lost
income related to late delivery of
two vessels acquired in July
|
$ |
14,347,834
|
$ |
10,768,645
|
1,856,629
|
|||||||
Per
share
|
$ |
1.51
|
$ |
1.16
|
$ |
0.20
|
||||||
|
||||||||||||
La
Forge excess dry-dock off-hire
|
(1,790,886 | ) |
-
|
-
|
||||||||
Provision
for the La Forge settlement
|
(1,050,000 | ) | ||||||||||
Costs
related to change of managers
|
(687,530 | ) |
-
|
-
|
||||||||
Loss
on early debt extinguishment
|
(220,210 | ) |
-
|
(744,250 | ) | |||||||
Lost
income related to late delivery of
two vessels acquired in
July
|
(450,000 | ) |
-
|
-
|
||||||||
|
||||||||||||
Net
income, as reported
|
$ |
10,149,208
|
$ |
10,768,645
|
$ |
1,112,379
|
||||||
Per
share
|
$ |
1.07
|
$ |
1.16
|
$ |
0.12
|
2006
|
2005
|
|||||||
MUNIA
share of net income
|
$ |
582,895
|
$ |
389,764
|
||||
Waterloo
share of net loss
|
$ | (871,522 | ) | $ | (275,780 | ) | ||
Equity
in( losses) / income of associated companies
|
$ | (288,627 | ) | $ |
113,983
|
-
|
The
time of final disposal corresponds to the estimated useful life of
the
vessel: 25 years for a container vessel or 30 years for an LPG vessel,
or
the end of the current charter if longer. These assumptions are identical
to the ones used for depreciation
purposes.
|
-
|
The
estimated value at time of disposal is the estimated scrapping price,
calculated as lightweight of the vessel in tons times a certain price
per
ton, estimated by Management relative to market
price.
|
-
|
The
projected increase in costs and in revenues is equal to the current
inflation rate.
|
-
|
The
charter rates used in such computations are estimated by Management
on the
basis of past historical rates and modulated by its assessment of
current
and expected future economic and industry trends. They are subjective
as
they correspond to the Company’s best estimate of an average long term
rate.
|
-
|
The
maintenance of the vessel is estimated at one dry-dock every 2.5
years,
alternating intermediate and special survey
dry-docks,
|
-
|
Days
on hire are estimated at a level consistent with the Company’s on-hire
statistics (see Management’s discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations –
Revenue).
|
Total
|
|
Less
than 1 year
|
|
2-3
years
|
4-5
years
|
More
than 5 years
|
||||||||||||||
Fortis
Loan
|
$ |
4,186,818
|
$ |
4,186,818
|
-
|
-
|
-
|
|||||||||||||
Scotia
Loan
|
$ |
120,544,750
|
$ |
19,389,400
|
$ |
34,026,050
|
$ |
29,993,300
|
$ |
37,136,000
|
||||||||||
Capitalized
lease obligations
|
$ |
42,000,000
|
$ |
8,859,301
|
$ |
20,579,654
|
$ |
12,561,045
|
-
|
|||||||||||
Total
|
$ |
166,731,568
|
$ |
32,435,519
|
$ |
54,605,704
|
$ |
42,554,345
|
$ |
37,136,000
|
As
of September 30, 2006
|
Notional
amount
|
Fair
value
|
Interest
rate
|
Expiration
|
|||||||||
First
swap / Scotia Loan
|
$ |
35,682,500
|
289,830
|
4.580 | % |
April
2010
|
|||||||
Second
swap / Scotia Loan
|
$ |
21,643,500
|
486,428
|
4.545 | % |
April
2010
|
|||||||
Third
swap / Scotia Loan
|
$ |
8,000,000
|
(127,713 | ) | 5.700 | % |
April
2010
|
||||||
Fourth
swap / Scotia Loan
|
$ |
58,000,000
|
(1,005,462 | ) | 5.690 | % |
April
2011
|
||||||
Total
|
$ |
123,326,000
|
(356,917 | ) |
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
31
|
|
Financial
Statements:
|
||
Consolidated
Balance Sheets at December 31, 2006 and 2005
|
32
|
|
Consolidated
Statements of Income for the Years ended December 31, 2006, 2005
and
2004
|
34
|
|
Consolidated
Statements of Shareholders’ Equity for the Years ended December 31, 2006,
2005 and 2004
|
35
|
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2006, 2005
and
2004
|
36
|
|
Notes
to Consolidated Financial Statements
|
37
|
|
Financial
Statements Schedule:
|
||
Schedule
II – Valuation and Qualifying Accounts
|
56
|
DECEMBER
31
|
DECEMBER
31
|
|||||||
2006
|
2005
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ |
1,838,044
|
$ |
12,292,015
|
||||
Restricted
cash
|
4,594,402
|
1,759,237
|
||||||
Charterhire
receivables
|
1,668,948
|
13,583
|
||||||
Recoverable
from insurers, net
|
1,037,523
|
68,807
|
||||||
Inventories
|
1,592,890
|
406,643
|
||||||
Receivables
from affiliates
|
-
|
202,208
|
||||||
Prepaid
expenses and other current assets
|
1,301,757
|
990,635
|
||||||
TOTAL
CURRENT ASSETS
|
12,033,564
|
15,733128
|
||||||
