For
the fiscal year ended
|
Commission
file number:
|
|
December
31, 2005
|
1-10231
|
LIBERIA
|
98-0101881
|
|
State
or other jurisdiction of incorporation or organization
|
(IRS
Employer Identification N°)
|
COMMON
STOCK $.01 PAR VALUE
|
AMERICAN
STOCK EXCHANGE
|
|
(Title
of class)
|
(Name
of exchange on which registered)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
Page
|
|||
3
|
|||
7
|
|||
9
|
|||
10
|
|||
10
|
|||
10
|
|||
11
|
|||
12
|
|||
14
|
|||
24
|
|||
25
|
|||
48
|
|||
48
|
|||
48
|
|||
49
|
|||
51
|
|||
52
|
|||
53
|
|||
54
|
|||
56
|
|||
59
|
|||
Exhibits
31 and 32: Certifications
|
60
|
BUSINESS
- GENERAL
|
RISK
FACTORS
|
UNRESOLVED
STAFF COMMENTS
|
PROPERTIES
|
Name
|
Type
|
Year
Built
|
DWT
|
%
ownership
|
||||
Deauville
|
LPG
Carrier
|
1995
|
2,601
|
100.0%
|
||||
Auteuil
|
"
|
1995
|
2,588
|
100.0%
|
||||
Coniston
|
"
|
1991
|
4,833
|
100.0%
|
||||
Cheltenham
|
"
|
1990
|
4,318
|
100.0%
|
||||
Longchamp
|
"
|
1990
|
4,316
|
100.0%
|
||||
Malvern
|
"
|
1990
|
4,148
|
100.0%
|
||||
La
Forge
|
"
|
1981
|
45,587
|
100.0%
|
||||
Chelsea
Bridge
|
"
|
1987
|
51,466
|
100.0%
|
||||
Tower
Bridge
|
"
|
1991
|
49,245
|
100.0%
|
||||
Bay
Trader
|
Coastal
Bulk Carrier
|
1980
|
1,579
|
100.0%
|
||||
Link
Trader
|
"
|
1980
|
1,579
|
100.0%
|
||||
Galileo
|
LPG
Carrier
|
1983
|
47,593
|
50.0%
|
||||
Maersk
Belawan
|
Container
Carrier
|
1983
|
37,212
|
25.8%
|
||||
Maersk
Brisbane
|
"
|
1976
|
37,129
|
25.8%
|
||||
Maersk
Barcelona
|
"
|
1976
|
37,115
|
25.8%
|
||||
Ankara
|
"
|
1975
|
37,116
|
25.8%
|
LEGAL
PROCEEDINGS
|
SUBMISSION
OF MATTERS TO A VOTE OF
SECURITYHOLDERS
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
Quarter
ended
|
2005
|
2004
|
|||||||||||
High
|
Low
|
High
|
Low
|
||||||||||
March
31
|
8.93
|
3.55
|
3.00
|
2.00
|
|||||||||
June
30
|
10.11
|
7.59
|
2.90
|
2.16
|
|||||||||
September
30
|
10.35
|
8.95
|
4.61
|
1.86
|
|||||||||
December
31
|
15.82
|
9.30
|
5.82
|
3.28
|
Plan
category
|
(a)
Number of securities
to be
issued upon exercise
of outstanding
options
|
(b)
Weighted average exercise
price of outstanding
options
|
(c)
Number of securities remaining
available for future
issuance under equity compensation
plans (excluding
securities reflected
in column (a)
|
Equity
compensation plans approved by security holders
|
186,398
|
$9.228
|
-
|
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
Total
|
186,398
|
$9.228
|
-
|
SELECTED
FINANCIAL DATA
|
Years
ended December 31
|
||||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
Charterhire
and Other Income
|
$
|
35,396,519
|
$
|
31,895,393
|
$
|
35,797,522
|
$
|
41,858,999
|
$
|
44,823,301
|
||||||
Commission
on Charterhire
|
(532,281
|
)
|
(759,673
|
)
|
(895,394
|
)
|
(1,100,422
|
)
|
(1,223,268
|
)
|
||||||
Vessel
Operating Expenses
|
(13,983,069
|
)
|
(16,821,562
|
)
|
(17,875,984
|
)
|
(19,547,436
|
)
|
(22,321,851
|
)
|
||||||
Amortization
of Dry- docking Costs
|
(808,129
|
)
|
(1,433,150
|
)
|
(1,176,659
|
)
|
(575,185
|
)
|
(895,802
|
)
|
||||||
Depreciation
|
(8,114,264
|
)
|
(5,140,639
|
)
|
(8,295,583
|
)
|
(9,127,713
|
)
|
(10,761,040
|
)
|
||||||
General
and Administrative Expenses
|
(2,254,864
|
)
|
(2,577,213
|
)
|
(1,419,368
|
)
|
(1,382,587
|
)
|
(1,652,622
|
)
|
||||||
Impairment
Loss
|
-
|
-
|
(2,693,650
|
)
|
(1,687,370
|
)
|
(10,712,007
|
)
|
||||||||
Gain
on disposals of vessels
|
-
|
-
|
1,785,253
|
-
|
2,084,283
|
|||||||||||
Recognized
deferred gain on sale of vessels
|
4,515,383
|
-
|
-
|
-
|
-
|
|||||||||||
Operating
Income
|
14,219,295
|
5,163,156
|
5,226,137
|
8,438,286
|
(659,006
|
)
|
||||||||||
Interest
Expense
|
(4,018,670
|
)
|
(3,463,491
|
)
|
(4,866,062
|
)
|
(6,418,537
|
)
|
(7,953,745
|
)
|
||||||
Interest
Income
|
454,037
|
156,964
|
110,603
|
127,559
|
373,589
|
|||||||||||
Equity
in Gain / (Loss) from Associated Companies
|
113,983
|
-
|
-
|
-
|
(296,378
|
)
|
||||||||||
(Loss)/Gains
on debt extinguishment
|
-
|
(744,250
|
)
|
2,620,477
|
94,598
|
11,388,757
|
||||||||||
Net
Income
|
10,768,645