VESSELS,
AT COST
|
236,127,238
|
155,406,193
|
||||||
Less
– Accumulated depreciation
|
(45,136,723 | ) | (33,414,622 | ) | ||||
190,990,515
|
121,991,571
|
|||||||
OTHER
ASSETS
|
||||||||
Investments
in associated companies
|
8,801,155
|
6,485,906
|
||||||
Furniture
and equipment (net of accumulated depreciation
of $26,638 at December
31, 2006 and $13,596 at December 31, 2005)
|
225,071
|
3,139
|
||||||
Dry-docking
costs (net of accumulated amortization of $3,457,217 in
2006 and $1,772,673 in 2005)
|
8,056,312
|
3,139,184
|
||||||
Debt
issuance cost (net of accumulated amortization
of $99,395 in 2006 and
$68,511 in 2005)
|
432,024
|
429,290
|
||||||
Other
assets
|
790,748
|
960,305
|
||||||
TOTAL
ASSETS
|
$ |
221,329,389
|
$ |
148,742,523
|
DECEMBER
31
|
DECEMBER
31
|
|||||||
2006
|
2005
|
|||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ |
4,290,287
|
$ |
747,692
|
||||
Charterhire
received in advance
|
1,518,088
|
801,043
|
||||||
Accrued
expenses
|
4,338,367
|
2,466,845
|
||||||
Payable
to affiliates
|
369,423
|
-
|
||||||
Accrued
interest
|
1,964,908
|
1,061,128
|
||||||
Dividend
payable
|
594,259
|
557,104
|
||||||
Current
portion of long term debt
|
26,167,176
|
12,116,000
|
||||||
TOTAL
CURRENT LIABILITIES
|
39,242,508
|
17,749,812
|
||||||
LONG
TERM DEBT
|
||||||||
Secured
loans, net of current portion
|
124,269,936
|
77,326,000
|
||||||
OTHER
LIABILITIES
|
1,133,175
|
-
|
||||||
DEFERRED
GAIN ON SALE OF VESSELS
|
8,436,563
|
13,199,901
|
||||||
TOTAL
LIABILITIES
|
173,082,182
|
108,275,713
|
||||||
COMMITMENT
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Common
stock, $.01 par value - 20,000,000 shares
authorized 9,508,141 shares
issued and outstanding at December 31, 2006 (8,913,658 at December
31, 2005)
|
95,081
|
89,137
|
||||||
Additional
paid-in capital
|
48,459,807
|
49,411,285
|
||||||
Retained
earnings / (deficit)
|
-
|
(10,024,072 | ) | |||||
Accumulated
other comprehensive (loss) / income
|
(307,681 | ) |
990,460
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
48,247,207
|
40,466,810
|
||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ |
221,329,389
|
$ |
148,742,523
|
FOR
THE YEARS ENDED DECEMBER 31
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
CHARTERHIRE
AND OTHER INCOME
|
$ |
52,417,310
|
$ |
35,396,519
|
$ |
31,895,393
|
||||||
COSTS
AND EXPENSES
|
||||||||||||
Commission
on charterhire
|
(541,978 | ) | (532,281 | ) | (759,673 | ) | ||||||
Vessel
operating expenses
|
(23,186,469 | ) | (13,983,069 | ) | (16,821,562 | ) | ||||||
Amortization
of dry-docking costs
|
(1,790,657 | ) | (808,129 | ) | (1,433,150 | ) | ||||||
Depreciation
|
(13,247,717 | ) | (8,114,264 | ) | (5,140,639 | ) | ||||||
General
and administrative expenses
|
(2,689,630 | ) | (2,254,864 | ) | (2,577,213 | ) | ||||||
INCOME
FROM VESSEL OPERATIONS
|
10,960,859
|
9,703,912
|
5,163,156
|
|||||||||
Net
gain on sale of vessels
|
1,035,642
|
-
|
-
|
|||||||||
Recognized
deferred gain on sale of vessels
|
4,763,338
|
4,515,383
|
-
|
|||||||||
Equity
in (loss) / income of associated companies
|
(288,627 | ) |
113,983
|
-
|
||||||||
OPERATING
INCOME
|
16,471,212
|
14,333,278
|
5,163,156
|
|||||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
expense
|
(6,784,088 | ) | (4,018,670 | ) | (3,463,491 | ) | ||||||
Interest
income
|
462,084
|
454,037
|
156,964
|
|||||||||
Loss
on early debt extinguishment
|
-
|
-
|
(744,250 | ) | ||||||||
NET
INCOME
|
$ |
10,149,208
|
$ |
10,768,645
|
$ |
1,112,379
|
||||||
EARNINGS
PER SHARE:
|
||||||||||||
Basic
earnings per share
|
$ |
1.07
|
$ |
1.16
|
$ |
0.12
|
||||||
Diluted
earnings per share
|
$ |
1.06
|
$ |
1.14
|
$ |
0.12
|
||||||
Basic
weighted average number of shares outstanding
|
9,472,458
|
9,300,224
|
9,190,656
|
|||||||||
Diluted
weighted average number of shares outstanding
|
9,554,995
|
9,467,942
|
9,296,033
|
Shares
Issued
|
Common
Stock
at par
Value
|
Treasury
Stock
At
cost
|
Additional
Paid-in
Capital
|
Retained
Earnings
/
(Deficit)
|
Accumulated
Other
Comprehensive
(loss)
/ income
|
Total
Shareholders’
Equity
|
Comprehensive
Income
|
|||||||||||||||||||||||||
December 31,
2003
|
8,530,238
|
$ |
85,302
|
$ | (891,806 | ) | $ |
52,135,576
|
$ | (21,905,096 | ) | $ | (195,391 | ) | $ |
29,228,585
|
||||||||||||||||
N Net
Income
|
1,112,379
|
1,112,379
|
$ |
1,112,379
|
||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
(39,231 | ) | (39,231 | ) | (39,231 | ) | ||||||||||||||||||||||||||
Unrealized
gains on cash flow hedges
|
371,724
|
371,724
|
371,724
|
|||||||||||||||||||||||||||||
Realization of
accumulated unrealized losses on cancelled cash flow
hedges
|
124,500
|
124,500
|
124,500
|
|||||||||||||||||||||||||||||
Total
Comprehensive Income
|
$ |
1,569,372
|
||||||||||||||||||||||||||||||
T Issuance
of stock to Directors
|
12,052
|
121
|
19,879
|
20,000
|
||||||||||||||||||||||||||||
Exercise
of stock options
|
29,901
|
299
|
18,299
|
18,598
|
||||||||||||||||||||||||||||
Stock
dividend declared
|
193,783
|
1,938
|
891,806
|
(893,744 | ) |
-
|
||||||||||||||||||||||||||
December
31, 2004
|
8,765,974
|
87,660
|
-
|
51,280,010
|
(20,792,717 | ) |
261,602
|
30,836,555
|
||||||||||||||||||||||||
N Net
Income
|
10,768,645
|
10,768,645
|
$ |
10,768,645
|
||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
(22,117 | ) | (22,117 | ) | (22,117 | ) | ||||||||||||||||||||||||||
Unrealized
gains on cash flow hedges
|
750,975
|
750,975
|
750,975
|
|||||||||||||||||||||||||||||
Total
Comprehensive Income
|
$ |
11,497,503
|
||||||||||||||||||||||||||||||
Issuance
of stock options related to compensation plans
|
74,932
|
74,932
|
||||||||||||||||||||||||||||||
Issuance
of stock to Directors
|
4,766
|
48
|
14,952
|
15,
000
|
||||||||||||||||||||||||||||
Exercise
of stock options
|
142,918
|
1,429
|
261,266
|
262,695
|
||||||||||||||||||||||||||||
Cash
dividend declared
|
(2,219,875 | ) | (2,219,875 | ) | ||||||||||||||||||||||||||||
December
31, 2005
|
8,913,658
|
89,137
|
-
|
49,411,285
|
(10,024,072 | ) |
990,460
|
40,466,810
|
||||||||||||||||||||||||
Net
Income
|
10,149,208
|
10,149,208
|
$ |
10,149,208
|
||||||||||||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
19,081
|
19,081
|
19,081
|
|||||||||||||||||||||||||||||
Unrealized
loss on cash flow hedges
|
(1,317,222 | ) | (1,317,222 | ) | (1,317,222 | ) | ||||||||||||||||||||||||||
Total
Comprehensive Income
|
$ |
8,851,067
|
||||||||||||||||||||||||||||||
Issuance
of stock to Directors
|
2,056
|
20
|
19,980
|
20,000
|
||||||||||||||||||||||||||||
Stock
dividend declared
|
453,029
|
4,530
|
(4,530 | ) |
-
|
|||||||||||||||||||||||||||
Cash
dividend declared
|
(2,251,899 | ) | (125,136 | ) | (2,377,035 | ) | ||||||||||||||||||||||||||
Exercise
of stock options
|
139,398
|
1,394
|
1,284,971
|
1,286,365
|
||||||||||||||||||||||||||||
December 31,
2006
|
9,508,141
|
$ |
95,081
|
-
|
$ |
48,459,807
|
$ |
-
|
$ | (307,681 | ) | $ |
48,247,207
|
FOR
THE YEARS ENDED DECEMBER 31
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
NET
INCOME
|
$ |
10,149,208
|
$ |
10,768,645
|
$ |
1,112,379
|
||||||
Adjustments
to reconcile Net Income to
net cash provided by operating activities:
|
||||||||||||
Depreciation
|
13,247,717
|
8,114,264
|
5,140,639
|
|||||||||
Recognized
deferred gain on sale of vessels
|
(4,763,338 | ) | (4,515,383 | ) |
-
|
|||||||
Amortization
of dry-docking costs
|
1,790,657
|
808,129
|
1,433,150
|
|||||||||
Amortization
of debt issuance costs
|
30,884
|
58,188
|
128,092
|
|||||||||
Net
gain on sale of vessels
|
(1,035,642 | ) |
-
|
-
|
||||||||
Loss
on debt extinguishment
|
220,210
|
-
|
744,250
|
|||||||||
Equity
in (loss) / income of associated companies
|
288,627
|
(113,983 | ) |
-
|
||||||||
Share-based
compensation to Directors
|
20,000
|
15,000
|
20,000
|
|||||||||
Share-based
employee compensation
|
-
|
74,932
|
-
|
|||||||||
Changes
in Operating Assets and Liabilities:
|
||||||||||||
Charterhire
receivables
|
(1,655,365 | ) | (8,748 | ) |
8,276
|
|||||||
Recoverable
from insurers
|
(968,716 | ) | (13,278 | ) |
752,001
|
|||||||
Inventories
|
(1,186,247 | ) |
637,710
|
(461,965 | ) | |||||||
Receivables
from / payable to affiliates
|
571,631
|
(121,716 | ) | (4,398 | ) | |||||||
Prepaid
expenses and other current assets
|
(311,122 | ) | (670,852 | ) | (94,073 | ) | ||||||
Dry-docking
costs capitalized
|
(6,901,638 | ) | (1,920,922 | ) | (368,579 | ) | ||||||
Accounts
payable
|
3,542,595
|
217,732
|
(82,799 | ) | ||||||||
Accrued
expenses and charterhire received in advance
|
2,588,567
|
(362,742 | ) | (1,389,379 | ) | |||||||