|
1,112,379
|
$
|
3,091,155
|
$
|
2,241,906
|
$
|
2,853,217
|
||||||||
Per
Share amounts:
|
||||||||||||||||
Basic
Net Income
|
$
|
1.22
|
$
|
0.13
|
$
|
0.36
|
$
|
0.26
|
$
|
0.33
|
||||||
Diluted
Net Income
|
$
|
1.19
|
$
|
0.13
|
$
|
0.35
|
$
|
0.25
|
$
|
0.33
|
December
31
|
||||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
Current
Assets
|
$
|
16,693,433
|
$
|
14,095,193
|
$
|
19,727,175
|
$
|
18,787,275
|
$
|
18,122,265
|
||||||
Current
Liabilities
|
$
|
17,749,812
|
$
|
11,980,513
|
$
|
11,005,741
|
$
|
21,379,655
|
$
|
16,802,533
|
||||||
Total
Assets
|
$
|
148,742,523
|
$
|
80,317,068
|
$
|
87,316,016
|
$
|
112,629,237
|
$
|
104,828,997
|
||||||
Long-term
Debt
|
$
|
77,326,000
|
$
|
37,500,000
|
$
|
47,081,690
|
$
|
65,461,243
|
$
|
64,209,859
|
||||||
Shareholders’
Equity
|
$
|
40,466,810
|
$
|
30,836,555
|
$
|
29,228,585
|
$
|
25,788,339
|
$
|
23,816,605
|
ITEM
7:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
LPG
market
|
2003
|
2004
|
2005
|
Voyage
rates ($/mt) Arabian Gulf/Japan
|
28.73
|
36.15
|
40.51
|
12-month
time charter ($/day)
|
|||
78,000
m3
average daily charter rate
|
22,091
|
27,822
|
33,538
|
3,500
m3
average daily charter rate
|
4,274
|
6,247
|
7,566
|
Sources:
|
©
Clarkson Research Services Limited; © Lorentzen & Stemoco; © Barry
Rogliano Salles;
|
©
Inge Steensland AS.
|
-
|
The
time of final disposal corresponds to the estimated useful life
of the
vessel: 25 years for a container vessel or 30 years for a gas vessel.
These assumptions are identical to the ones used for depreciation
purposes.
|
-
|
The
estimated value at time of disposal is the estimated scrapping
price,
calculated as lightweight of the vessel in tons times a certain
price per
ton, conservatively estimated by Management relative to market
price.
|
-
|
The
projected increase in costs and in revenues is equal to the current
inflation rate.
|
-
|
The
charter rates used in such computations are estimated by the Chief
Executive Officer on the basis of past historical rates and modulated
by
his assessment of current and expected future economic and industry
trends. They are subjective as they correspond to the company’s best
estimate of an average long term
rate.
|
-
|
The
maintenance of the vessel is estimated at one dry-dock every 2.5
years,
alternating intermediate and special survey dry-docks,
|
-
|
Days
on hire are estimated at a level consistent with the Company’s on-hire
statistics (see Management’s discussion and Analysis of Financial
Condition and Results of operations - Results of Operations - revenue).
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|
Fortis
loan due 2010
|
$
25,000,000
|
$
5,000,000
|
$
10,000,000
|
$
10,000,000
|
-
|
Scotia
loan due 2016
|
$
64,442,000
|
$
7,116,000
|
$
14,232,000
|
$
14,232,000
|
$
28,862,000
|
Total
|
$
89,442,000
|
$
12,116,000
|
$
24,232,000
|
$
24,232,000
|
$
28,862,000
|
ITEM
7A:
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
As
of December 31, 2005
|
Notional
amount
|
Fair
value
|
Interest
rate
|
Expiration
|
First
swap / Fortis loan
|
$
25,000,000
|
$
629,000
|
3.075%
|
October
2007
|
Second
swap / Scotia loan
|
$
39,227,500
|
$
130,188
|
4.580%
|
April
2010
|
Third
swap / Scotia loan
|
$
25,214,500
|
$
201,117
|
4.545%
|
April
2010
|
Total
|
$
89,442,000
|
$
960,305
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
26
|
|
Financial
Statements:
|
||
Consolidated
Balance Sheets at December 31, 2005 and December 31, 2004
|
27
|
|
Consolidated
Statements of Income for the Years ended December 31, 2005, 2004
and
2003
|
29
|
|
Consolidated
Statements of Shareholders’ Equity for the Years ended December 31, 2005,
2004 and 2003
|
30
|
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2005,
2004 and
2003
|
31
|
|
Notes
to Consolidated Financial Statements
|
32
|
|
Financial
Statements Schedule
|
||
Schedule
II - Valuation and Qualifying Accounts
|
47
|
ASSETS
|
|||||||
DECEMBER
31
2005
|
DECEMBER
31
2004
|
||||||
|
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