Accrued
interest
|
903,780
|
1,470,063
|
(416,504 | ) | ||||||||
|
||||||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
16,531,808
|
14,437,039
|
6,521,090
|
|||||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchases
of vessels
|
(82,221,718 | ) | (83,220,649 | ) |
-
|
|||||||
Investments
in associated companies
|
(2,603,876 | ) | (6,371,924 | ) |
-
|
|||||||
Proceeds
from disposals of vessels
|
1,229,495
|
29,802,138
|
-
|
|||||||||
Purchase
of furniture and equipment and other assets
|
(242,283 | ) | (3,531 | ) | (197 | ) | ||||||
(Increase)
/ decrease in restricted cash
|
(2,835,165 | ) |
3,240,763
|
(4,384,545 | ) | |||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(86,673,548 | ) | (56,553,203 | ) | (4,384,742 | ) | ||||||
FINANCING
ACTIVITIES
|
||||||||||||
Repayments
of long-term debt
|
(73,888,888 | ) | (23,558,000 | ) | (23,621,243 | ) | ||||||
Drawdown
of term loan
|
134,884,000
|
68,000,000
|
45,000,000
|
|||||||||
Payment
of debt issuance costs
|
(253,828 | ) | (263,641 | ) | (351,239 | ) | ||||||
Payments
for repurchases of Notes
|
-
|
-
|
(27,999,150 | ) | ||||||||
Proceeds
from issuance of stock
|
1,286,365
|
262,695
|
18,598
|
|||||||||
Dividends
paid
|
(2,339,880 | ) | (1,662,771 | ) |
-
|
|||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
59,687,769
|
42,778,283
|
(6,953,034 | ) | ||||||||
NET
(DECREASE) / INCREASE IN CASH
|
(10,453,971 | ) |
662,119
|
(4,816,686 | ) | |||||||
CASH
AT BEGINNING OF YEAR
|
12,292,015
|
11,629,896
|
16,446,582
|
|||||||||
CASH
AT END OF YEAR
|
$ |
1,838,044
|
$ |
12,292,015
|
$ |
11,629,896
|
-
|
The
time of final disposal corresponds to the estimated useful life of
the
vessel: 25 years for a container vessel or 30 years for an LPG vessel,
or
the end of the current charter if longer. These assumptions are identical
to the ones used for depreciation
purposes.
|
-
|
The
estimated value at time of disposal is the estimated scrapping price,
calculated as lightweight of the vessel in tons times a certain price
per
ton, conservatively estimated by Management relative to market
price.
|
-
|
The
projected increase in costs and in revenues is equal to the current
inflation rate.
|
-
|
The
charter rates are estimated by Management on the basis of past historical
rates and modulated by its assessment of current economic and industry
trends. They are subjective as they correspond to the Company’s best
estimate of an average long term
rate.
|
-
|
The
maintenance of the vessel is estimated at one dry-dock every 2.5
years,
alternating intermediate and special survey
dry-docks,
|
-
|
Days
on hire are estimated at a level consistent with the Company’s on-hire
statistics (see Management’s discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations –
Revenue).
|
Earnings
Per Share
|
Year
Ended
December
31, 2006
|
Year
Ended
December
31, 2005
|
Year
Ended December 31, 2004
|
|||||||||
Numerator:
|
||||||||||||
Net
income available to common stockholders
|
$ |
10,149,208
|
$ |
10,768,645
|
$ |
1,112,379
|
||||||
Denominator:
|
||||||||||||
Weighted
average number of common shares
|
9,472,458
|
9,300,224
|
9,190,656
|
|||||||||
Dilutive
effect of employee stock options
|
82,537
|
167,718
|
105,377
|
|||||||||
Diluted
average number of common shares
|
9,554,995
|
9,467,942
|
9,296,033
|
|||||||||
Earnings
per common share:
|
||||||||||||
-
Basic earnings per share
|
$ |
1.07
|
$ |
1.16
|
$ |
0.12
|
||||||
-
Diluted earnings per share
|
$ |
1.06
|
$ |
1.14
|
$ |
0.12
|
Vessels,
at cost
|
Accumulated
depreciation
|
Net
book value
|
||||||||||
Vessels
to be sold
|
$ |
52,519,871
|
$ |
20,188,756
|
$ |
32,331,115
|
||||||
Other
vessels
|
183,607,367
|
24,947,967
|
158,659,400
|
|||||||||
Total
vessels
|
$ |
236,127,238
|
$ |
45,136,723
|
$ |
190,990,515
|
-
|
The
vessels will remain on the balance sheet of the Company and will
be
depreciated to zero over the four year charter
period.
|
-
|
The
revenues from chartering out the vessels by the Company will be recorded
as revenues, just as previously. The Company cannot estimate at this
time
the revenues it will derive from the employment of the vessels over
the
next four years, since the vessels are currently employed on voyages
or
time charters not exceeding one
year.