12,292,015
|
$
|
11,629,896
|
|||
Restricted
cash
|
1,759,237
|
-
|
|||||
Hire
receivables
|
13,583
|
4,835
|
|||||
Recoverable
from insurers, net
|
68,807
|
55,529
|
|||||
Inventories
|
406,643
|
1,044,353
|
|||||
Receivables
from affiliates
|
202,208
|
80,492
|
|||||
Prepaid
expenses and other current assets
|
1,950,940
|
1,280,088
|
|||||
TOTAL
CURRENT ASSETS
|
16,693,433
|
14,095,193
|
|||||
VESSELS,
AT COST
|
155,406,193
|
109,303,246
|
|||||
Less
- Accumulated depreciation
|
(33,414,622
|
)
|
(52,251,877
|
)
|
|||
121,991,571
|
57,051,369
|
||||||
OTHER
ASSETS
|
|||||||
Investments
in associated companies
|
6,485,906
|
-
|
|||||
Furniture
and equipment (net of accumulated depreciation of $13,596 at December
31,
2005 and $30,645 at December 31, 2004)
|
3,139
|
-
|
|||||
Dry-docking
costs (net of accumulated amortization of $1,772,673 in 2005 and
$3,439,685 in 2004)
|
3,139,184
|
3,829,590
|
|||||
Restricted
cash
|
-
|
5,000,000
|
|||||
Debt
issuance cost (net of accumulated amortization of $68,511 in 2005
and
$10,323 in 2004)
|
429,290
|
340,916
|
|||||
TOTAL
ASSETS
|
$
|
148,742,523
|
$
|
80,317,068
|
DECEMBER
31
2005
|
DECEMBER
31
2004
|
||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
747,692
|
$
|
529,960
|
|||
Hire
received in advance
|
801,043
|
584,843
|
|||||
Accrued
expenses
|
2,466,845
|
3,045,787
|
|||||
Accrued
interest
|
1,061,128
|
319,923
|
|||||
Dividend
payable
|
557,104
|
||||||
Current
portion of long term debt
|
12,116,000
|
7,500,000
|
|||||
TOTAL
CURRENT LIABILITIES
|
17,749,812
|
11,980,513
|
|||||
LONG
TERM DEBT
|
|||||||
Secured
loans
|
77,326,000
|
37,500,000
|
|||||
DEFERRED
GAIN ON SALE OF VESSELS
|
13,199,901
|
||||||
TOTAL
LIABILITIES
|
108,275,713
|
49,480,513
|
|||||
COMMITMENT
AND CONTINGENCIES
|
|||||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.01 par value - 20,000,000 shares authorized 8,913,658
shares
issued and outstanding at December 31, 2005 (8,765,974 at December
31,
2004)
|
89,137
|
87,660
|
|||||
Additional
paid-in capital
|
49,411,285
|
51,280,010
|
|||||
Accumulated
deficit
|
(10,024,072
|
)
|
(20,792,717
|
)
|
|||
Accumulated
other comprehensive income
|
990,460
|
261,602
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
40,466,810
|
30,836,555
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
148,742,523
|
$
|
80,317,068
|
FOR
THE YEARS ENDED DECEMBER 31
|
||||||||||
2005
|
2004
|
2003
|
||||||||
CHARTERHIRE
AND OTHER INCOME
|
$
|
35,396,519
|
$
|
31,895,393
|
$
|
35,797,522
|
||||
COSTS
AND EXPENSES / INCOME
|
||||||||||
Commission
on charterhire
|
(532,281
|
)
|
(759,673
|
)
|
(895,394
|
)
|
||||
Vessel
operating expenses
|
(13,983,069
|
)
|
(16,821,562
|
)
|
(17,875,984
|
)
|
||||
Amortization
of dry-docking costs
|
(808,129
|
)
|
(1,433,150
|
)
|
(1,176,659
|
)
|
||||
Depreciation
|
(8,114,264
|
)
|
(5,140,639
|
)
|
(8,295,583
|
)
|
||||
General
and administrative expenses
|
(2,254,864
|
)
|
(2,577,213
|
)
|
(1,419,368
|
)
|
||||
Impairment
loss on vessels
|
-
|
-
|
(2,693,650
|
)
|
||||||
Gains
on disposals of vessels
|
-
|
-
|
1,785,253
|
|||||||
Recognized
deferred gain on sale of vessels
|
4,515,383
|
-
|
-
|
|||||||
Equity
in income of associated companies
|
113,983
|
-
|
-
|
|||||||
OPERATING
INCOME
|
14,333,278
|
5,163,156
|
5,226,137
|
|||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||
Interest
expense
|
(4,018,670
|
)
|
(3,463,491
|
)
|
(4,866,062
|
)
|
||||
Interest
income
|
454,037
|
156,964
|
110,603
|
|||||||
(Loss)/gain
on debt extinguishment
|
-
|
(744,250
|
)
|
2,620,477
|
||||||
NET
INCOME
|
$
|
10,768,645
|
$
|
1,112,379
|
$
|
3,091,155
|
||||
EARNINGS
PER SHARE:
|
||||||||||
Basic
earnings per share
|
$
|
1.22
|
$
|
0.13
|
$
|
0.36
|
||||
Diluted
earnings per share
|
1.19
|
0.13
|
0.35
|
|||||||
Basic
weighted average number of shares outstanding
|
8,847,195
|
8,737,627
|
8,669,287
|
|||||||
Diluted
weighted average number of shares outstanding
|
9,014,913
|
8,843,004
|
8,810,562
|
|||||||
No.
of
Shares
Issued
|
Common
Stock
par
Value
|
Treasury
Stock
At
cost
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income
|
Shareholders’
Equity
|
||||||||||||||||
December
31, 2002
|
8,481,624
|
$
|
84,816
|
$
|
(971,185
|
)
|
$
|
52,165,202
|
$
|
(24,996,251
|
)
|
$
|
(494,243
|
)
|
$
|
25,788,339
|
||||||
Net
Income
|
3,091,155
|
3,091,155
|
||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Foreign
currency Translation adjustment
|
75,579
|
75,579
|
||||||||||||||||||||
Unrealized
gains on cash flow hedges
|
223,273
|
223,273
|
||||||||||||||||||||
Total
Comprehensive Income
|
3,091,155
|
298,852
|
3,390,007
|
|||||||||||||||||||
Issuance
of stock to Directors
|
79,379
|
(59,379
|
)
|
20,000
|
||||||||||||||||||
Issuance
of stock related to compensation plans
|
48,614
|
486
|
29,753
|
30,239
|
||||||||||||||||||
December
31, 2003
|
8,530,238
|
85,302
|
(891,806
|
)
|
52,135,576
|
(21,905,096
|
)
|
(195,391
|
)
|
29,228,585
|
||||||||||||
Net
Income
|
1,112,379
|
1,112,379
|
||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Foreign
currency translation adjustment
|
(39,231
|
)
|
(39,231
|
)
|
||||||||||||||||||
Unrealized
gains on cash flow hedges
|
371,724
|
371,724
|
||||||||||||||||||||
Realization
of accumulated unrealized losses on cancelled cash flow
hedges
|
124,500
|
124,500
|
||||||||||||||||||||
Total
Comprehensive Income
|
1,112,379
|
456,993
|
1,569,372
|
|||||||||||||||||||
Issuance
of stock to Directors
|
12,052
|
121
|
19,879
|
20,000
|
||||||||||||||||||
Issuance
of stock related to compensation plans
|
29,901
|
299
|
18,299
|
18,598
|
||||||||||||||||||
Stock
dividend declared
|
193,783
|
1,938
|
891,806
|
(893,744
|
)
|
-
|
||||||||||||||||
December
31, 2004
|
8,765,974
|
87,660
|
-
|
51,280,010
|
(20,792,717
|
)
|
261,602
|
30,836,555
|
||||||||||||||
Net
Income
|
10,768,645
|
10,768,645
|
||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Foreign
currency
translation
adjustment
|
(22,117
|
)
|
(22,117
|
)
|
||||||||||||||||||
Unrealized
gains on cash flow hedges
|
750,975
|
750,975
|
||||||||||||||||||||
Total
Comprehensive Income
|
10,768,645
|
728,858
|
11,497,503
|
|||||||||||||||||||
Stock
based employee compensation
|
74,932
|
74,932
|
||||||||||||||||||||
Issuance
of stock to Directors
|
4,766
|
48
|
14,952
|
15,
000
|
||||||||||||||||||
Issuance
of stock related to compensation plans
|
142,918
|
1,429
|
261,266
|
262,695
|
||||||||||||||||||
Dividend
|
(2,219,875
|
)
|
(2,219,875
|
)
|
||||||||||||||||||
December
31, 2005
|
8,913,658
|
89,137
|
-
|
49,411,285
|
(10,024,072
|
)
|
990,460
|
40,466,810
|
||||||||||||||
FOR
THE YEARS ENDED DECEMBER 31
|
2005
|
2004
|
2003
|
|||||||
|
|
|
||||||||
NET
INCOME
|
$
|
10,768,645
|
$
|
1,112,379
|
$
|
3,091,155
|
||||
Adjustments
to reconcile Net Income to net cash provided by operating
activities:
|
||||||||||
Depreciation
|
8,114,264
|
5,140,639
|
8,295,583
|
|||||||
Recognized
deferred gain on sale of vessels
|
(4,515,383
|
)
|
-
|
-
|
||||||
Amortization
of dry-docking costs
|
808,129
|
1,433,150
|
1,176,659
|
|||||||
Amortization
of issuance costs
|
58,188
|
128,092
|
233,660
|
|||||||
Impairment
loss on vessels
|
-
|
-
|
2,693,650
|
|||||||
Gains
on disposals of vessels
|
-
|
-
|
(1,785,253
|
)
|
||||||
Loss
/ (gain) on debt extinguishment
|
-
|
744,250
|
(2,620,477
|
)
|
||||||
Equity
in income of associated companies
|
(113,983
|
)
|
-
|
-
|
||||||
Share-based
compensation to Directors
|
15,000
|
20,000
|
20,000
|
|||||||
Share-based
employee compensation
|
74,932
|
-
|
-
|
|||||||
Changes
in Operating Assets and Liabilities:
|
||||||||||
Hire
receivables
|
(8,748
|
)
|
8,276
|
(4,551
|
)
|
|||||
Recoverable
from insurers
|
(13,278
|
)
|
752,001
|
138,917
|
||||||
Inventories
|
637,710
|
(461,965
|
)
|
(75,987
|
)
|
|||||
Receivables
from affiliates
|
(121,716
|
)
|
(4,398
|
)
|
4,424
|
|||||
Prepaid
expenses and other current assets
|
(670,852
|
)
|
(94,073
|
)
|
(3,876
|
)
|
||||
Dry-docking
costs capitalized
|
(1,920,922
|
)
|
(368,579
|
)
|
(4,791,608
|
)
|
||||
Accounts
payable
|
217,732
|
(82,799
|
)
|
(37,415
|
)
|
|||||
Accrued
expenses and hire received in advance