|
-
|
The
Company will not pay for the vessels’ operating expenses since it is
time-chartering the vessels from LTF, however it is guaranteeing
up to
$135 per day per vessel if the operating expenses exceed a pre-agreed
budget.
|
-
|
Upon
receiving the sale proceeds, the Company will record a liability
of $52
million for the amount received. After the $22.2 million prepayment
of the
Fortis Loan, the debt of the Company will increase by a net amount
of
$29.8 million.
|
-
|
Each
charter payment paid to LTF will be recorded part as interest and
part as
principal. The breakdown between principal and interest will be calculated
so that the $52 million liability is amortized over the four year
charter
period.
|
-
|
The
Company’s $5.4 million investment in the KG company will be recorded as an
investment in associated companies.
|
2006
|
2005
|
|||||||
($
in thousands)
|
||||||||
Scotia
Loan
|
123,326
|
64,442
|
||||||
Fortis
Loan
|
27,111
|
25,000
|
||||||
150,437
|
89,442
|
|||||||
less
current portion
|
26,167
|
12,116
|
||||||
Long
term debt
|
124,270
|
77,326
|
2007
|
$ |
26,167,176
|
||
2008
|
25,375,051
|
|||
2009
|
22,998,676
|
|||
2010
|
22,998,684
|
|||
2011
|
15,087,525
|
|||
Thereafter
|
37,810,000
|
|||
Total
|
$ |
150,437,112
|
2006
|
|
2005
|
|||||||||||||||
Fair
Value
|
Book
Value
|
Fair
Value
|
Book
Value
|
||||||||||||||
Cash
|
(a)
|
1,838,044
|
1,838,044
|
12,292,015
|
12,292,015
|
||||||||||||
Restricted
Cash
|
(a)
|
4,494,402
|
4,494,402
|
1,759,237
|
1,759,237
|
||||||||||||
Long-term
debt:
|
(b)
|
||||||||||||||||
Current
portion
|
26,167,176
|
26,167,176
|
12,116,000
|
12,116,000
|
|||||||||||||
Non-current
portion:
|
124,269,936
|
124,269,936
|
77,326,000
|
77,326,000
|
|||||||||||||
Interest
rate swaps
|
(c)
|
(356,917 | ) | (356,917 | ) |
960,305
|
960,305
|
a)
|
Carrying
value approximates fair value due to short term
maturities.
|
b)
|
Carrying
value approximates fair value as variable interest rate approximates
market rates.
|
c)
|
The
fair values of the interest rate swaps are based on independent
valuations. They estimate the amount the Company would have received
or
paid, had the interest rate swaps been terminated on the balance
sheet
date.
|
Total
number of shares allotted
|
Total
compensation in USD
|
Period
|
Ending
|
4,766
|
$15,000
|
9
months
|
December
31, 2004
|
2,056
|
$20,000
|
12
months
|
December
31, 2005
|
1,876
(1)
|
$20,000
|
12
months
|
December
31, 2006
|
2006
|
2005
|
2004
|
||||||||||
Currency
translation adjustments
|
$ |
49,236
|
$ |
30,155
|
$ |
52,272
|
||||||
Unrealized
(losses) / gains on cash flow hedges
|
(356,917 | ) |
960,305
|
209,330
|
||||||||
Accumulated
Comprehensive (loss) / Income
|
$ | (307,681 | ) | $ |
990,460
|
$ |
261,602
|
2006
|
2006
|
2005
|
2005
|
2004
|
2004
|
|||||||||||||||||||
Number
of shares
|
Weighted
average exercise price
|
Number
of shares
|
Weighted
average exercise price
|
Number
of shares
|
Weighted
average exercise price
|
|||||||||||||||||||
Options
outstanding at the beginning of the year
|
186,398
|
$ |
9.228
|
142,918
|
$ |
1.840
|
101,499
|
$ |
0.622
|
|||||||||||||||
Options
granted
|
-
|
186,398
|
$ |
9.228
|
100,000
|
$ |
2.360
|
|||||||||||||||||
Options
exercised
|
139,398
|
$ |
9.228
|
142,918
|
$ |
1.840
|
29,901
|
$ |
0.622
|
|||||||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
28,680
|
$ |
0.622
|
|||||||||||||||||
Options
outstanding at the end of the year
|
47,000
|
$ |
9.228
|
-
|
-
|
142,918
|
$ |
1.840
|
||||||||||||||||
Options
exercisable at the end of the year
|
47,000
|
$ |
9.228
|
186,398
|
$ |
9.228
|
19,729
|
$ |
0.622
|
Year
ended
|
Year
ended
|
|||||||
December
31
|
December
31
|
|||||||
2005
|
2004
|
|||||||
Net
income, as reported
|
$ |
10,768,645
|
$ |
1,112,379
|
||||
Add:
Stock-based employee compensation expense included in
reported net
income
|
74,932
|
-
|
||||||
Deduct:
total stock-based employee compensation expense determined
under fair
value based method for all awards
|
(642,875 | ) | (32,787 | ) | ||||
Proforma
net income
|
$ |
10,200,702
|
$ |
1,079,592
|