|
(362,742
|
)
|
(1,389,379
|
)
|
(1,065,543
|
)
|
||||
Accrued
interest and comprehensive income
|
1,470,063
|
(416,504
|
)
|
(183,041
|
)
|
|||||
CASH
PROVIDED BY OPERATING ACTIVITIES
|
14,437,039
|
6,521,090
|
5,086,297
|
|||||||
INVESTING
ACTIVITIES
|
||||||||||
Purchases
of vessels
|
(82,977,250
|
)
|
-
|
-
|
||||||
Pre-operating
costs capitalized
|
(243,399
|
)
|
-
|
-
|
||||||
Investments
in associated companies
|
(6,371,924
|
)
|
-
|
-
|
||||||
Proceeds
from disposals of vessels
|
29,802,138
|
-
|
20,335,693
|
|||||||
Purchase
of furniture and equipment
|
(3,531
|
)
|
(197
|
)
|
(1,737
|
)
|
||||
Decrease
/ (increase) in restricted cash
|
3,240,763
|
(4,384,545
|
)
|
1,386,304
|
||||||
NET
CASH (USED IN) / PROVIDED BY INVESTING ACTIVITIES
|
(56,553,203
|
)
|
(4,384,742
|
)
|
21,720,260
|
|||||
FINANCING
ACTIVITIES
|
||||||||||
Repayments
of long-term debt
|
(23,558,000
|
)
|
(23,621,243
|
)
|
(20,168,616
|
)
|
||||
Proceeds
from long term debt
|
68,000,000
|
45,000,000
|
-
|
|||||||
Payment
of debt issuance costs
|
(263,641
|
)
|
(351,239
|
)
|
-
|
|||||
Payments
for repurchases of Notes
|
-
|
(27,999,150
|
)
|
(4,283,050
|
)
|
|||||
Proceeds
from issuance of stock
|
262,695
|
18,598
|
30,240
|
|||||||
Dividends
paid
|
(1,662,771
|
)
|
-
|
-
|
||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
42,778,283
|
(6,953,034
|
)
|
(24,421,426
|
)
|
|||||
NET
INCREASE / (DECREASE) IN CASH
|
662,119
|
(4,816,686
|
)
|
2,385,131
|
||||||
CASH
AT BEGINNING OF YEAR
|
11,629,896
|
16,446,582
|
14,061,451
|
|||||||
CASH
AT END OF YEAR
|
12,292,015
|
$
|
11,629,896
|
$
|
16,446,582
|
|||||
NOTE
1:
|
ORGANIZATION
AND SIGNIFICANT ACCOUNTING
POLICIES
|
Earnings
Per Share
|
Year
Ended
December
31,
2005
|
Year
Ended
December
31,
2004
|
Year
Ended
December
31,
2003
|
|||||||
Numerator:
|
||||||||||
Net
income available to common stockholders
|
$
|
10,768,645
|
$
|
1,112,379
|
$
|
3,091,155
|
||||
Denominator:
|
||||||||||
Weighted
average number of common shares
|
8,847,195
|
8,737,627
|
8,669,287
|
|||||||
Dilutive
effect of employee stock options
|
167,718
|
105,377
|
141,275
|
|||||||
Diluted
average number of common shares
|
9,014,913
|
8,843,004
|
8,810,562
|
|||||||
Earnings
per common share:
|
||||||||||
-
Basic earnings per share
|
1.22
|
0.13
|
0.36
|
|||||||
-
Diluted earnings per share
|
1.19
|
0.13
|
0.35
|
NOTE
2:
|
RELATED
COMPANY TRANSACTIONS
|
NOTE
3:
|
ACQUISITIONS
AND SALES OF VESSELS
|
NOTE
4:
|
INVESTMENT
IN ASSOCIATED COMPANIES
|
NOTE
5:
|
IMPAIRMENT
OF LONG LIVED ASSETS
|
-
|
The
time of final disposal corresponds to the estimated useful life
of the
vessel: 25 years for a container vessel or 30 years for a gas vessel.
These assumptions are identical to the ones used for depreciation
purposes.
|
-
|
The
estimated value at time of disposal is the estimated scrapping
price,
calculated as lightweight of the vessel in tons times a certain
price per
ton, conservatively estimated by Management relative to market
price.
|
-
|
The
projected increase in costs and in revenues is equal to the current
inflation rate.
|
-
|
The
charter rates are estimated by the President on the basis of past
historical rates and modulated by his assessment of current economic
and
industry trends. They are subjective as they correspond to the
company’s
best estimate of an average long term
rate.
|
-
|
The
maintenance of the vessel is estimated at one dry-dock every 2.5
years,
alternating intermediate and special survey dry-docks,
|
-
|
Days
on hire are estimated at a level consistent with the Company’s on-hire
statistics (see Management’s discussion and Analysis of Financial
Condition and Results of operations - Results of Operations -
Revenue).
|
NOTE
6:
|
LONG-TERM
DEBT
|
2005
|
2004
|
||||||
(in
thousands $)
|
|||||||
Scotiabank
amortizing loan due 2016
|
64,442
|
-
|
|||||
Fortis
amortizing loan due 2010
|
25,000
|
45,000
|
|||||
89,442
|
45,000
|
||||||
less
current portion
|
12,116
|
7,500
|
|||||
Long
term debt
|
77,326
|
37,500
|
-
|
the
first advance of $41 million was drawn by one of the Company’s wholly
owned subsidiaries, to finance the acquisition of the Tower Bridge.
This
advance is repayable over eleven years in twenty two equal semi-annual
installments of $1,772,500 plus a balloon payment of $2,005,000
in April
2016.
|
-
|
the
second advance of $27 million was drawn by another of the Company’s wholly
owned subsidiaries in order to finance the acquisition of the Chelsea
Bridge. This advance is repayable over seven years in fourteen
equal
semi-annual installments of $1,785,500 plus a balloon payment of
$2,003,000 in April 2012.
|
2006
|
$
|
12,116,000
|
||
2007
|
12,116,000
|
|||
2008
|
12,116,000
|
|||
2009
|
12,116,000
|
|||
2010
and thereafter
|
40,978,000
|
|||
Total
|
$
|
89,442,000
|
NOTE
7:
|
FAIR
VALUE OF FINANCIAL
INSTRUMENTS
|
2005
|
2004
|
|||||||||||||||
Fair
Value
|
Book
Value
|
Fair
Value
|
Book
Value
|
|||||||||||||
Cash
|
(a)
|
|
12,292,015
|
12,292,015
|
11,629,896
|
11,629,896
|
||||||||||
Restricted
Cash
|
(a)
|
|
1,759,237
|
1,759,237
|
5,000,000
|
5,000,000
|
||||||||||
Long-term
debt:
|
(b)
|
|
||||||||||||||
Current
portion
|
|
12,116,000
|
12,116,000
|
7,500,000
|
7,500,000
|
|||||||||||
Non-current
portion:
|
|
77,326,000
|
77,326,000
|
37,500,000
|
37,500,000
|
|||||||||||
Interest
rate swaps
|
(c)
|
|
960,305
|
960,305
|
209,330
|
209,330
|
a)
|
Carrying
value approximates fair value due to short term
maturities.
|
b)
|
Carrying
value approximates fair value as variable interest rate approximates
market rates.
|
c)
|
The
fair
values of the interest rate swaps are based on independent valuations.
They estimate the amount the Company would have received or paid,
had the
interest rate swaps been terminated on the balance sheet
date.
|
NOTE
8:
|
CHANGES
IN SHAREHOLDERS' EQUITY
|
Total
number of shares allotted
|
Total
compensation in USD
|
Period
|
Ending
|
12,052
|
$20,000
|
12
months
|
March
31, 2004
|
4,766
|
$15,000
|
9
months
|
December
31, 2004
|
2,056
(1)
|
$20,000
|
12
months
|
December
31, 2005
|
(1)
|
The
shares allotted for 2005 were issued in January
2006.
|
2005
|
2004
|
2003
|
||||||||
Currency
translation adjustments
|
$
|
30,155
|
$
|
52,272
|
$
|
91,503
|
||||
Unrealized
gains / (losses) on cash flow hedges
|
960,305
|
209,330
|
(286,894
|
)
|
||||||
Accumulated
Comprehensive Income / (loss)
|
$
|
990,460
|
$
|
261,602
|
$
|
(195,391
|
)
|
NOTE
9:
|
STOCK
OPTION PLAN
|
2005
|
2005
|
2004
|
2004
|
2003
|
2003
|
|
Number
of
shares
|
Weighted
average
exercise
price
|
Number
of
shares
|
Weighted
average
exercise
price
|
Number
of
shares
|
Weighted
average
exercise
price
|
|
Options
outstanding at the beginning of the year
|
142,918
|
1.84
|
101,499
|
.622
|
163,655
|
.622
|
Options
granted
|
186,398
|
9.228
|
100,000
|
2.36
|
-
|
-
|
Options
exercised
|
142,918
|
1.84
|
29,901
|
.622
|
48,614
|
.622
|
Options
forfeited
|
-
|
-
|
28,680
|
.622
|
13,542
|
.622
|
Options
outstanding at the end of the year
|
-
|
-
|
142,918
|
1.84
|
101,499
|
.622
|
Options
exercisable at the end of the year
|
186,398
|
9.228
|
19,729
|
.622
|
26,443
|
.622
|
Options
granted in year
|
2005
|
2004
|
2001
|
Risk-free
interest rate
|
3.70%
|
3.6%
|
5%
|
Volatility
|
54%
|
58%
|
180.3%
|
Expected
option term (in years)
|
2
|
4
|
7
|
Dividend
yield
|
2.50%
|
3.50%
|
0.00%
|
Fair
value of options granted
|
$2.96
|
$1.23
|
$0.74
|
Year
ended
December
31
2005
|
Year
ended
December
31
2004
|
Year
ended
December
31
2003
|
||||||||
Net
income, as reported
|
10,768,645
|
$
|
1,112,379
|
$
|
3,091,155
|
|||||
Add:
Stock-based employee compensation expense included in reported
net
income
|
74,932
|
-
|
-
|
|||||||
Deduct:
total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(642,875
|
)
|
(32,787
|
)
|
(10,157
|
)
|
||||
Proforma
net income
|
10,200,702
|
1,079,592
|
3,080,998
|
|||||||
Earnings
per share:
|
||||||||||
Basic
- as reported
|
1.22
|
$
|
0.13
|
$
|
0.36
|
|||||
Basic
- pro forma
|
1.15
|
0.12
|
0.36
|
|||||||
Diluted
- as reported
|
1.19
|
$
|
0.13
|
$
|
0.35
|
|||||
Diluted
- pro forma
|
1.13
|
0.12
|
0.35
|
NOTE
10:
|
CHARTERS
|
2006
|
$
|
29,800,000
|
||
2007
|
$
|
19,150,625
|
||
2008
|
$
|
16,980,000
|
||
2009
|
$
|
16,980,000
|
||
2010
|
$
|
4,245,000
|
NOTE
11:
|
2005
AND 2004 QUARTERLY RESULTS OF OPERATIONS
(UNAUDITED)
|
2005
|
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||
Charterhire
and Other Revenue
|
$
|
6,238,486
|
$
|
9,628,735
|
$
|
9,796,898
|
9,732,400
|
||||||
Recognized
deferred gain on sale of vessels
|
926,567
|
1,187,572
|
1,189,597
|
1,200,622
|
|||||||||
Net
Income
|
2,046,755
|
2,861,999
|
2,921,619
|
2,938,272
|
|||||||||
Basic
per share amounts
|
|||||||||||||
Net
Income
|
$
|
0.23
|
$
|
0.33
|
$
|
0.33
|
$
|
0.33
|
2004
|
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||