||||
Earnings
per share:
|
||||||||
Basic
– as reported
|
$ |
1.16
|
$ |
0.12
|
||||
Basic
– pro forma
|
$ |
1.10
|
$ |
0.12
|
||||
Diluted
– as reported
|
$ |
1.14
|
$ |
0.12
|
||||
Diluted
– pro forma
|
$ |
1.08
|
$ |
0.12
|
Options
granted in year
|
2005
|
2004
|
||||||
Risk-free
interest rate
|
3.70 | % | 3.6 | % | ||||
Volatility
|
54 | % | 58 | % | ||||
Expected
option term (in years)
|
2
|
4
|
||||||
Dividend
yield
|
2.50 | % | 3.50 | % | ||||
Fair
value of options granted
|
$ |
2.96
|
$ |
1.23
|
2007
|
$ |
46,404,325
|
||
2008
|
$ |
31,201,200
|
||
2009
|
$ |
24,721,200
|
||
2010
|
$ |
11,986,200
|
||
2011
|
$ |
3,870,600
|
2006
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
Charterhire
and Other Revenue
|
$ |
10,107,255
|
$ |
9,940,984
|
$ |
14,054,515
|
$ |
18,314,556
|
||||||||
Recognized
deferred gain on sale of vessels
|
$ |
1,174,522
|
$ |
1,187,572
|
$ |
1,200,622
|
$ |
1,200,622
|
||||||||
Net
Income
|
$ |
3,711,899
|
$ |
2,022,865
|
$ |
1,301,138
|
$ |
3,113,306
|
||||||||
Basic
earnings per share amounts
|
$ |
0.40
|
$ |
0.21
|
$ |
0.14
|
$ |
0.32
|
2005
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
Charterhire
and Other Revenue
|
$ |
6,238,486
|
$ |
9,628,735
|
$ |
9,796,898
|
$ |
9,732,400
|
||||||||
Recognized
deferred gain on sale of vessels
|
$ |
926,567
|
$ |
1,187,572
|
$ |
1,189,597
|
$ |
1,211,647
|
||||||||
Net
Income
|
$ |
2,046,755
|
$ |
2,861,999
|
$ |
2,921,619
|
$ |
2,938,272
|
||||||||
Basic
earnings per share amounts
|
$ |
0.22
|
$ |
0.31
|
$ |
0.31
|
$ |
0.32
|
2006
|
2005
|
2004
|
||||||||||
Interest
paid in relation to long term debt
|
$ |
5,881,880
|
$ |
3,211,999
|
$ |
4,208,195
|
||||||
Income
tax paid
|
$ |
29,898
|
$ |
15,290
|
$ |
18,306
|
Year
ended
|
Balance
at
Beginning
Of
Period
|
Charged
to Costs
And
Expenses
|
Credited
to
Costs
And
Expenses
|
Balance
at
End
of
Period
|
|||||||||
Reserves
and allowances deducted from asset accounts:
|
|||||||||||||
DECEMBER
31, 2004
|
|||||||||||||
Allowance
for doubtful receivables
|
$ |
110,000
|
$ |
110,000
|
|||||||||
DECEMBER
31, 2005
|
|||||||||||||
Allowance
for doubtful receivables
|
$ |
110,000
|
$ | (20,600 | ) | $ |
89,400
|
||||||
DECEMBER
31, 2006
|
|||||||||||||
Allowance
for doubtful receivables
|
$ |
89,400
|
$ | (33,463 | ) | $ |
55,937
|
Name
|
Age
|
Position
|
|||
|
|||||
Charles
B. Longbottom
|
76
|
Chairman
of the Board of Directors
|
|||
Antony
Crawford
|
50
|
Chief
Executive Officer and President
|
|||
Dominique
Sergent *
|
52
|
Vice
President, Chief Financial Officer and Treasurer
|
|||
Graham
G. Pimblett
|
52
|
Vice
President, Chief Operating Officer
|
|||
Enrico
Bogazzi
|
66
|
Director
|
|||
Johan
Wedell-Wedellsborg
|
37
|
Director
|
|||
John
H. Blankley
|
59
|
Director
|
|||
Anton
Pardini
|
43
|
Director
|
|||
Horst
Schomburg
|
77
|
Director
|
|
(i)
|
the
preparation of the Company's annual financial statements in collaboration
with the Company's independent certified
accountants;
|
|
(ii)
|
the
sale or other disposition of the Company's
vessels;
|
|
(iii)
|
the
mortgaging of any of the Company's vessels as security for indebtedness
of
the Company or any of its
subsidiaries;
|
|
(iv)
|
the
performance by V.Ships of its obligations under the management
agreements,
as long as V.Ships was an affiliated company;
and
|
|
(v)
|
all
agreements between the Company and V.Ships, any officer of the
Company, or
affiliates of V.Ships or any such officer, as long as V.Ships was
an
affiliated company.
|
|
(i)
|
Identify
individuals qualified to become members of the Board of Directors
of the
Company and recommend to the Board nominees for election as Directors
;
|
|
(ii)
|
Maintain
oversight of the operation and effectiveness of the Board and the
corporate governance and Management of the Company
;
|
|
(iii)
|
Develop,
update as necessary and recommend to the Board corporate governance
principles and policies applicable to the Company, including the
Company’s
Corporate Governance Guidelines ;
and
|
|
(iv)
|
Monitor
compliance with such corporate governance principles and
policies.
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive
Plan
compen-
sation
($)
|
Change
in Pension
Value
and Non-quali-fied
deferred Compensation
Earnings
($)
|
All
other
compensation
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
Antony
Crawford
*
CEO
|
2006
2005
2004
|
371,000
52,010
-
|
-
100,000
-
|
-
-
-
|
-
168,720
123,000
|
-
-
-
|
-
-
-
|
-
-
-
|
371,000
320,730
123,000
|
Dominique
Sergent
CFO
|
2006
2005
2004
|
153,252
143,864
123,465
|
35,000
35,000
54,842
|
-
-
-
|
-
139,120
-
|
-
-
-
|
-
-
-
|
-
-
-
|
188,252
317,984
178,307
|
Graham
Pimblett
COO
|
2006
2005
2004
|
153,252
122,042
103,781
|
40,000
35,000
54,842
|
-
-
-
|
-
139,120
-
|
-
-
-
|
-
-
-
|
-
-
-
|
193,252
296,162
158,623
|
*
|
Mr
Crawford was paid by the Company starting November 7,
2005.
|
(c)
|
Salaries
are paid in total or in part in foreign currencies. Mr Crawford salary
is
paid in British Pounds (GBP). Ms Sergent and Mr Pimblett’s salaries are
paid in euros (€). The amounts are converted in USD using the average
monthly exchange rates.
|
Currency
|
Salary
Expressed
in
Local
currency
|
Exchange
rate used for conversion
USD
per GBP or €
|
||
Antony
Crawford
|
2006
2005
2004
|
GBP
GBP
GBP
|
200,000
29,443
-
|
1.8550
1.7665
-
|
Dominique
Sergent
|
2006
2005
2004
|
€
€
€
|
121,100
118,739
71,346
|
1.2655
1.2116
1.2452
|
Graham
Pimblett
|
2006
2005
2004
|
€
€
€
|
121,100
100,728
67,383
|
1.2655
1.2116
1.2452
|
(f)
|
Option
awards
|
Option
awards
|
Stock
awards
|
||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of Securities
Underlying
Unexercised
Unearned
options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
that
Have
not
Vested
(#)
|
Market
value of
shares
or
Units of
Stock
that
Have
not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
that
Have
not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Marketr
or
Payout
Value
of
Unearned
Shares,
Units
or other
Rights
that
Have
not
Vested
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
Dominique
Sergent
|
47,000
|
-
|
-
|
9.228
|
June
2011
|
-
|
-
|
-
|
-
|
Name
|
Option
Awards
|
Stock
awards
|
||
Number
of Shares
Acquired
on Exercise
(#)
|
Value
Realized on
Exercise
($)
|
Number
of Shares
Acquired
on Vesting
(#)
|
Value
Realized on
Vesting
($)
|
|
(a)
|
(b)
|
(c)
|
(d)
|
|
Antony
Crawford
|
57,000
|
232,104
|
-
|
-
|
Dominique
Sergent
|
-
|
-
|
-
|
-
|
Graham
Pimblett,
|
47,000
|
203,604
|
-
|
-
|
(b)
|
Mr
Crawford exercised 57,000 options at a price of $9.228 on March 24,
2006
when the price of the stock was $13.3. Mr Pimblett exercised 47,000
options at a price of $9.228 on April 10, 2006 when the price of
the stock
was $13.56.
|
Name
|
No
change of control
|
Change
of control
|
||||||
Antony
Crawford
CEO,
President
|
$ |
371,000
|
$ |
556,500
|
||||
Dominique
Sergent *
Chief
Financial officer
|
$ |
164,837
|
$ |
247,256
|
||||
Graham
Pimblett
Chief
Operating Officer
|
$ |
164,837
|
$ |
247,256
|
Name
|
Fees
Earned or
Paid
in Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive
Plan
Compensation
($)
|
Change
in Pension
Value
and
Nonqualified
Deferred
Compensation
Earnings
|
All
other
Compensation
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
C.
Longbottom
|
40,000
|
5,000
|
-
|
-
|
-
|
-
|
45,000
|
J.
Blankley,
A.
Pardini, and
H.
Schomburg, each
|
30,000
|
5,000
|
-
|
-
|
-
|
-
|
35,000
|
E.
Bogazzi, A. Crawford,
J.Wedell-Wedellsborg
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Name
|
Amount
of Beneficial ownership
|
|
Percent
|
|||||
Navalmar
Transportes Maritimos LDA (1)
Rua
Dos Murcas 15 - 2nd
Andar, Sala
G
9000058
Funchal S1 – Madeira
|
4,226,448
|
44.4
|
||||||
Weco-Rederi
Holding A/S
Rungsted
Strandvej 113
Rungsted
Kyst – G7
Denmark
– 2960
|
849,270
|
8.9
|
||||||
Charles
B. Longbottom
|
43,800
|
*
|
||||||
John
H. Blankley
|
29,286
|
*
|
||||||
Horst
Schomburg
|
32,367
|
*
|
||||||
Graham
Pimblett
|
20,200
|
*
|
||||||
Dominique
Sergent
|
60,392
|
*
|
||||||
Antony
Crawford
|
164,850
|
1.7
|
||||||
Anton
Pardini
|
1,320
|
*
|
||||||
All
officers and directors as a Group
(7 persons)
|
352,215
|
3.7
|
Year
ended December 31
|
2006
|
2005
|
||||||
Audit
fees
|
$ |
186,555
|
$ |
25,721
|
||||
Audit
related fees
|
$ |
4,603
|
$ |
54,647
|
||||
Tax
advice fees
|
$ |
28,686
|
$ |
31,006
|
||||
All
other fees
|
-
|
|||||||
Total
|
$ |
219,854
|
$ |
111,374
|
(a)(1) |
Financial
Statements
|
||
The
following consolidated statements of MC Shipping Inc. and subsidiaries
are
included in ITEM 8:
|
|||
|
|||
(i)
|
Report
of Independent Registered Public Accounting Firm;
|
||
(ii)
|
Consolidated
Balance Sheets at December 31, 2006 and 2005;
|
||
(iii)
|
Consolidated
Statements of Income for the Years ended December 31, 2006,
2005 and
2004;
|
||
(iv)
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2006,
2005 and
2004;
|
||
(v)
|
Consolidated
Statements of Shareholders’ Equity for the Years ended December 31, 2006,
2005 and 2004; and
|
||
(vi)
|
Notes
to Consolidated Financial Statements.