Charterhire
and Other Revenue
|
$
|
7,895,776
|
$
|
7,881,660
|
$
|
8,127,173
|
$
|
7,990,784
|
|||||
Gain
/ (loss) on debt extinguishment
|
423,595
|
(20,355
|
)
|
(40,121
|
)
|
(1,107,369
|
)
|
||||||
Net
Income / (loss)
|
800,398
|
536,445
|
359,482
|
(583,946
|
)
|
||||||||
Basic
per share amounts
|
|||||||||||||
Net
Income
|
$
|
0.10
|
$
|
0.08
|
$
|
0.06
|
-
|
NOTE
12:
|
CONTINGENCIES
|
NOTE
13:
|
CASH
FLOW SUPPLEMENTARY
INFORMATION
|
2005
|
2004
|
2003
|
|
Interest
paid in relation to long term debt
|
$
3,211,999
|
$
4,208,195
|
$
5,114,613
|
Income
tax paid
|
15,290
|
18,306
|
14,981
|
NOTE
14:
|
SUBSEQUENT
EVENTS
|
Year
ended
|
Balance
at
Beginning
Of
Period
|
Charged
to Costs
And
Expenses
|
Credited
to
Costs
And
Expenses
|
Balance
at
End
of
Period
|
||||
Reserves
and allowances deducted from asset accounts:
|
||||||||
DECEMBER
31, 2003
|
||||||||
Allowance
for insurance receivables
|
$110,000
|
$110,000
|
||||||
DECEMBER
31, 2004
|
-
|
-
|
||||||
Allowance
for insurance receivables
|
$110,000
|
$110,000
|
||||||
DECEMBER
31, 2005
|
||||||||
Allowance
for insurance receivables
|
$110,000
|
$(20,600)
|
$89,400
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
-
|
there
was no adverse opinion or disclaimer of opinion in the Former Accountant’s
report on the Company’s financial statements for either of the past two
years, nor was any such report qualified, modified as to uncertainty,
audit scope or accounting
principles;
|
-
|
the
decision to change accountants was approved by the Company’s Audit
Committee;
|
-
|
there
were no disagreements with the Former Accountant during the two
most
recent fiscal years on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope of
procedure.
|
ITEM
9A:
|
CONTROLS
AND PROCEDURES
|
ITEM
9B:
|
OTHER
INFORMATION
|
ITEM
10:
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
COMPANY
|
Name
|
Age
|
Position
|
||
Charles
B. Longbottom
|
75
|
Chairman
of the Board of Directors
|
||
Antony
Crawford
|
49
|
Chief
Executive Officer and President
|
||
Dominique
Sergent
|
51
|
Vice
President, Chief Financial Officer and Treasurer
|
||
Graham
G. Pimblett
|
51
|
Vice
President, Chief Operating Officer
|
||
Enrico
Bogazzi
|
65
|
Director
|
||
John
H. Blankley
|
58
|
Director
|
||
Anton
Pardini
|
42
|
Director
|
||
Horst
Schomburg
|
76
|
Director
|
||
Tullio
Biggi
|
66
|
Director
|
(i)
|
the
preparation of the Company's annual financial statements in collaboration
with the Company's independent certified
accountants;
|
(ii)
|
the
sale or other disposition of the Company's
vessels;
|
(iii)
|
the
mortgaging of any of the Company's vessels as security for indebtedness
of
the Company or any of its
subsidiaries;
|
(iv)
|
the
performance by V.Ships of its obligations under the management
agreements;
and
|
(v)
|
all
agreements between the Company and V.Ships, any officer of the
Company, or
affiliates of V.Ships or any such
officer.
|
(i)
|
Identify
individuals qualified to become members of the Board of Directors
of the
Company and recommend to the Board nominees for election as Directors
;
|
(ii)
|
Maintain
oversight of the operation and effectiveness of the Board and the
corporate governance and Management of the Company
;
|
(iii)
|
Develop,
update as necessary and recommend to the Board corporate governance
principles and policies applicable to the Company, including the
Company’s
Corporate Governance Guidelines ;
and
|
(iv)
|
Monitor
compliance with such corporate governance principles and
policies.
|
ITEM
11:
|
EXECUTIVE
COMPENSATION
|
Name
and title
|
Cash
compensation
paid
in 2005
|
Stock
options
ranted
in 2005
|
Antony
Crawford
|
|
|
CEO,
President
|
$152,010
(1)
|
57,000
|
|
|
|
Dominique
Sergent
|
|
|
CFO
|
$178,864
|
47,000
|
|
|
|
Graham
Pimblett
|
|
|
COO
|
$157,042
|
47,000
|
ITEM
12:
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
Name
|
Amount
of
Beneficial
ownership
|
Percent
|
Navalmar
Transportes Maritimos LDA
(1)
Rua
Dos Murcas 15 - 2nd
Andar, Sala G
9000058
Funchal S1 - Madeira
|
4,025,189
|
45.2
|
Weco-Rederi
A/S
Rungsted
Strandvej 113
Rungsted
Kyst - G7
Denmark
- 2960
|
555,555
|
6.2
|
V.Investments
and Greysea (1)
|
281,752
|
3.2
|
Charles
B. Longbottom
|
37,447
|
*
|
John
H. Blankley
|
38,257
|
*
|
Horst
Schomburg
|
32,087
|
*
|
Graham
Pimblett
|
56,968
|
*
|
Dominique
Sergent
|
66,935
|
*
|
Tullio
Biggi (2)
|
5,282
|
*
|
Antony
Crawford
|
157,000
|
1.6
|
Anton
Pardini
|
851
|
*
|
All
officers and directors as a Group (8 persons)
|
391,645
|
4.4
|
*
|
Less
than 1%
|
(1)
|
Navalmar
Transportes Maritimos LDA and V.Investments Limited are deemed
to share
beneficial ownership of the common shares of the
Company.