|
||
(a)(2)
|
Financial
Statement Schedule
|
||
(i)
|
Schedule
II - Valuation and Qualifying Accounts
|
||
(a)(3)
|
|||
Exhibits
|
|
3.1
|
Articles
of Incorporation, as amended (incorporated by reference to the
Company's
Form 8-K filed on August 9, 2006).
|
|
10.1
|
-
|
Agreements
for the purchase of Hermann Schulte and Dorothea Schulte dated
February
24, 2006 (incorporated by reference to Exhibit 10.6 to the Company’s Form
10-K for the year ended December 31, 2005).
|
|
10.2
|
-
|
Loan
Agreement with Fortis Bank and Guarantee Agreement dated April
19, 2006
(incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for
the quarter ended March 31, 2006).
|
|
10.3
|
-
|
Agreement
for the purchase of Hans Maersk dated June 14, 2006 (incorporated
by
reference to Exhibit 10.2 to the Company’s Form 10-Q for the quarter ended
June 30, 2006).
|
|
10.4
|
-
|
Agreement
for the purchase of Immanuel Kant dated June 21, 2006 (incorporated
by
reference to Exhibit 10.3 to the Company’s Form 10-Q for the quarter ended
June 30, 2006).
|
|
10.5
|
-
|
Agreement
for the purchase of Tycho Brahe dated June 21, 2006 (incorporated
by
reference to Exhibit 10.4 to the Company’s Form 10-Q for the quarter ended
June 30, 2006).
|
|
10.6
|
-
|
Loan
and Guarantee Agreement with Scotia Bank dated July 10, 2006 (incorporated
by reference to Exhibit 99.1 to the Company’s Form 8-K dated July 20,
2006).
|
|
10.7
|
-
|
Agreement
for the sale of Auteuil dated December 18, 2006 (incorporated by
reference
to Exhibit 99.1 to the Company’s Form 8-K dated December 22,
2006)
|
10.8
|
-
|
Agreement
for the sale of Deauville dated December 18, 2006 (incorporated
by
reference to Exhibit 99.2 to the Company’s Form 8-K dated December 22,
2006)
|
|
10.9
|
-
|
Agreement
for the sale of Cheltenham dated December 18, 2006 (incorporated
by
reference to Exhibit 99.3 to the Company’s Form 8-K dated December 22,
2006)
|
|
10.10
|
-
|
Agreement
for the sale of Malvern dated December 18, 2006 (incorporated by
reference
to Exhibit 99.5 to the Company’s Form 8-K dated December 22,
2006)
|
|
10.11
|
-
|
Agreement
for the sale of Coniston dated December 18, 2006 (incorporated
by
reference to Exhibit 99.4 to the Company’s Form 8-K dated December 22,
2006)
|
|
10.12
|
-
|
Agreement
for the sale of Longchamp dated December 18, 2006 (incorporated
by
reference to Exhibit 99.6 to the Company’s Form 8-K dated December 22,
2006)
|
|
21
|
-
|
List
of Subsidiaries.
|
|
31
|
-
|
Certifications
provided by the Chief Executive Officer and the Chief Financial
Officer of
the Company pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32
|
-
|
Certifications
provided by the Chief Executive Officer and the Chief Financial
Officer of
the Company pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(b)
|
Reports
on Form 8-K filed after December 31,
2006:
|
MC
SHIPPING
INC.
|
|||
(Company)
|
|||
Date:
March 30, 2007
|
/S/
ANTONY S CRAWFORD
|
||
Antony.
S. Crawford
|
|||
Chief
Executive Officer and President
|
Name
|
|
Title
|
Date
|
|
/S/
DOMINIQUE SERGENT
|
Vice
President, Chief Financial Officer and Treasurer
|
March
30, 2007
|
||
Dominique
Sergent
|
(Principal
Accounting Officer)
|
|||
/S/
CHARLES B. LONGBOTTOM
|
Chairman
of the Board
|
March
30, 2007
|
||
Charles
B. Longbottom
|
||||
/S/
ENRICO BOGAZZI
|
Director
|
March
30, 2007
|
||
Enrico
Bogazzi
|
||||
/S/
JOHN H. BLANKLEY
|
Director
|
March
30, 2007
|
||
John
H. Blankley
|
||||
/S/
ANTON
PARDINI
|
Director
|
March
30, 2007
|
||
Anton
Pardini
|
||||
/S/
HORST
SCHOMBURG
|
Director
|
March
30, 2007
|
||
Horst
Schomburg
|
||||
/S/
JOHAN WEDELL-WEDELLSBORG
|
Director
|
March
30, 2007
|
||
Johan
Wedell-Wedellsborg
|
||||