|
(2)
|
Through
Greysea (a company which also owns a participation in
V.Ships)
|
Plan
category
|
(a)
Number of securities
to be
issued upon exercise
of outstanding
options
|
(b)
Weighted average exercise
price of outstanding
options
|
(c)
Number of securities remaining
available for future
issuance under equity compensation
plans (excluding
securities reflected
in column (a)
|
Equity
compensation plans approved by security holders
|
186,398
|
$9.228
|
-
|
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
Total
|
186,398
|
$9.228
|
-
|
ITEM
13:
|
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS
|
ITEM
14:
|
PRINCIPAL
ACCOUNTING FEES AND
SERVICES
|
Year
ended December 31
|
2005
|
2004
|
Audit
fees
|
$25,721
|
$65,260
|
Audit
related fees
|
$
54,647
|
$50,000
|
Tax
advice fees
|
$
31,006
|
-
|
All
other fees
|
-
|
-
|
Total
|
$111,374
|
$115,260
|
ITEM
15:
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K
|
(a)(1)
|
Financial
Statements
|
(i)
|
Report
of Independent Registered Public Accounting
Firm;
|
(ii)
|
Consolidated
Balance Sheets at December 31, 2005 and
2004;
|
(iii)
|
Consolidated
Statements of Income for the Years ended December 31, 2005, 2004
and
2003;
|
(iv)
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2005,
2004 and
2003;
|
(v)
|
Consolidated
Statements of Shareholders’ Equity for the Years ended December 31, 2005,
2004 and 2003; and
|
(vi)
|
Notes
to Consolidated Financial
Statements.
|
(a)(2)
|
Financial
Statement Schedule
|
(i)
|
Schedule
II - Valuation and Qualifying
Accounts
|
(a)(3)
|
3.1
|
-
|
Articles
of Incorporation, as amended, of the Company (incorporated by reference
to
the Company's Form 8-K filed on January 7,
2003).
|
3.2
|
-
|
By-Laws
of the Company (incorporated by reference to Exhibit 3.2 to Amendment
No.1
to the Company's Registration Statement on Form S-1
(33-27847)).
|
4.1
|
-
|
Specimen
Common Stock Certificate (incorporated by reference to Exhibit
4.1 of the
Company's Registration Statement on Form S-1
(33-27847)).
|
10.1
|
-
|
Loan
and Guarantee Agreement with Fortis Bank dated October 11, 2004
(incorporated by reference to Exhibit 10.2 to the Company’s Form 10-K for
the year ended December 31, 2004).
|
10.2
|
-
|
Agreements
for the sale of containerships Maersk Barcelona, Ankara, Belawan
and
Brisbane and Guarantee agreement (incorporated
by reference to Exhibits 10.1 to 10.5 to the Company’s Form 10-Q for the
quarter ended March 31, 2005).
|
10.3
|
-
|
Amended
Partnership Agreement, dated as of March 31, 2005, signed on June
7, 2005
(non-binding translation) (incorporated by reference to Exhibit
10.3 to
the Company’s Form 10-Q for the quarter ended June 30,
2005).
|
10.4
|
-
|
Agreements
for the purchase of Berge Kobe and Berge Flanders (incorporated
by
reference to Exhibits 10.1 and 10.2 to the Company’s Form 10-Q for the
quarter ended June 30, 2005).
|
10.5
|
-
|
Loan
Agreement with Scotia Bank and Guarantee Agreement dated March
30, 2005
(incorporated by reference to Exhibit 10.4 to the Company’s Form 10-Q for
the quarter ended June 30, 2005).
|
10.6
|
-
|
Agreements
for the purchase of Hermann Schulte and Dorothea Schulte dated
February
24, 2006.
|
21
|
-
|
List
of Subsidiaries.
|
31
|
-
|
Certifications
provided by the Chief Executive Officer and the Chief Financial
Officer of
the Company pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32
|
-
|
Certifications
provided by the Chief Executive Officer and the Chief Financial
Officer of
the Company pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(b)
|
Reports
on Form 8-K filed after December 31,
2005:
|
MC
SHIPPING INC.
|
||
(Company)
|
||
Date:
March 17, 2006
|
/S/
ANTONY S CRAWFORD
|
|
Antony.
S. Crawford
|
||
Chief
Executive Officer and President
|
Name
|
Title
|
Date
|
||
/S/
DOMINIQUE SERGENT
|
Vice
President, Chief Financial
|
March
17, 2006
|
||
Dominique
Sergent
|
Officer
and Treasurer
|
|||
(Principal
Accounting Officer)
|
||||
/S/
CHARLES B. LONGBOTTOM
|
Chairman
of the Board
|
March
17, 2006
|
||
Charles
B. Longbottom
|
||||
/S/
ENRICO BOGAZZI
|
Director
|
March
17, 2006
|
||
Enrico
Bogazzi
|
||||
/S/
JOHN H. BLANKLEY
|
Director
|
March
17, 2006
|
||
John
H. Blankley
|
||||
/S/
ANTON PARDINI
|
Director
|
March
17, 2006
|
||
Anton
Pardini
|
||||
/S/
HORST SCHOMBURG
|
Director
|
March
17, 2006
|
||
Horst
Schomburg
|
||||
/S/
TULLIO BIGGI
|
Director
|
March
17, 2006
|
||
Tullio
Biggi
|